{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235032","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235032","name":"Obec Třebusice","short_name":"Třebusice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532975},"amounts":{"revenue_approved":11020000,"revenue_adjusted":11020000,"revenue_actual":15870676.36,"expense_approved":17600000,"expense_adjusted":17900000,"expense_actual":17494713.53,"tax_revenue":11178333.98,"nontax_revenue":1053246.98,"capital_revenue":0,"transfer_revenue":3639095.4,"current_expense":10207747.16,"capital_expense":7286966.37,"budget_balance":-1624037.17,"cash_current":17994879.08,"cash_previous":20227403.18},"ratios":{"revenue_execution":1.44017027,"expense_execution":0.9773583,"balance_to_revenue":-0.10232942,"cash_to_expense":1.02858953,"cash_yoy":-0.11037127,"capital_expense_share":0.4165239,"transfer_revenue_share":0.22929681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235032/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235032"},"seo":{"slug":"trebusice","path":"/cz/municipalities/trebusice/"},"population":{"value":536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11020000,"expenditure_czk":17600000,"financing_czk":6580000,"balance_czk":-6580000},{"stage":"revised","revenue_czk":11020000,"expenditure_czk":17900000,"financing_czk":6880000,"balance_czk":-6880000},{"stage":"actual","revenue_czk":15870676.36,"expenditure_czk":17494713.53,"financing_czk":1624037.17,"balance_czk":-1624037.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7600000],["5169",2232800],["5171",1970000],["5023",1262000],["5011",1199000],["5031",480000],["5331",400000],["5321",360000],["5139",300000],["5137",290000],["5154",255000],["5032",223000],["5153",200000],["5021",151000],["5212",120000],["5362",100000],["5323",90000],["5222",60000],["5175",50000],["5179",35000],["5194",35000],["5136",30000],["5903",30000],["5499",24000],["5041",23000],["5164",22200],["5132",20000],["5173",20000],["5038",7000],["5163",5000],["5221",4000],["5229",2000]],"economic_expenditure_total_czk":17600000,"economic_financing":[["8115",6580000]],"economic_financing_total_czk":6580000,"economic_revenue":[["1211",4510402],["1121",2096000],["1111",1621000],["1511",704688],["2141",600000],["1345",353100],["1113",291000],["4112",210000],["2324",200000],["1112",138000],["1122",100000],["1381",50000],["1386",50000],["2131",25000],["1341",22000],["1361",15000],["2111",15000],["1387",13810],["2119",5000]],"economic_revenue_total_czk":11020000,"purpose_expenditure":[["3392",2500000],["3111",2080000],["3412",2000000],["6112",1600000],["2321",1500000],["6171",1479300],["3745",1275000],["3631",1170000],["3723",550000],["3635",450000],["3722",420000],["3421",320000],["2212",300000],["3113",300000],["2223",250000],["3399",248000],["5311",220000],["2141",120000],["2219",100000],["6399",100000],["2292",90000],["5512",80000],["3314",75000],["3632",60000],["3721",55000],["3349",35000],["6320",33500],["2310",30000],["5213",30000],["1014",27000],["3613",25200],["3419",25000],["3341",20000],["3429",15000],["3639",12000],["6310",5000]],"purpose_expenditure_total_czk":17600000},"revised":{"economic_expenditure":[["6121",6429844],["5171",2414319],["5169",1573025],["5023",1294057],["5011",1278503],["5031",497289],["5331",439536],["6119",396000],["5321",374280],["5336",282903],["5139",268949],["5341",250000],["5166",227000],["5154",221899],["5032",218943],["6129",218467],["5021",201214],["5153",197501],["6201",139149],["5137",114031],["6122",108000],["5222",87000],["5212",80000],["5162",67289],["5194",57000],["5323",53136],["5168",50000],["5651",50000],["5175",45272],["5192",36800],["5167",26617],["5499",24000],["5156",23539],["5041",23000],["5179",21536],["5132",20000],["5164",17039],["5136",15478],["5172",12750],["5173",11595],["5163",7468],["5038",7000],["5219",5000],["5229",5000],["5161",4250],["5221",4232],["5362",90]],"economic_expenditure_total_czk":17900000,"economic_financing":[["8115",6880000]],"economic_financing_total_czk":6880000,"economic_revenue":[["1211",3970391],["1121",1762597.6],["1111",1622900],["1511",854688],["2141",600000],["1345",403100],["4216",-294650],["1113",291000],["4116",282902.4],["2321",255000],["4131",250000],["4112",208100],["2324",203300],["1112",138000],["1122",100000],["1386",75800],["2451",50000],["2119",37200],["1387",35810],["4111",32500],["1381",30000],["1334",24711],["2131",24437],["1341",22000],["2111",20413],["1361",15000],["2132",4800]],"economic_revenue_total_czk":11020000,"purpose_expenditure":[["3111",2964025],["3392",2244118],["3745",1923946],["6171",1783068],["3631",1674537],["6112",1640279],["3412",1632193],["3723",604686],["3722",411095],["3635",396000],["2321",373328],["3113",336000],["6330",250000],["2219",247000],["3399",240800],["5311",195000],["3421",189444],["6310",144149],["3633",130820],["2141",80000],["3314",78000],["6320",73500],["2292",53136],["3349",41300],["2212",36668],["5512",32280],["3419",30000],["1014",27000],["3721",19786],["6114",18642],["3429",15000],["3639",12000],["3525",2000],["3613",200]],"purpose_expenditure_total_czk":17900000},"actual":{"economic_expenditure":[["6121",6425906.74],["5171",2394976.77],["5169",1561375.87],["5023",1294057],["5011",1278503],["5031",496625],["5331",439536],["6119",396000],["5321",374280],["5336",282902.4],["5139",240134.64],["5166",226362],["6129",218421.19],["5032",216747],["5154",215692],["5021",193885],["5153",173377.45],["6201",139148.44],["5137",113290.76],["6122",107490],["5222",85000],["5212",80000],["5162",67192.36],["5194",53878.8],["5323",53136],["5651",50000],["5168",49971],["5192",36800],["5175",31003.7],["5167",26616.72],["5156",23538.7],["5499",23000],["5179",21215.83],["5132",19504.38],["5136",15325],["5172",12717.17],["5173",11594.2],["5041",11117.01],["5164",6542],["5038",5128],["5219",5000],["5229",5000],["5221",4232],["5161",4223],["5163",4176.4],["5362",90]],"economic_expenditure_total_czk":17494713.53,"economic_financing":[["8117",28600000],["8118",-26138000],["8115",-437962.83],["8901",-400000]],"economic_financing_total_czk":1624037.17,"economic_revenue":[["1211",4717593.49],["1121",2534314.99],["4216",1785178],["1111",1718342.29],["1511",1156685.87],["4213",900000],["4116",477495.4],["2141",449680.92],["1345",367920],["1113",334242.36],["2324",256761.66],["4131",250000],["2321",230000],["4112",208100],["1112",165043.55],["1386",92288.83],["2451",50000],["2119",37346.4],["1387",36177.48],["1334",24645.6],["1341",21501],["4111",18322],["2111",16423],["2131",12485],["1361",8900],["1381",678.52],["2132",550]],"economic_revenue_total_czk":15870676.36,"purpose_expenditure":[["3111",2960644.9],["3392",2243478.79],["3745",1921538.88],["6171",1716821.26],["3631",1668196.81],["6112",1638515],["3412",1629688.4],["3723",604685.84],["3722",410369.89],["3635",396000],["2321",373327.02],["3113",336000],["2219",242036],["3399",213897.91],["5311",194277.73],["3421",187015.19],["6310",142757.84],["3633",130819],["2141",80000],["3314",72978.2],["6320",71964],["2292",53136],["2212",34603.1],["5512",32280],["3349",31277.01],["3419",30000],["3721",19785.76],["1014",18755],["6114",18322],["3429",13000],["3639",6342],["3525",2000],["3613",200]],"purpose_expenditure_total_czk":17494713.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}