{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234818","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234818","name":"Obec Podlešín","short_name":"Podlešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532754},"amounts":{"revenue_approved":9215700,"revenue_adjusted":9660200,"revenue_actual":11033627.62,"expense_approved":9458100,"expense_adjusted":9902600,"expense_actual":9305804.95,"tax_revenue":9552741.33,"nontax_revenue":1335667.37,"capital_revenue":34400,"transfer_revenue":110818.92,"current_expense":6313745.67,"capital_expense":2992059.28,"budget_balance":1727822.67,"cash_current":11404583.86,"cash_previous":10034361.19},"ratios":{"revenue_execution":1.14217383,"expense_execution":0.9397335,"balance_to_revenue":0.15659607,"cash_to_expense":1.22553438,"cash_yoy":0.13655305,"capital_expense_share":0.32152611,"transfer_revenue_share":0.01004374},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234818/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234818"},"seo":{"slug":"podlesin","path":"/cz/municipalities/podlesin/"},"population":{"value":380,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9215700,"expenditure_czk":9458100,"financing_czk":242400,"balance_czk":-242400},{"stage":"revised","revenue_czk":9660200,"expenditure_czk":9902600,"financing_czk":242400,"balance_czk":-242400},{"stage":"actual","revenue_czk":11033627.62,"expenditure_czk":9305804.95,"financing_czk":-1727822.67,"balance_czk":1727822.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2877000],["5169",1548500],["5011",1400000],["5154",685000],["5023",600000],["6121",400000],["5031",300000],["5365",200000],["6119",200000],["6122",200000],["5901",199900],["5032",165000],["5153",100000],["5166",100000],["5141",54000],["5021",46000],["5163",45000],["5362",45000],["5323",41000],["5168",40000],["5139",35000],["5162",30000],["5137",27000],["5156",25000],["5042",20000],["5321",20000],["5175",15000],["5229",12000],["5038",6000],["5194",5000],["5221",5000],["5903",5000],["5164",3000],["5132",2000],["5151",1200],["5161",500]],"economic_expenditure_total_czk":9458100,"economic_financing":[["8115",600000],["8124",-357600]],"economic_financing_total_czk":242400,"economic_revenue":[["1211",3000000],["1511",2200000],["1121",1370000],["1111",950000],["2111",730000],["1113",213000],["1122",200000],["2324",196000],["2132",96000],["4112",78700],["1112",60000],["1386",35000],["4111",32000],["2139",27500],["1387",20000],["1341",6000],["1361",1000],["2141",500]],"economic_revenue_total_czk":9215700,"purpose_expenditure":[["6171",3416900],["2212",2000000],["2321",1254200],["6112",661000],["3722",400000],["3725",350000],["6399",245000],["3639",230500],["2223",200000],["3635",200000],["3745",119000],["3631",75000],["3723",60000],["3726",45000],["6310",45000],["2292",41000],["3721",40000],["6114",32000],["2310",15000],["5512",15000],["3632",5000],["5213",5000],["3421",3500]],"purpose_expenditure_total_czk":9458100},"revised":{"economic_expenditure":[["6121",2587000],["5169",1676900],["5011",1305100],["5171",1082931.08],["5154",703000],["5023",600000],["5031",316200],["6119",234700],["6122",200000],["5139",188649],["5032",169800],["5153",100000],["5365",94200],["5021",68098.92],["5166",68000],["5168",63356],["5172",54300],["5141",54000],["5362",-47000],["5163",45700],["5137",42300],["5323",41000],["5162",32800],["5156",25000],["5660",23200],["5042",21000],["5321",20000],["5901",19750],["5175",16480],["5167",12200],["5229",12000],["5222",11000],["5221",8100],["5151",6750],["5123",6400],["5038",6000],["5194",5000],["5339",5000],["5493",5000],["5903",5000],["6130",3500],["5029",3200],["5164",3050],["5132",2200],["5039",1100],["5161",635]],"economic_expenditure_total_czk":9902600,"economic_financing":[["8115",600000],["8124",-357600]],"economic_financing_total_czk":242400,"economic_revenue":[["1211",3000000],["1511",2404500],["1121",1417000],["1111",1046981.08],["2111",776000],["1113",213000],["2324",196000],["1122",175790],["2132",96000],["1112",91000],["4112",79300],["1386",35000],["4111",31518.92],["2139",27500],["2460",23110],["1387",20000],["3122",20000],["1341",6000],["1361",1000],["2141",500]],"economic_revenue_total_czk":9660200,"purpose_expenditure":[["6171",5782400],["2321",1193900],["6112",661000],["3722",406600],["3725",369400],["3635",234700],["3639",219050],["2223",200000],["2212",192731.08],["3745",171900],["3631",87000],["3723",62000],["3721",48600],["3726",46200],["6310",45000],["6399",44800],["2292",41000],["6114",31518.92],["2310",21400],["5512",15000],["1014",9700],["3111",5000],["3632",5000],["5213",5000],["3421",3700]],"purpose_expenditure_total_czk":9902600},"actual":{"economic_expenditure":[["6121",2586311.14],["5169",1662753.16],["5011",1287566],["5171",898715.84],["5023",590496],["5154",529796.86],["5031",316189],["6119",234622],["5139",177029.82],["5032",168414],["6122",167626.14],["5153",71160.48],["5166",67899.36],["5365",66410],["5168",62428.81],["5021",61099],["5172",53906],["5362",-47574],["5323",41000],["5163",40245.4],["5141",34812.8],["5162",32721.01],["5660",23110],["5137",21042.04],["5042",20964.94],["5321",20000],["5156",19975],["5175",13157],["5229",12000],["5222",11000],["5167",9669],["5221",8008],["5123",6378.15],["5038",5247],["5339",5000],["5493",5000],["5151",4601],["5194",3958],["6130",3500],["5029",3179],["5164",3025],["5132",2150],["5039",1077],["5161",135]],"economic_expenditure_total_czk":9305804.95,"economic_financing":[["8115",-1370222.67],["8124",-357600]],"economic_financing_total_czk":-1727822.67,"economic_revenue":[["1211",3256519.93],["1511",2850156.73],["1121",1754907.26],["1111",1184691.41],["2111",787511.73],["2324",374664.95],["1113",230972.89],["1112",114189.2],["4112",79300],["2132",73600],["1386",63876.49],["1122",63210],["2131",45000],["4111",31518.92],["2139",28297.22],["1387",25044.7],["2460",23110],["3122",20000],["3111",14400],["1341",6090],["2119",2420],["1345",2000],["1361",650],["2141",643.47],["1381",432.72],["2112",420]],"economic_revenue_total_czk":11033627.62,"purpose_expenditure":[["6171",5741045.83],["2321",854564.15],["6112",650160],["3722",406578.11],["3725",369376.59],["3635",234622],["2212",192024.99],["2223",167626.14],["3639",138966.45],["3745",136881],["3631",71864.78],["3723",61926.61],["3721",48524.63],["3726",46161.5],["2292",41000],["6310",39609.4],["6114",31518.92],["2310",18606.85],["6399",16436],["5512",15000],["1014",9620],["3111",5000],["3632",5000],["3421",3691]],"purpose_expenditure_total_czk":9305804.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}