{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234788","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234788","name":"Obec Pchery","short_name":"Pchery","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532720},"amounts":{"revenue_approved":39010000,"revenue_adjusted":44147094.6,"revenue_actual":53605939.72,"expense_approved":64821041,"expense_adjusted":76327364.76,"expense_actual":50094069.49,"tax_revenue":44172550.02,"nontax_revenue":7251134.89,"capital_revenue":0,"transfer_revenue":2182254.81,"current_expense":46922390.09,"capital_expense":3171679.4,"budget_balance":3511870.23,"cash_current":47455818.66,"cash_previous":47975814.23},"ratios":{"revenue_execution":1.21425748,"expense_execution":0.6563055,"balance_to_revenue":0.06551271,"cash_to_expense":0.94733407,"cash_yoy":-0.0108387,"capital_expense_share":0.06331447,"transfer_revenue_share":0.0407092},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234788/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234788"},"seo":{"slug":"pchery","path":"/cz/municipalities/pchery/"},"population":{"value":2035,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39010000,"expenditure_czk":64821041,"financing_czk":25811041,"balance_czk":-25811041},{"stage":"revised","revenue_czk":44147094.6,"expenditure_czk":76327364.76,"financing_czk":32180270.16,"balance_czk":-32180270.16},{"stage":"actual","revenue_czk":53605939.72,"expenditure_czk":50094069.49,"financing_czk":-3511870.23,"balance_czk":3511870.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",26480000],["5169",9340000],["5331",4355615],["5011",3250000],["5021",3149926],["5901",3093000],["5023",2200000],["5154",1989000],["6121",1510000],["5139",1350000],["5031",1090000],["5153",1043000],["5323",800000],["5362",630000],["5141",550000],["5032",500000],["6130",500000],["5156",455000],["5137",450000],["5222",380000],["5151",256500],["5163",245000],["5166",200000],["5168",200000],["6119",200000],["5499",104000],["5167",100000],["5132",66000],["5162",60000],["5041",34000],["5173",32000],["5903",30000],["6122",30000],["5175",21000],["5123",20000],["5161",20000],["5038",17000],["5136",15000],["5321",15000],["5164",14000],["5179",10000],["5660",10000],["5019",5000],["5122",1000]],"economic_expenditure_total_czk":64821041,"economic_financing":[["8115",30356761],["8124",-4545720]],"economic_financing_total_czk":25811041,"economic_revenue":[["1211",15000000],["1121",8000000],["1111",5380000],["2111",3638500],["1511",2600000],["1113",1300000],["1345",900000],["2132",590000],["2141",400000],["1112",350000],["2324",330000],["1386",120000],["1341",90000],["1381",70000],["1387",70000],["4121",70000],["1361",40000],["2139",40000],["2131",14000],["2112",4000],["2460",3500]],"economic_revenue_total_czk":39010000,"purpose_expenditure":[["2212",24320000],["2321",7223000],["6171",5530000],["3113",4773541],["3745",4046000],["3722",3740000],["6112",2695000],["3111",2240000],["3723",1800000],["3631",1025000],["3319",988000],["3639",954000],["5512",912000],["2292",800000],["6399",600000],["3613",565000],["3511",500000],["2219",400000],["3429",280000],["3612",250000],["3632",219500],["6320",215000],["3635",200000],["3399",110000],["3419",100000],["3314",85000],["3326",50000],["3421",40000],["3721",30000],["5212",30000],["5213",30000],["6310",30000],["2223",20000],["3512",10000],["3729",10000]],"purpose_expenditure_total_czk":64821041},"revised":{"economic_expenditure":[["5171",27434390.13],["5169",12154925.31],["5331",4437615],["5011",3465824],["6121",3321851.94],["5901",3093000],["5021",2743781],["5139",2201934.9],["5023",2183606],["5154",1941000],["5336",1301213.61],["5031",1234266],["5153",1003083.45],["5166",900000],["5141",857000],["5137",830834.91],["5323",800000],["5362",668839],["6122",653660],["5192",600000],["5365",544000],["5032",537380],["6130",500000],["5156",455000],["5222",370000],["6123",323900],["5151",263545],["5163",245000],["5168",239741.22],["6119",178000],["5499",127924],["5167",112597.3],["5622",102000],["5132",97122.19],["5162",60000],["5041",34000],["5173",32087],["5223",32000],["5175",31856.9],["5903",30000],["5492",28600],["5123",23000],["5161",21859],["5136",18123],["5038",17836],["5194",17170.9],["5321",15000],["5164",14000],["5179",10000],["5660",10000],["5019",7089],["5122",1000],["5039",708]],"economic_expenditure_total_czk":76327364.76,"economic_financing":[["8115",36725990.16],["8124",-4545720]],"economic_financing_total_czk":32180270.16,"economic_revenue":[["1211",15000000],["1121",8000000],["1111",5380000],["2111",4734572.65],["1511",2600000],["1113",1300000],["4116",1042613.61],["2324",1040650.38],["1345",900000],["2132",626224],["4112",610000],["1122",543060],["2131",504766.4],["2141",400000],["1112",350000],["4122",258600],["1386",120000],["2322",111365],["1341",90000],["2321",82000],["1381",70000],["1387",70000],["4121",70000],["2420",50000],["4111",44241.2],["1361",40000],["2139",40000],["2229",31732],["2112",13393],["1334",12968],["2119",7320.5],["2460",3500],["1382",87.86]],"economic_revenue_total_czk":44147094.6,"purpose_expenditure":[["2321",30452000],["6171",6715374.95],["3113",6030091.4],["3745",5726000],["3722",3760000],["6112",2703000],["3111",2604663.21],["2212",2520000],["3723",2200000],["6399",1770279],["5512",1562000],["3631",1355000],["2219",1260000],["3639",1239000],["3613",938000],["2292",800000],["3319",748943],["3511",700000],["2221",480000],["3399",433772],["3429",393000],["3421",345000],["3632",279500],["3612",250000],["6320",213356.89],["3635",178000],["3314",117000],["1014",100000],["3419",100000],["3412",65000],["2223",52500],["3326",50000],["6114",44241.2],["6310",31643.11],["3721",30000],["5212",30000],["5213",30000],["3512",10000],["3729",10000]],"purpose_expenditure_total_czk":76327364.76},"actual":{"economic_expenditure":[["5171",13620242.06],["5169",10622706.54],["5331",4437615],["5011",3412854],["6121",2218193.82],["5139",1835545],["5023",1681547],["5154",1667792.53],["5336",1301213.61],["5031",1201681],["5021",1180651],["5166",854249.16],["5137",717199.82],["5323",631607],["6122",629585.58],["5141",617073.11],["5365",543060],["5032",486045],["5153",483479.46],["5222",349900],["6123",323900],["5151",257818],["5168",239741.22],["5362",-239012.8],["5156",204350.9],["5163",186636.11],["5499",124624],["5622",102000],["5167",68597.3],["5132",57965.59],["5162",45168.98],["5366",31732],["5173",22804],["5492",22600],["5123",22100],["5175",20660.6],["5194",17170.9],["5223",17000],["5161",15918],["5038",15454],["5136",15383],["5164",13420],["5321",13000],["5019",2089],["5039",708]],"economic_expenditure_total_czk":50094069.49,"economic_financing":[["8117",40000000],["8118",-30000000],["8115",-9480004.43],["8124",-4045720],["8901",13854.2]],"economic_financing_total_czk":-3511870.23,"economic_revenue":[["1211",19409232.78],["1121",10382542.33],["1111",7063103.65],["2111",4731730.71],["1511",3117125.68],["1113",1373151.86],["4116",1119413.61],["2324",1039941.36],["1345",933164],["1112",676925.51],["4112",610000],["1122",543060],["2131",504766.4],["1386",378238.54],["2141",367742.92],["2132",309424],["4122",258600],["4121",150000],["1387",148265.11],["2322",111365],["1341",84765],["2321",52000],["2420",50000],["1361",46090],["4111",44241.2],["2139",33925],["2229",31732],["1334",13719],["2112",11187],["2119",7320.5],["1381",3078.7],["1382",87.86]],"economic_revenue_total_czk":53605939.72,"purpose_expenditure":[["2321",15231120.79],["6171",6040472.5],["3113",5188890.61],["3745",4599457.17],["3722",3673287.42],["6112",2103042],["3111",1789891.2],["3723",1496426.61],["5512",1360244.75],["2219",1055426.67],["3631",964591.68],["3613",882985.2],["2212",807017.33],["2292",631607],["3319",618233.52],["3511",604313.63],["2221",452455.29],["3639",373057.13],["3429",371456],["3399",347361.85],["3421",317914],["6399",291487.2],["3632",245873.56],["6320",154993],["3612",104424.96],["3314",100319],["3419",95444],["6114",44241.2],["2223",42030.56],["1014",32100],["6402",31732],["6310",31643.11],["3721",8834.55],["3326",1125],["3512",569]],"purpose_expenditure_total_czk":50094069.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}