{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235016","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235016","name":"Obec Třebichovice","short_name":"Třebichovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532959},"amounts":{"revenue_approved":12323147,"revenue_adjusted":15690496.29,"revenue_actual":15288966.94,"expense_approved":19782055,"expense_adjusted":25659104.29,"expense_actual":16899815.74,"tax_revenue":11640462.59,"nontax_revenue":1359270.06,"capital_revenue":19200,"transfer_revenue":2270034.29,"current_expense":10621166.69,"capital_expense":6278649.05,"budget_balance":-1610848.8,"cash_current":14326560.52,"cash_previous":15937409.32},"ratios":{"revenue_execution":0.97440939,"expense_execution":0.65862844,"balance_to_revenue":-0.10536021,"cash_to_expense":0.84773472,"cash_yoy":-0.10107344,"capital_expense_share":0.37152175,"transfer_revenue_share":0.14847532},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235016/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235016"},"seo":{"slug":"trebichovice","path":"/cz/municipalities/trebichovice/"},"population":{"value":588,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12323147,"expenditure_czk":19782055,"financing_czk":7458908,"balance_czk":-7458908},{"stage":"revised","revenue_czk":15690496.29,"expenditure_czk":25659104.29,"financing_czk":9968608,"balance_czk":-9968608},{"stage":"actual","revenue_czk":15288966.94,"expenditure_czk":16899815.74,"financing_czk":1610848.8,"balance_czk":-1610848.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4988000],["5169",3512550],["6121",3150000],["5023",1510000],["5021",971000],["6130",640000],["5139",614000],["5011",590000],["5031",540000],["5154",536800],["5137",376000],["5153",322000],["5032",320000],["5329",300000],["5321",281000],["5168",182200],["6122",100000],["5499",96000],["5175",86000],["5163",85000],["5151",66800],["5365",60000],["5323",56075],["5162",55000],["5039",50000],["5194",45000],["5903",40000],["5156",35000],["5172",30000],["5041",25000],["5164",22000],["5167",20000],["5362",13200],["5173",10000],["5221",10000],["5134",8400],["5038",7800],["5161",6000],["5492",6000],["5136",5600],["5229",5500],["5132",3400],["5179",730]],"economic_expenditure_total_czk":19782055,"economic_financing":[["8115",7458908]],"economic_financing_total_czk":7458908,"economic_revenue":[["1211",4800000],["1121",2800000],["1111",1700000],["1345",567170],["2141",507000],["1511",478000],["2132",429240],["1113",420000],["2324",190000],["4112",170700],["1112",120000],["1341",48380],["1386",44000],["1387",24000],["2111",20000],["2131",4657]],"economic_revenue_total_czk":12323147,"purpose_expenditure":[["2212",3500000],["6171",3176200],["6112",1998000],["2219",1831000],["3745",1421700],["3631",1156000],["3319",945000],["3419",826300],["2321",750000],["3723",750000],["3639",645800],["3722",580000],["3635",435000],["3612",424000],["3613",322000],["3113",200000],["3749",153000],["2339",134000],["3421",112000],["3632",82200],["3341",60550],["3111",60000],["2292",56075],["5213",54400],["3314",34000],["3721",30000],["3900",15500],["5512",15000],["3322",7000],["5311",6000],["2310",730],["6310",600]],"purpose_expenditure_total_czk":19782055},"revised":{"economic_expenditure":[["6121",5739950.15],["5169",5262567.29],["5171",4755549.85],["6123",1240000],["5023",1201904],["6130",1101767],["5021",1035696],["5011",590000],["5154",557400],["5031",548000],["5139",452665],["5365",370380],["5137",367000],["5032",323000],["5153",322000],["5329",300000],["5321",281000],["5168",192200],["5175",126500],["6122",111500],["5499",96000],["5163",95000],["5151",69300],["5164",61000],["5323",56075],["5162",55000],["5039",50000],["5194",50000],["5903",40000],["5156",35400],["5172",30000],["5041",25000],["5167",20000],["5229",20000],["5362",13450],["5173",12462],["5221",10000],["5134",8400],["5038",8073],["5161",6135],["5492",6000],["5136",5600],["5132",3400],["5192",3000],["5179",730]],"economic_expenditure_total_czk":25659104.29,"economic_financing":[["8115",9968608]],"economic_financing_total_czk":9968608,"economic_revenue":[["1211",5050000],["1121",2800000],["1111",1850000],["1511",678000],["4222",599000],["4121",591943.29],["1345",546322],["4213",480533],["2132",441971],["2324",433220],["1113",420000],["4122",411000],["2141",350000],["1122",310380],["1112",176000],["4112",168700],["1386",107000],["2111",86280],["1341",46120],["2329",42900],["1387",41000],["3111",19200],["4111",18858],["2119",10270],["2131",7752],["1361",2750],["1381",767],["2112",530]],"economic_revenue_total_czk":15690496.29,"purpose_expenditure":[["6171",4539189.87],["2212",3136150],["3745",2680900],["3612",2313100],["2219",2299000],["6112",1689904],["3639",1337217],["3631",1156000],["3319",956400],["2321",750000],["3723",750000],["3419",683900],["3722",580000],["3635",435000],["3632",393350.42],["3613",388200],["6399",310380],["3421",299600],["3113",200000],["3749",153000],["2339",134000],["3341",60550],["3111",60000],["2292",56075],["5213",54400],["3322",51000],["2369",35600],["3314",34000],["3721",30000],["3900",30000],["2221",21000],["6114",18858],["5512",15000],["5311",6000],["2310",730],["6310",600]],"purpose_expenditure_total_czk":25659104.29},"actual":{"economic_expenditure":[["6121",4477224.05],["5169",2969043.34],["5171",2388366.62],["5023",1201904],["6123",1200000],["5021",683511],["5011",558598],["6130",550000],["5031",351753],["5154",315116],["5365",310380],["5139",269353.63],["5321",218338],["5137",201382.96],["5032",199689],["5168",188229.29],["5153",176601.41],["5163",87034.84],["5175",77892.63],["5151",65103],["5164",60570.2],["5499",55011],["5162",53072.07],["6122",51425],["5323",49702],["5194",41384.8],["5156",20228],["5229",20000],["5167",16555],["5173",11352.5],["5362",8347],["5161",5720],["5221",5000],["5038",4608],["5192",3000],["5134",2300],["5136",1292],["5179",727.4]],"economic_expenditure_total_czk":16899815.74,"economic_financing":[["8115",1610848.8]],"economic_financing_total_czk":1610848.8,"economic_revenue":[["1211",5012797.14],["1121",2685931.46],["1111",1817470.71],["4222",599000],["4121",591943.29],["1511",551844.13],["1345",546322],["4213",480533],["2132",435828],["2324",430649.58],["4122",411000],["1113",354842.92],["2141",346694.48],["1122",310380],["1112",175039.97],["4112",168700],["1386",97847.72],["2111",84646],["1341",46120],["2329",42900],["1387",38350.29],["3111",19200],["4111",18858],["2119",10270],["2131",7752],["1361",2750],["1381",766.25],["2112",530]],"economic_revenue_total_czk":15288966.94,"purpose_expenditure":[["6171",2516795.31],["3745",2224509.37],["2219",2155630.37],["3612",2031567.86],["2212",1660323.38],["6112",1416821],["3639",783744.9],["3723",696102.01],["3319",544287.17],["3722",463204.2],["3613",382226.12],["6399",310380],["3421",273809.3],["3631",249764.6],["3419",192670],["3635",170200],["3113",169338],["2321",121887.87],["3749",103137],["3632",82111.54],["2339",63162],["3322",50480],["2292",49702],["2369",35600],["3111",30000],["3900",25000],["3721",20816.09],["2221",20721.25],["6114",18858],["3314",17100],["5512",15000],["5311",4000],["2310",727.4],["6310",139]],"purpose_expenditure_total_czk":16899815.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}