{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234796","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234796","name":"Obec Pletený Újezd","short_name":"Pletený Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532738},"amounts":{"revenue_approved":19860552,"revenue_adjusted":23732702.96,"revenue_actual":21369566.26,"expense_approved":17809000,"expense_adjusted":22866426.96,"expense_actual":18464346.74,"tax_revenue":14910590.91,"nontax_revenue":1823206.19,"capital_revenue":0,"transfer_revenue":4635769.16,"current_expense":15187735.06,"capital_expense":3276611.68,"budget_balance":2905219.52,"cash_current":16630698.78,"cash_previous":15498794.71},"ratios":{"revenue_execution":0.90042699,"expense_execution":0.80748719,"balance_to_revenue":0.13595126,"cash_to_expense":0.90069251,"cash_yoy":0.07303175,"capital_expense_share":0.17745614,"transfer_revenue_share":0.21693324},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234796/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234796"},"seo":{"slug":"pleteny-ujezd","path":"/cz/municipalities/pleteny-ujezd/"},"population":{"value":724,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19860552,"expenditure_czk":17809000,"financing_czk":-2051552,"balance_czk":2051552},{"stage":"revised","revenue_czk":23732702.96,"expenditure_czk":22866426.96,"financing_czk":-866276,"balance_czk":866276},{"stage":"actual","revenue_czk":21369566.26,"expenditure_czk":18464346.74,"financing_czk":-2905219.52,"balance_czk":2905219.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4448000],["6121",2185500],["5171",2125000],["5011",1756000],["5023",1675000],["5031",806000],["5154",720000],["5141",631000],["5139",524000],["5365",350000],["5021",341000],["5032",304000],["6119",300000],["5153",230000],["5321",219000],["5222",205000],["5163",187000],["5137",150000],["5168",108000],["5323",100000],["5156",60000],["5175",55000],["5167",50000],["5362",40000],["5329",39000],["5162",38000],["5132",24000],["5194",23000],["5151",21000],["5903",20000],["5166",15000],["5136",13000],["5039",10000],["5133",10000],["5038",7000],["5229",6000],["5173",5000],["5221",4000],["5161",3000],["5164",1500]],"economic_expenditure_total_czk":17809000,"economic_financing":[["8117",10100000],["8118",-10100000],["8124",-2058000],["8115",6448]],"economic_financing_total_czk":-2051552,"economic_revenue":[["1211",5690000],["1121",3200000],["1511",2500000],["1111",2200000],["4216",1518206],["2111",1209500],["4222",621000],["1345",595000],["2141",480000],["1113",350000],["1122",350000],["4116",235346],["2324",210000],["4112",190000],["1112",160000],["2133",141000],["1386",50000],["1341",30000],["2132",30000],["2321",26000],["1387",25000],["1381",22000],["1334",10000],["1343",10000],["1361",7500]],"economic_revenue_total_czk":19860552,"purpose_expenditure":[["6171",4249000],["3745",2670000],["6112",2221000],["2212",1623000],["2321",1537000],["3723",870000],["3722",750000],["6310",646000],["3632",405000],["6399",390000],["3631",380000],["3635",300000],["3113",285000],["5512",224000],["3412",220000],["3419",185000],["6320",172000],["3399",168000],["3421",117000],["2292",100000],["3319",91000],["3639",43000],["2219",40000],["3314",40000],["3721",40000],["5213",20000],["5311",18000],["4379",5000]],"purpose_expenditure_total_czk":17809000},"revised":{"economic_expenditure":[["6121",5895500],["5169",4949989],["5171",2775000],["5011",1756000],["5023",1675000],["5031",806000],["5154",720000],["5141",631000],["5139",524575.96],["5021",356816],["5365",350000],["5137",327000],["5032",304000],["6119",300000],["5153",230000],["5321",219000],["5222",205000],["5163",187000],["5168",108000],["5323",100000],["5156",60000],["5175",56776],["5167",50000],["5362",40000],["5329",39000],["5162",38000],["5132",24000],["5194",23000],["5151",21000],["5903",20000],["5166",15000],["5136",13000],["5039",10000],["5133",10000],["5038",7000],["5229",6000],["5173",5000],["5221",4000],["5161",3270],["5164",1500]],"economic_expenditure_total_czk":22866426.96,"economic_financing":[["8117",10100000],["8118",-10100000],["8124",-2058000],["8115",1191724]],"economic_financing_total_czk":-866276,"economic_revenue":[["1211",5690000],["1121",3200000],["4216",2536706],["1511",2500000],["1111",2200000],["4222",2073385],["2111",1209500],["4122",621000],["1345",595000],["2141",480000],["4116",476775],["1122",365000],["1113",350000],["2324",210000],["4112",190400],["4213",189325],["4129",188000],["1112",160000],["2133",141000],["1386",90000],["4113",72185],["1387",35000],["1341",31500],["2132",30000],["2321",26000],["4111",22426.96],["1381",22000],["1334",10000],["1343",10000],["1361",7500]],"economic_revenue_total_czk":23732702.96,"purpose_expenditure":[["6171",4249000],["3745",3170000],["5512",2499000],["6112",2221000],["2212",2173000],["3631",2090000],["2321",1537000],["3723",870000],["3722",750000],["6310",646000],["3632",405000],["6399",390000],["3635",300000],["3113",285000],["3412",220000],["3419",185000],["6320",172000],["3399",168000],["3421",117000],["2292",100000],["3319",91000],["3639",43000],["2219",40000],["3314",40000],["3721",40000],["6114",22426.96],["5213",20000],["5311",18000],["4379",5000]],"purpose_expenditure_total_czk":22866426.96},"actual":{"economic_expenditure":[["5169",4168407.83],["6121",3160129.68],["5171",2501943.76],["5011",1714218],["5023",1608565],["5031",789164],["5139",623705.04],["5154",552076.81],["5141",520928.75],["5137",483763.98],["5365",360360],["5021",326537],["5032",293943],["5222",185000],["5168",146651.9],["5153",132016.35],["5163",131354.4],["5323",80424],["5321",71394],["5175",69099.32],["5362",66048],["5156",54571],["6322",50000],["5162",47660.85],["5167",45248.06],["5329",38400],["6119",30250],["5194",27989],["6122",25432],["5123",24115],["5350",20000],["5151",15936],["5166",15911.5],["6130",10800],["5192",7500],["5492",7329],["5038",6701],["5164",6540.5],["5136",6444],["5221",5672],["5172",5506],["5179",4474.75],["5133",4368],["5173",3821],["5132",3143],["5134",2773],["5161",2452],["5363",2000],["5138",1827.1],["5343",1194.16],["5039",557]],"economic_expenditure_total_czk":18464346.74,"economic_financing":[["8115",-2847893.52],["8124",-2057328],["8117",2000000],["8901",2]],"economic_financing_total_czk":-2905219.52,"economic_revenue":[["1211",5772162.95],["1121",3096972.15],["1111",2185666.88],["1511",2102888.22],["4222",2073385],["2111",1231363.4],["4216",1018500],["4122",621000],["1345",572342],["1113",408784.36],["1122",360360],["2324",354876.94],["4116",241429],["1112",201753.75],["4112",190400],["4213",189325],["4129",187118.2],["2133",138750],["1386",112799.27],["4113",72185],["2132",47358.85],["1387",44214.13],["2321",33800],["1341",31400],["4111",22426.96],["4140",20000],["2322",13765],["1334",8369.9],["1361",6980],["1343",5042],["2119",2420],["2112",872],["1381",855.3]],"economic_revenue_total_czk":21369566.26,"purpose_expenditure":[["6171",3136893.92],["3745",2555159.7],["2212",2253045.21],["6112",2116620.18],["3631",2009208.22],["2321",1333226.9],["3723",1146984.91],["5512",809400.26],["3722",736169.24],["6310",529503.15],["6399",426313],["3399",265805.86],["3419",257616],["3632",132588],["2329",127089],["6320",122780],["3412",87229.11],["3421",86441.5],["2292",80424],["3639",75100.2],["3314",46513],["3635",30250],["3721",28297.42],["6114",22426.96],["6330",21194.16],["3319",14682.06],["2219",8884.78],["6409",4500]],"purpose_expenditure_total_czk":18464346.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}