{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235041","name":"Obec Tuchlovice","short_name":"Tuchlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532983},"amounts":{"revenue_approved":78892202,"revenue_adjusted":84458579.45,"revenue_actual":81839257.63,"expense_approved":148892202,"expense_adjusted":154458579.45,"expense_actual":94248108.71,"tax_revenue":65781529.97,"nontax_revenue":9919656.21,"capital_revenue":131540,"transfer_revenue":6006531.45,"current_expense":45429609.36,"capital_expense":48818499.35,"budget_balance":-12408851.08,"cash_current":64012622.88,"cash_previous":75025037.19},"ratios":{"revenue_execution":0.96898691,"expense_execution":0.61018371,"balance_to_revenue":-0.15162468,"cash_to_expense":0.67919265,"cash_yoy":-0.14678319,"capital_expense_share":0.51797856,"transfer_revenue_share":0.07339426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235041"},"seo":{"slug":"tuchlovice","path":"/cz/municipalities/tuchlovice/"},"population":{"value":2801,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78892202,"expenditure_czk":148892202,"financing_czk":70000000,"balance_czk":-70000000},{"stage":"revised","revenue_czk":84458579.45,"expenditure_czk":154458579.45,"financing_czk":70000000,"balance_czk":-70000000},{"stage":"actual","revenue_czk":81839257.63,"expenditure_czk":94248108.71,"financing_czk":12408851.08,"balance_czk":-12408851.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",71100000],["5171",17745000],["5169",10992950],["5901",9299150],["5331",6500000],["5153",3790000],["5023",3500000],["5011",3470000],["5021",2822000],["5031",2319300],["5154",2145000],["5139",2040000],["5365",2022000],["5336",1622195],["6122",1500000],["5222",1230000],["5362",1023000],["5137",905000],["5032",842200],["5321",573407],["6130",500000],["5151",487000],["5163",400000],["5156",325000],["5166",300000],["5323",252000],["5229",225000],["5223",200000],["5162",105000],["6119",100000],["5164",93500],["5168",70000],["5194",70000],["5167",65000],["5175",60000],["5192",40000],["5131",33000],["5136",31000],["5134",30000],["5038",20000],["5161",15500],["5492",15000],["5903",10000],["5173",3000],["5133",1000]],"economic_expenditure_total_czk":148892202,"economic_financing":[["8115",70000000]],"economic_financing_total_czk":70000000,"economic_revenue":[["1211",28943814],["1121",14740973],["1111",10717038],["2119",4200000],["1511",2600000],["1122",2000000],["1345",2000000],["2141",2000000],["1113",1864243],["2132",1657365],["4116",1622195],["2111",1186000],["3111",1000000],["1112",884074],["2324",820000],["4112",641500],["2131",600000],["1381",300000],["1386",300000],["1387",300000],["1343",200000],["1341",115000],["1334",100000],["1361",50000],["2310",40000],["1342",10000]],"economic_revenue_total_czk":78892202,"purpose_expenditure":[["2212",53115000],["3113",13337195],["6409",9449150],["3745",8781100],["2219",8457100],["3613",7950000],["6171",6399950],["6112",4690000],["3412",4344200],["3111",4005000],["2321",3260000],["3722",3050000],["6399",3000000],["3725",2950000],["3511",2785000],["4351",1990000],["3421",1930000],["3631",1650000],["3612",1432000],["3419",930000],["3313",670000],["3639",610000],["3314",569100],["5311",503407],["3319",410000],["3399",390000],["6320",360000],["3632",321000],["2292",252000],["2333",250000],["3322",200000],["3349",186000],["2341",140000],["3326",110000],["3635",100000],["5512",80000],["3721",60000],["2399",50000],["1014",40000],["6310",40000],["2221",35000],["5213",10000]],"purpose_expenditure_total_czk":148892202},"revised":{"economic_expenditure":[["6121",70937000],["5171",17909000],["5169",11856099.9],["5901",8031672.62],["5331",5600000],["6122",4390738.34],["5011",4120400],["5023",3500000],["5336",3084085.4],["5021",2694872],["6130",2500000],["5154",2395000],["5031",2355300],["5139",2229808.19],["5153",2165000],["5365",1945860],["5222",1240000],["5137",1125000],["5362",1023000],["5032",855200],["5321",584649],["5366",505765],["5151",487000],["5163",400000],["5156",325000],["5166",300000],["5323",252000],["5229",225000],["5223",200000],["5629",200000],["5042",144000],["5162",138000],["5164",106500],["6119",100000],["5194",76600],["5168",70000],["5167",65000],["5175",60000],["5136",41000],["5192",40000],["5134",35200],["5131",33000],["5038",21000],["5492",20000],["6127",20000],["5161",17576],["5172",14000],["5903",10000],["5173",4510],["5363",3743],["5133",1000]],"economic_expenditure_total_czk":154458579.45,"economic_financing":[["8115",70000000]],"economic_financing_total_czk":70000000,"economic_revenue":[["1211",28943814],["1121",15424773],["1111",10717038],["2119",4200000],["4116",3368442.13],["1511",2936700],["1113",2064243],["1345",2040000],["2141",2000000],["4216",1918417.73],["1122",1912260],["2132",1658650],["2324",1598048],["2111",1220000],["1112",1005474],["1386",700000],["4112",639300],["2131",600000],["2229",505765],["1387",300000],["1343",200000],["1341",115000],["4111",80371.59],["3121",78300],["3111",54000],["1361",50000],["2310",40000],["2322",36683],["2321",23000],["1334",13300],["1342",10000],["1381",5000]],"economic_revenue_total_czk":84458579.45,"purpose_expenditure":[["2212",48248000],["3113",10395491.74],["3745",9599300],["3412",9015600],["2219",9007100],["6409",8181672.62],["3613",7950000],["3511",7450600],["6171",6651443],["6112",4690000],["3111",3836376],["3725",3450000],["2321",3260000],["3722",2924000],["6399",2912260],["3639",2623000],["4351",1990000],["3421",1930000],["3631",1924000],["3612",1511000],["3419",1140000],["3313",770000],["3314",569100],["5311",564649],["6402",505765],["2333",491050.5],["3319",410000],["3632",381000],["6320",360000],["3399",274600],["2292",252000],["3322",200000],["3349",186000],["2341",140000],["3326",110000],["3635",100000],["2221",87200],["6114",80371.59],["5512",80000],["3721",60000],["2399",50000],["1014",47000],["6310",40000],["5213",10000]],"purpose_expenditure_total_czk":154458579.45},"actual":{"economic_expenditure":[["6121",43923721.58],["5169",7279002.34],["5171",7123830.72],["5331",5600000],["5011",3836559],["6122",3623777.77],["5023",3189405],["5336",3084085.4],["5021",2277160],["5365",1924060],["5031",1904233],["6130",1251000],["5222",1089000],["5139",1001139.31],["5154",987143.88],["5153",815626.49],["5032",746813],["5362",700254],["5321",575649],["5366",505765],["5137",391407.11],["5163",319237.2],["5151",314157],["5323",248353],["5229",214628.73],["5629",200000],["5156",195306.48],["5166",183855],["5042",142296],["5162",127137.79],["5164",95186],["5194",75855.35],["5167",61670.28],["5168",56747],["5134",35117.38],["5136",27429],["5038",20000],["6127",20000],["5492",19000],["5161",16971.4],["5131",15985.5],["5172",13649],["5175",9165],["5363",3743],["5173",2090],["5133",896]],"economic_expenditure_total_czk":94248108.71,"economic_financing":[["8115",11012414.31],["8901",1396436.77]],"economic_financing_total_czk":12408851.08,"economic_revenue":[["1211",28807167.66],["1121",15424766.77],["1111",10632633.65],["2119",3567928.76],["4116",3368442.13],["1511",2936667.05],["1113",2038708.54],["1345",2032279],["4216",1918417.73],["1122",1912260],["2324",1555728.22],["2141",1475449.08],["2132",1428251.19],["1112",1005405.5],["2111",904299.63],["4112",639300],["1386",561977.06],["2229",505765],["2131",424051.33],["1387",220250.91],["1341",95200],["4111",80371.59],["3121",78300],["3111",53240],["1343",51018],["1361",41207],["2322",36683],["2321",21500],["1334",13212.9],["1381",4471.93],["1342",4304]],"economic_revenue_total_czk":81839257.63,"purpose_expenditure":[["2212",34335556.74],["3113",9816950.73],["3511",6066036.06],["3745",5766814.08],["6171",5095913.54],["2219",4438242.1],["6112",4101468],["3725",3017742.78],["3613",2914487.98],["3412",2629504.87],["6399",2608074],["3111",2596710.89],["3722",2354967.14],["3639",1288006],["3419",1140000],["3631",1057668.41],["5311",550434],["4351",513978.56],["6402",505765],["3612",345683.05],["3421",333910],["2321",323103.85],["3319",303857.06],["6320",301038],["3314",265904.15],["3632",264348.99],["2292",248353],["2333",248172.6],["3313",217758.03],["3349",133110],["6409",100000],["6114",80371.59],["5512",80000],["3399",54114.42],["1014",47000],["3721",39468.92],["2221",31320],["6310",18199.2],["2399",7594.77],["2341",6480.2]],"purpose_expenditure_total_czk":94248108.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}