{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235024","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235024","name":"Obec Třebíz","short_name":"Třebíz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532967},"amounts":{"revenue_approved":6464000,"revenue_adjusted":7931752,"revenue_actual":7879945.55,"expense_approved":6086000,"expense_adjusted":8507644,"expense_actual":7664058.67,"tax_revenue":6087668.75,"nontax_revenue":894130.4,"capital_revenue":0,"transfer_revenue":898146.4,"current_expense":5923492.57,"capital_expense":1740566.1,"budget_balance":215886.88,"cash_current":15987422.83,"cash_previous":15771535.95},"ratios":{"revenue_execution":0.99346847,"expense_execution":0.90084384,"balance_to_revenue":0.027397,"cash_to_expense":2.08602563,"cash_yoy":0.01368839,"capital_expense_share":0.22710762,"transfer_revenue_share":0.11397876},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235024/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235024"},"seo":{"slug":"trebiz","path":"/cz/municipalities/trebiz/"},"population":{"value":229,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6464000,"expenditure_czk":6086000,"financing_czk":-378000,"balance_czk":378000},{"stage":"revised","revenue_czk":7931752,"expenditure_czk":8507644,"financing_czk":575892,"balance_czk":-575892},{"stage":"actual","revenue_czk":7879945.55,"expenditure_czk":7664058.67,"financing_czk":-215886.88,"balance_czk":215886.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2025000],["6121",1246000],["5171",710000],["5021",386000],["5023",350000],["5331",300000],["5154",220000],["6119",200000],["5139",180000],["5153",90000],["5156",50000],["5032",40000],["5163",40000],["5194",40000],["5222",40000],["5339",30000],["5362",30000],["5901",30000],["5175",21000],["5321",17000],["5151",15000],["5162",15000],["5137",4000],["5136",2000],["5161",2000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":6086000,"economic_financing":[["8115",-378000]],"economic_financing_total_czk":-378000,"economic_revenue":[["1211",2100000],["1121",1300000],["1111",730000],["1511",520000],["2111",468000],["4112",300000],["1113",180000],["4116",180000],["1345",160000],["1343",150000],["2131",70000],["1122",65000],["1112",50000],["2132",50000],["4111",50000],["1386",30000],["1381",20000],["1387",12000],["1334",10000],["2141",10000],["1341",8000],["1361",1000]],"economic_revenue_total_czk":6464000,"purpose_expenditure":[["6171",2100000],["2321",1200000],["3612",600000],["3111",400000],["6112",390000],["3745",330000],["3419",200000],["3635",200000],["3722",180000],["3399",150000],["3723",150000],["3721",35000],["2310",30000],["3113",30000],["6399",30000],["3322",20000],["5512",15000],["3631",10000],["6310",10000],["3314",6000]],"purpose_expenditure_total_czk":6086000},"revised":{"economic_expenditure":[["5169",2107000],["5171",1852000],["6121",1775000],["5331",450000],["5023",445000],["5021",439200],["5154",319000],["5336",283000],["5139",182100],["5153",160000],["5137",120000],["5032",45000],["5194",40000],["5222",40000],["5365",40000],["5339",30000],["5362",30000],["5162",29000],["5151",28000],["5175",26184],["5163",18000],["5156",17000],["5321",17000],["5019",2328],["5364",2100],["5136",2000],["5161",2000],["5167",2000],["5229",2000],["5038",1000],["5363",1000],["5039",732]],"economic_expenditure_total_czk":8507644,"economic_financing":[["8115",575892]],"economic_financing_total_czk":575892,"economic_revenue":[["1211",2440000],["1121",1306000],["1111",934000],["1511",816000],["4116",583000],["2111",563000],["4122",231000],["1113",180000],["1345",160000],["2131",144000],["2132",91000],["1112",90000],["4112",71800],["1343",69000],["2321",60000],["2324",50500],["1386",49000],["1122",32000],["1387",19000],["4111",12444],["1334",10000],["2141",10000],["1341",8000],["1361",1000],["1381",1000],["1382",8]],"economic_revenue_total_czk":7931752,"purpose_expenditure":[["6171",1648000],["3745",1489000],["2321",1200000],["3111",1183000],["3612",914000],["3326",722000],["6112",490000],["3722",241000],["3399",168100],["3723",161000],["3419",76000],["6399",70000],["2310",30000],["3113",30000],["3322",30000],["5512",15000],["6114",12444],["3631",10000],["6310",10000],["3314",6000],["6402",2100]],"purpose_expenditure_total_czk":8507644},"actual":{"economic_expenditure":[["5171",1834298.21],["6121",1740566.1],["5169",1598591.5],["5023",443444],["5021",431509],["5331",386990],["5336",282902.4],["5154",278224.69],["5139",168275.58],["5153",145830],["5137",115078.43],["5222",40000],["5032",37416],["5365",31080],["5362",-30471],["5339",29440],["5162",28647.38],["5151",26481],["5175",18582],["5156",16668.18],["5163",16266.8],["5194",16098.3],["5019",2328],["5364",2069.1],["5167",1850],["5363",1000],["5039",732],["5161",161]],"economic_expenditure_total_czk":7664058.67,"economic_financing":[["8115",-215886.88]],"economic_financing_total_czk":-215886.88,"economic_revenue":[["1211",2439361.28],["1121",1305005.24],["1111",933331.57],["1511",815568.72],["4116",582902.4],["2111",561568.47],["4122",231000],["1113",172583.89],["1345",157900],["2131",143156],["1112",85082.13],["2132",83900],["4112",71800],["1343",69000],["2321",60000],["1386",47542.68],["2324",44100],["1122",31080],["1387",18623.29],["4111",12444],["1341",7050],["1334",5171.2],["2141",1405.93],["1381",361.43],["1382",7.32]],"economic_revenue_total_czk":7879945.55,"purpose_expenditure":[["6171",1616890.43],["3745",1484489.47],["3111",1103805.26],["3612",882903.21],["3326",721141.09],["2321",680674.87],["6112",480860],["3722",240046.46],["3723",160729.9],["3399",134866.08],["3419",76006],["3113",29440],["3322",28300],["6114",12444],["6310",8783.8],["6402",2069.1],["6399",609]],"purpose_expenditure_total_czk":7664058.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}