{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234826","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234826","name":"Obec Pozdeň","short_name":"Pozdeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532762},"amounts":{"revenue_approved":11000000,"revenue_adjusted":13886950,"revenue_actual":13840483.7,"expense_approved":11000000,"expense_adjusted":13408089,"expense_actual":13318909.94,"tax_revenue":10896250.67,"nontax_revenue":1567783.66,"capital_revenue":8000,"transfer_revenue":1368449.37,"current_expense":9895143.61,"capital_expense":3423766.33,"budget_balance":521573.76,"cash_current":13834870.64,"cash_previous":13313296.88},"ratios":{"revenue_execution":0.99665396,"expense_execution":0.99334886,"balance_to_revenue":0.03768465,"cash_to_expense":1.03873896,"cash_yoy":0.0391769,"capital_expense_share":0.25706055,"transfer_revenue_share":0.09887294},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234826/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234826"},"seo":{"slug":"pozden","path":"/cz/municipalities/pozden/"},"population":{"value":454,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11000000,"expenditure_czk":11000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13886950,"expenditure_czk":13408089,"financing_czk":-478861,"balance_czk":478861},{"stage":"actual","revenue_czk":13840483.7,"expenditure_czk":13318909.94,"financing_czk":-521573.76,"balance_czk":521573.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2526500],["5169",2215000],["5023",1100000],["5011",1050000],["5154",915000],["5331",750000],["5171",420000],["5021",362000],["5031",355000],["5139",211000],["5032",195000],["6122",110000],["5194",100000],["5162",90000],["5229",90000],["5175",75000],["5137",60000],["5339",60000],["5168",55000],["5362",50000],["5156",37000],["5163",31000],["5151",21000],["5321",21000],["5136",17000],["5172",15000],["5134",12000],["5365",10000],["5132",9000],["5167",7000],["5223",6500],["5164",5000],["5173",5000],["5038",4000],["5161",4000],["5221",4000],["5133",2000]],"economic_expenditure_total_czk":11000000,"economic_revenue":[["1211",4360000],["1121",2104000],["1111",1500000],["1511",850000],["2111",607000],["1113",360000],["1345",350000],["2141",200000],["4221",140000],["4112",113000],["1112",90000],["2324",70000],["3122",60000],["2132",58000],["1386",40000],["2131",30000],["1381",25000],["1387",15000],["1122",10000],["1341",10000],["1361",5000],["2112",3000]],"economic_revenue_total_czk":11000000,"purpose_expenditure":[["6171",2452500],["3412",2310000],["2321",1362000],["6112",1290000],["3111",800000],["3722",785000],["3399",631000],["3631",430000],["3745",235000],["3639",145000],["2219",100000],["3419",90000],["3113",60000],["2310",50000],["3314",40000],["3632",40000],["3421",35000],["6320",25000],["6399",25000],["2212",20000],["2341",20000],["5512",20000],["3319",12000],["5213",10000],["4359",6500],["6310",6000]],"purpose_expenditure_total_czk":11000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2662292],["5169",2593959],["5023",1223000],["5011",1059000],["5154",798862.32],["5331",750000],["6123",634645.2],["5139",511744.49],["5171",508000],["5021",481030.99],["5031",417222],["5137",319000],["5336",285003],["5032",236000],["5194",123000],["5365",92510],["5229",90000],["5175",88296],["6122",75000],["5163",67500],["5156",58000],["5168",58000],["6329",57040],["5162",55445],["5362",31622],["5151",23000],["5321",20000],["5136",19000],["5134",12000],["5166",12000],["5155",8000],["5161",7245],["5138",7000],["5223",6500],["5038",4500],["5221",4000],["5039",3500],["5172",2000],["5164",1700],["5173",1472]],"economic_expenditure_total_czk":13408089,"economic_financing":[["8115",-478861]],"economic_financing_total_czk":-478861,"economic_revenue":[["1211",4605926.63],["1121",2470070],["1111",1682000],["2111",1013499],["1511",1010000],["4213",715825],["4116",507455],["1345",423400],["1113",330000],["2141",310000],["1112",161000],["2324",139300],["4112",107400],["1386",95000],["1122",90510],["2132",49000],["2112",38000],["4111",37769.37],["1387",36000],["2131",25000],["3122",15000],["1341",13625],["1361",7050],["2119",2420],["1381",1000],["2329",700]],"economic_revenue_total_czk":13886950,"purpose_expenditure":[["6171",2656427.31],["3412",1944000],["2321",1528480.01],["6112",1514222],["3111",1176003],["3639",1002737.2],["3399",830000],["3722",746000],["3745",555500],["3632",315111],["3723",304959],["3631",180700],["3392",96000],["3419",90000],["3314",62000],["6399",59132],["3113",57040],["6320",57000],["2219",48000],["6114",37769.48],["2212",34000],["2310",30000],["5512",20000],["3725",18400],["3319",12000],["3729",12000],["6310",8500],["4359",6500],["3421",3608],["3724",2000]],"purpose_expenditure_total_czk":13408089},"actual":{"economic_expenditure":[["6121",2657182.33],["5169",2565986.07],["5023",1218340],["5011",1058971.12],["5154",791264.84],["5331",750000],["6123",634645],["5139",507173.24],["5171",500140.43],["5021",475110.88],["5031",414305],["5137",314868.51],["5336",285000],["5032",235327],["5194",122410.11],["5365",92110],["5229",90000],["5175",86899.42],["6122",74899],["5163",66054.4],["5168",57802.2],["6329",57040],["5156",56573],["5162",54489.01],["5362",31322],["5151",22294],["5321",20000],["5136",17055],["5134",11552],["5166",10660],["5155",7611],["5223",6500],["5138",6272],["5161",5805],["5038",4444],["5221",3544],["5039",3032.38],["5164",1210],["5173",1017]],"economic_expenditure_total_czk":13318909.94,"economic_financing":[["8117",17000000],["8118",-17000000],["8115",-521573.76]],"economic_financing_total_czk":-521573.76,"economic_revenue":[["1211",4604717.83],["1121",2465181.24],["1111",1670420.41],["2111",1012482.22],["1511",1009058.34],["4213",715825],["4116",507455],["1345",423400],["1113",325861.41],["2141",308000],["1112",160690.82],["2324",137542.36],["4112",107400],["1122",90510],["1386",89817.22],["2132",47761.08],["4111",37769.37],["1387",35200.92],["2112",34760],["2131",24118],["1341",13625],["3122",8000],["1361",7050],["2119",2420],["1381",717.48],["2329",700]],"economic_revenue_total_czk":13840483.7,"purpose_expenditure":[["6171",2631936.15],["3412",1942871.8],["2321",1521760.2],["6112",1508457],["3111",1174846.73],["3639",1000374.22],["3399",824341.44],["3722",742513.86],["3745",551437.22],["3723",304891.54],["3632",291280.72],["3631",177740.76],["3392",95348],["3419",90000],["3314",60526],["6399",59132],["3113",57040],["6320",56644],["2219",46375.4],["6114",37769.37],["2212",33439.56],["2310",29050.05],["5512",20000],["3725",17838],["3319",12000],["3729",11461],["6310",8093.4],["4359",6500],["3421",3540.17],["3724",1701.35]],"purpose_expenditure_total_czk":13318909.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}