{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234851","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234851","name":"Obec Řisuty","short_name":"Řisuty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532797},"amounts":{"revenue_approved":10476600,"revenue_adjusted":12295347.68,"revenue_actual":11863207.08,"expense_approved":14476600,"expense_adjusted":16295347.68,"expense_actual":15631274.54,"tax_revenue":9751469.79,"nontax_revenue":733829.2,"capital_revenue":65000,"transfer_revenue":1312908.09,"current_expense":7640203.67,"capital_expense":7991070.87,"budget_balance":-3768067.46,"cash_current":1016108.85,"cash_previous":4833816.34},"ratios":{"revenue_execution":0.96485332,"expense_execution":0.95924769,"balance_to_revenue":-0.31762637,"cash_to_expense":0.06500486,"cash_yoy":-0.78979159,"capital_expense_share":0.51122324,"transfer_revenue_share":0.11067059},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234851/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234851"},"seo":{"slug":"risuty","path":"/cz/municipalities/risuty/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10476600,"expenditure_czk":14476600,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":12295347.68,"expenditure_czk":16295347.68,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":11863207.08,"expenditure_czk":15631274.54,"financing_czk":3768067.46,"balance_czk":-3768067.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4862000],["6349",2400000],["5011",1581000],["5169",936000],["5023",750000],["5031",610000],["5329",500000],["5154",358000],["5331",350000],["5171",272000],["5032",245000],["5137",240000],["5222",170000],["5021",136000],["5139",133000],["5151",117000],["5323",111000],["5365",101000],["5156",70000],["5163",68600],["5175",66000],["5155",50000],["5194",46000],["6122",42000],["5168",30000],["5321",26000],["5362",26000],["5162",25000],["5173",21000],["5038",11000],["5172",11000],["5179",11000],["5189",10000],["6123",10000],["6130",10000],["5903",9000],["5167",8000],["5132",7000],["6353",7000],["5042",5000],["5134",5000],["5166",5000],["5339",5000],["5909",5000],["5136",4000],["5161",3000],["5138",2000],["5164",2000],["5192",1000],["5336",1000],["5492",1000],["6341",1000]],"economic_expenditure_total_czk":14476600,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",3800000],["1121",1800000],["1111",1300000],["1511",900000],["2111",618200],["4213",474000],["4222",362000],["1113",300000],["2132",220000],["1345",200000],["1112",100000],["1122",100000],["4112",92400],["4111",60000],["1386",50000],["1387",30000],["1381",15000],["1334",10000],["2119",9000],["1341",5000],["3111",5000],["2321",4000],["1359",3000],["2324",3000],["1361",2000],["2112",2000],["2310",2000],["2131",1000],["2141",1000],["2322",1000],["2329",1000],["3121",1000],["4116",1000],["4121",1000],["4122",1000],["4216",1000],["4221",1000]],"economic_revenue_total_czk":10476600,"purpose_expenditure":[["2212",3100000],["2321",2905000],["3745",1906000],["3613",1899000],["6171",1077000],["6112",1030000],["3111",514000],["3725",305000],["3722",260000],["3631",205000],["3421",164000],["3419",160000],["6399",125000],["3612",120000],["3399",119000],["2411",111000],["2292",110000],["3312",80000],["3723",50000],["3639",30000],["3314",29000],["3632",25000],["3412",20000],["3721",20000],["3744",20000],["5213",20000],["3319",18000],["2310",10000],["3113",8000],["2219",7000],["3341",6000],["6310",5600],["3699",5000],["2341",4000],["1032",3000],["2221",2000],["2333",2000],["2339",1000],["6320",1000]],"purpose_expenditure_total_czk":14476600},"revised":{"economic_expenditure":[["6121",5122175.16],["6349",3100000],["5011",1685710],["5169",1127299.28],["5023",920833],["5031",651239],["5329",410000],["5331",372000],["5154",362628.43],["5336",293752.35],["5171",271567.62],["5139",253740.13],["5032",252320],["5137",201348.45],["5222",170000],["5151",119100],["5323",111000],["5175",106845.67],["5168",99761.29],["5021",95928],["5155",75565],["5156",70000],["5365",65470],["5163",59423],["5166",49157],["5194",46047],["5321",36600],["5173",32499],["5162",25876.58],["6122",21000],["5038",11000],["5179",10000],["5903",9000],["5167",8000],["6353",7000],["5136",5353],["5134",5000],["5189",5000],["5363",5000],["5041",4000],["5132",3860.72],["5138",2000],["5019",1981],["5161",1630],["5131",1516],["5192",1000],["5362",1000],["5492",1000],["5909",1000],["6341",1000],["5039",671],["5164",450]],"economic_expenditure_total_czk":16295347.68,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",4131373.29],["1121",2216232.38],["1111",1561482.22],["1511",1035104.3],["2111",620900],["4213",474320],["4222",362000],["1113",300000],["4116",294752.35],["2132",259560],["1345",200000],["1122",157724.5],["1112",144384.52],["4112",98200],["1386",80722.71],["3121",66000],["4131",64300.74],["4111",60000],["2131",49150],["1387",31640.67],["2321",18000],["1381",15000],["1341",11500],["1334",10000],["2119",9000],["3111",5000],["1359",3000],["2324",3000],["1361",2000],["2112",2000],["2310",2000],["2141",1000],["2322",1000],["2329",1000],["4121",1000],["4122",1000],["4216",1000],["4221",1000]],"economic_revenue_total_czk":12295347.68,"purpose_expenditure":[["2212",3835338.74],["2321",3549168],["3745",1696146],["6171",1236079.2],["6112",1200833],["3613",1193082.34],["3111",850308.35],["3612",632973],["3725",492385.9],["3722",292935.72],["3631",215862],["3419",160000],["3399",140294],["2411",126649.5],["3421",124152.67],["2292",110000],["3312",86379],["6399",64470],["3723",50000],["5512",35600],["6114",32500],["3314",30355.43],["2341",23711.58],["3412",20000],["3721",20000],["5213",14413.75],["6173",11068],["3341",10500],["2310",10000],["3113",8000],["6310",5600],["3699",5000],["1032",3000],["2221",2000],["2333",2000],["2219",1541.5],["2229",1000],["2339",1000],["6320",1000]],"purpose_expenditure_total_czk":16295347.68},"actual":{"economic_expenditure":[["6121",4884070.87],["6349",3100000],["5011",1684817],["5169",1039496.12],["5023",920833],["5031",629322],["5329",410000],["5331",372000],["5154",334827.85],["5336",293752.35],["5171",249100.92],["5032",246022],["5139",236608.71],["5137",184138.06],["5222",165296],["5168",99761.29],["5323",95890],["5175",87334.5],["5151",82890],["5155",75565],["5021",72771],["5365",64470],["5163",56515.4],["5156",55726],["5166",49157],["5321",35600],["5162",25588.47],["5194",19262],["5173",15792],["5179",8236],["5038",7813],["6353",7000],["5363",5000],["5041",4000],["5136",2965],["5019",1981],["5131",1516],["5167",1452],["5161",1441],["5134",1151],["5362",991],["5039",671],["5164",450]],"economic_expenditure_total_czk":15631274.54,"economic_financing":[["8115",3768067.46]],"economic_financing_total_czk":3768067.46,"economic_revenue":[["1211",4131373.29],["1121",2216232.38],["1111",1561482.22],["1511",1035104.3],["4213",474320],["2111",421605.6],["4222",362000],["4116",293752.35],["1113",292565.75],["2132",248073.6],["1345",177623],["1112",144384.52],["4112",98200],["1386",80722.71],["3121",65000],["1122",64470],["4131",64300.74],["2131",49150],["1387",31640.67],["4111",20335],["2321",15000],["1341",11230],["1334",2926.2],["1361",1100],["1381",614.75]],"economic_revenue_total_czk":11863207.08,"purpose_expenditure":[["2212",3835338.74],["2321",3547099.84],["3745",1617746.66],["6171",1193889.73],["6112",1180431],["3613",960326.68],["3111",833807.33],["3612",630447.58],["3725",492385.9],["3722",292935.72],["3419",160000],["3631",150095.69],["2411",118944.02],["2292",95890],["3399",92950.19],["3312",86379],["3421",80359.92],["6399",64470],["5512",35600],["3723",29104.66],["3314",27677.43],["2341",23711.58],["6114",20335],["3721",16654.22],["3412",13228.43],["6173",11068],["3113",7000],["3341",6362.8],["6310",4962.4],["2310",1164.02],["2229",908]],"purpose_expenditure_total_czk":15631274.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}