{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234966","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234966","name":"Obec Svinařov","short_name":"Svinařov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532908},"amounts":{"revenue_approved":14729000,"revenue_adjusted":14870240,"revenue_actual":14135254.87,"expense_approved":17208307,"expense_adjusted":19626447,"expense_actual":14599188.43,"tax_revenue":13368293.02,"nontax_revenue":522058.94,"capital_revenue":17500,"transfer_revenue":227402.91,"current_expense":11854912.67,"capital_expense":2744275.76,"budget_balance":-463933.56,"cash_current":11264312.73,"cash_previous":11728246.29},"ratios":{"revenue_execution":0.95057342,"expense_execution":0.74385284,"balance_to_revenue":-0.03282103,"cash_to_expense":0.77157116,"cash_yoy":-0.03955694,"capital_expense_share":0.18797454,"transfer_revenue_share":0.01608764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234966/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234966"},"seo":{"slug":"svinarov","path":"/cz/municipalities/svinarov/"},"population":{"value":725,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14729000,"expenditure_czk":17208307,"financing_czk":2479307,"balance_czk":-2479307},{"stage":"revised","revenue_czk":14870240,"expenditure_czk":19626447,"financing_czk":4756207,"balance_czk":-4756207},{"stage":"actual","revenue_czk":14135254.87,"expenditure_czk":14599188.43,"financing_czk":463933.56,"balance_czk":-463933.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4410000],["5171",3169000],["5169",2620000],["5023",2000000],["5021",1015000],["6122",570000],["5321",553000],["5011",520000],["5154",370000],["5031",360000],["5139",355000],["5032",330000],["5137",185000],["5153",160000],["5163",94000],["5175",80000],["5156",63000],["5229",60000],["5162",50000],["5194",50000],["5365",50000],["5492",35000],["5166",20000],["5221",15000],["5323",14807],["5167",12000],["5151",10000],["5903",10000],["5038",7000],["5134",5000],["5173",5000],["5192",5000],["5362",3500],["5161",2000]],"economic_expenditure_total_czk":17208307,"economic_financing":[["8115",2479307]],"economic_financing_total_czk":2479307,"economic_revenue":[["1211",6000000],["1121",3100000],["1111",2500000],["1345",700000],["1113",550000],["1511",450000],["2324",300000],["4112",207000],["2141",170000],["1112",160000],["2131",140000],["2132",120000],["2111",85000],["1386",70000],["1122",50000],["1387",50000],["1381",40000],["2119",25000],["1341",11000],["1361",1000]],"economic_revenue_total_czk":14729000,"purpose_expenditure":[["6171",4247500],["2212",4110000],["6112",2330000],["3745",1165000],["3722",1100000],["3632",845000],["3725",600000],["3113",550000],["3319",395000],["3421",345000],["5512",340000],["3631",334000],["2321",250000],["3723",250000],["6320",80000],["3635",50000],["6399",50000],["3639",30000],["3314",25000],["3341",25000],["3399",25000],["3133",15000],["3392",15000],["2292",14807],["5213",10000],["6310",7000]],"purpose_expenditure_total_czk":17208307},"revised":{"economic_expenditure":[["5171",3301900],["6121",3071207.09],["5169",3044800],["6122",2463100],["5023",2000000],["5021",1237810],["5011",920000],["5031",638000],["5321",553000],["5139",453300],["5154",386900],["5032",355100],["5137",351956.11],["5153",160000],["5163",114200],["5229",80000],["5365",70140],["5156",66000],["5162",64700],["5175",52026.8],["5166",36700],["5492",35000],["5172",20000],["5363",20000],["5221",15000],["5323",14807],["5151",14800],["5167",12000],["5168",10000],["5194",10000],["5222",10000],["5903",10000],["5038",8000],["5223",5500],["5134",5000],["5173",5000],["5192",5000],["5362",3500],["5161",2000]],"economic_expenditure_total_czk":19626447,"economic_financing":[["8115",4756207]],"economic_financing_total_czk":4756207,"economic_revenue":[["1211",6083600],["1121",3255500],["1111",2500000],["1345",600000],["1113",488235.09],["1511",405000],["2324",300000],["1112",212240],["4112",205600],["2141",170000],["2132",120000],["1386",118610],["2131",90000],["2111",85000],["1122",70140],["1387",50000],["1381",40000],["2119",25000],["4111",21802.91],["3111",17500],["1341",11000],["1361",1000],["1382",12]],"economic_revenue_total_czk":14870240,"purpose_expenditure":[["6171",5719940],["3745",2761800],["6112",2415500],["2212",2212807.09],["3632",1393000],["3722",1100000],["3725",600000],["3113",550000],["3319",403300],["3631",391000],["5512",361000],["3421",345000],["3723",263200],["2321",250000],["2219",240000],["6320",100200],["3412",95000],["6399",70140],["3399",63400],["3721",53000],["3635",50000],["3639",30000],["3314",27150],["3341",26900],["6114",21802.91],["3392",20000],["3133",15000],["2292",14807],["4379",10500],["5213",10000],["6310",7000],["3900",5000]],"purpose_expenditure_total_czk":19626447},"actual":{"economic_expenditure":[["5171",2468808.66],["5169",2412645.82],["6122",2008602.09],["5023",1915624.79],["5021",1218762],["5011",919580.21],["6121",735673.67],["5031",637749],["5321",493316],["5032",334993],["5139",274001],["5137",248786.4],["5154",211652.02],["5153",136769.37],["5163",106743.51],["5229",80000],["5365",70140],["5162",64666.34],["5156",44694.97],["5175",42726.98],["5166",36640.8],["5492",32200],["5363",20000],["5151",14732],["5172",14525],["5222",10000],["5168",8686.8],["5038",7329],["5194",7248],["5223",5500],["5167",5041],["5323",3966],["5134",3490],["5362",2215],["5161",1679]],"economic_expenditure_total_czk":14599188.43,"economic_financing":[["8115",463933.56]],"economic_financing_total_czk":463933.56,"economic_revenue":[["1211",6083565.03],["1121",3255465.9],["1111",2197688.26],["1345",544095],["1113",430450.17],["1511",399575.52],["2324",279185],["1112",212230.13],["4112",205600],["1386",118607.39],["2132",113150],["1122",70140],["2131",68309],["1387",46487.34],["2111",36660],["2141",22754.94],["4111",21802.91],["3111",17500],["1341",8720],["2119",2000],["1381",957.21],["1361",300],["1382",11.07]],"economic_revenue_total_czk":14135254.87,"purpose_expenditure":[["6171",4780098.06],["3745",2675267.01],["6112",2330541.96],["3632",1329134.08],["3722",586135.42],["3725",541335.69],["3113",493316],["3319",317586],["3723",263106.07],["2219",238020.31],["5512",176257.5],["3631",163843.53],["6320",100118.11],["3412",94748.45],["2212",94500],["3421",90069.1],["6399",70140],["3399",59354],["3721",52912.09],["3314",27144],["3341",26854.74],["6114",21802.91],["3639",20812],["3392",20000],["4379",10500],["6310",6625.4],["3900",5000],["2292",3966]],"purpose_expenditure_total_czk":14599188.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}