{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234648","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234648","name":"Obec Lidice","short_name":"Lidice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532584},"amounts":{"revenue_approved":12232660,"revenue_adjusted":15718939,"revenue_actual":15714692.68,"expense_approved":12232660,"expense_adjusted":15718939,"expense_actual":12629466.13,"tax_revenue":12012585.53,"nontax_revenue":1685086.15,"capital_revenue":0,"transfer_revenue":2017021,"current_expense":11088470.62,"capital_expense":1540995.51,"budget_balance":3085226.55,"cash_current":22908350.17,"cash_previous":19823123.62},"ratios":{"revenue_execution":0.99972986,"expense_execution":0.80345538,"balance_to_revenue":0.19632751,"cash_to_expense":1.81388112,"cash_yoy":0.15563776,"capital_expense_share":0.12201589,"transfer_revenue_share":0.12835256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234648/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234648"},"seo":{"slug":"lidice","path":"/cz/municipalities/lidice/"},"population":{"value":553,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12232660,"expenditure_czk":12232660,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15718939,"expenditure_czk":15718939,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":15714692.68,"expenditure_czk":12629466.13,"financing_czk":-3085226.55,"balance_czk":3085226.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3119660],["5169",2273500],["5011",1600000],["5023",1200000],["5031",620000],["5154",402000],["5171",400000],["5331",350000],["5139",295000],["5032",252000],["5192",250000],["5021",206500],["5137",200000],["6121",200000],["5153",117000],["5362",100000],["5163",80000],["5175",80000],["5321",76000],["5323",72000],["5151",71000],["5156",70000],["5329",32000],["5041",30000],["5162",25000],["5194",24000],["5136",23000],["5161",22000],["5167",20000],["5229",14000],["5038",7000],["5134",1000]],"economic_expenditure_total_czk":12232660,"economic_revenue":[["1211",4700000],["1121",2500000],["1111",1700000],["2132",700000],["1345",550000],["1511",500000],["4112",361800],["1113",350000],["4129",236860],["2324",150000],["1112",120000],["1122",100000],["1361",65000],["2131",48000],["2111",46000],["1386",45000],["1341",20000],["1381",20000],["1387",20000]],"economic_revenue_total_czk":12232660,"purpose_expenditure":[["6171",6118660],["3745",1626000],["6112",1510000],["3722",1000000],["3631",768500],["3111",358500],["3613",200000],["2219",100000],["3419",100000],["3349",98000],["4350",70000],["5311",60000],["3314",54000],["3429",50000],["6409",32000],["3412",20000],["3721",20000],["5512",16000],["1014",11000],["5212",10000],["6310",10000]],"purpose_expenditure_total_czk":12232660,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3188100],["5901",3027625.4],["5011",1667000],["5023",1632000],["6121",1174100],["5031",625500],["5171",527500],["5139",405700],["5331",382000],["5192",332353],["5336",303798.6],["5154",296500],["5032",292000],["5021",209300],["5151",199700],["5137",143100],["6451",130718],["5362",120000],["5153",119500],["6122",111200],["5175",99394],["5163",80000],["5321",79000],["6129",78000],["5323",73000],["5041",70000],["5156",70000],["6123",48000],["5167",34100],["5329",32000],["5162",30500],["5194",28050],["5136",27200],["5161",26000],["5339",18000],["5229",15000],["5173",9000],["5038",8000],["5221",5000],["5365",1000]],"economic_expenditure_total_czk":15718939,"economic_revenue":[["1211",5150000],["1121",2755000],["1111",1900000],["1511",729500],["4129",687867.4],["2132",653000],["4213",615861],["1345",610000],["2141",393500],["1113",365000],["4112",361800],["4116",303798.6],["2111",204500],["2324",201500],["1112",180000],["2451",130718],["1122",120000],["1386",100500],["2131",73000],["1361",55500],["4121",32000],["1387",30000],["2119",29100],["1341",20000],["4111",15694],["1381",1000],["1382",100]],"economic_revenue_total_czk":15718939,"purpose_expenditure":[["6171",6680725.4],["3745",2408600],["6112",1979000],["3111",1424616.6],["3722",1289000],["3631",482500],["3419",447853],["3613",367900],["3349",118000],["3412",79000],["4350",70000],["3314",60950],["3429",60000],["5311",60000],["3632",57000],["6409",32000],["2219",24000],["5512",16000],["6114",15694],["1014",11000],["3421",10500],["6310",10000],["3721",9100],["4349",5000],["1070",500]],"purpose_expenditure_total_czk":15718939,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",3186204.96],["5011",1666347],["5023",1631571],["6121",1173611.89],["5031",588626],["5171",525895.7],["5139",403739.65],["5331",382000],["5192",331919],["5336",303798.6],["5032",291660],["5154",291473.88],["5021",208242],["5151",199207],["5137",139480.97],["6451",130718],["5362",119619],["5153",114197.45],["6122",110972.73],["5175",99009.33],["5163",94001.2],["5321",78080],["6129",77692.89],["5323",72711],["5041",69812],["5156",63174],["6123",48000],["5167",34098.5],["5329",31080],["5162",30442.69],["5194",28013.64],["5161",25613],["5136",23267.91],["5339",18000],["5229",14665.42],["5173",8742.72],["5038",7777],["5221",5000],["5365",1000]],"economic_expenditure_total_czk":12629466.13,"economic_financing":[["8117",26000000],["8118",-26000000],["8115",-3085226.55]],"economic_financing_total_czk":-3085226.55,"economic_revenue":[["1211",5147908.19],["1121",2753036.11],["1111",1898641.76],["1511",729332.67],["4129",687867.4],["2132",652941],["4213",615861],["1345",606295],["2141",393250],["1113",364168.18],["4112",361800],["4116",303798.6],["2111",204870.15],["2324",201247],["1112",179506.44],["2451",130718],["1122",119280],["1386",100287.73],["2131",72960],["1361",55460],["1387",39314.89],["4121",32000],["2119",29100],["1341",18500],["4111",15694],["1381",821.28],["1382",33.28]],"economic_revenue_total_czk":15714692.68,"purpose_expenditure":[["6171",3656935.05],["3745",2373359.1],["6112",1959945],["3111",1424516.6],["3722",1288546.22],["3631",481043.59],["3419",447805.5],["3613",366733.68],["3349",117600.87],["3412",78866.96],["4350",70000],["3429",60000],["5311",60000],["3314",59147.91],["3632",56499],["6409",31080],["2219",23958],["6114",15694],["5512",15080],["1014",10660],["3421",10300],["3721",9070.45],["6310",7374.2],["4349",5000],["1070",250]],"purpose_expenditure_total_czk":12629466.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}