{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234591","name":"Obec Ledce","short_name":"Ledce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532533},"amounts":{"revenue_approved":10300000,"revenue_adjusted":23191855.74,"revenue_actual":11317420.43,"expense_approved":26300000,"expense_adjusted":39191855.74,"expense_actual":14326369.97,"tax_revenue":10386805.05,"nontax_revenue":458587.38,"capital_revenue":0,"transfer_revenue":472028,"current_expense":7166789.59,"capital_expense":7159580.38,"budget_balance":-3008949.54,"cash_current":2474318.98,"cash_previous":5473563.52},"ratios":{"revenue_execution":0.48799115,"expense_execution":0.36554457,"balance_to_revenue":-0.26586885,"cash_to_expense":0.17271081,"cash_yoy":-0.54795099,"capital_expense_share":0.49974839,"transfer_revenue_share":0.04170809},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234591"},"seo":{"slug":"ledce","path":"/cz/municipalities/ledce/"},"population":{"value":510,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10300000,"expenditure_czk":26300000,"financing_czk":16000000,"balance_czk":-16000000},{"stage":"revised","revenue_czk":23191855.74,"expenditure_czk":39191855.74,"financing_czk":16000000,"balance_czk":-16000000},{"stage":"actual","revenue_czk":11317420.43,"expenditure_czk":14326369.97,"financing_czk":3008949.54,"balance_czk":-3008949.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17782500],["5169",2700100],["5171",791500],["5011",760000],["5139",555000],["5023",520000],["5321",511500],["5154",370800],["5137",307000],["5365",201000],["5031",199000],["5166",190000],["5323",165000],["5362",150000],["6313",150000],["5021",137000],["5153",123000],["5032",118000],["5156",80000],["6122",80000],["6130",70000],["5163",65000],["5168",65000],["5175",55000],["5162",35000],["5194",35000],["5167",23000],["5151",14000],["5041",9150],["5223",6000],["5038",5000],["5161",5000],["5903",5000],["5136",4700],["5132",3000],["5221",3000],["5138",2000],["5173",2000],["5363",1000],["5131",750]],"economic_expenditure_total_czk":26300000,"economic_financing":[["8127",11000000],["8115",5000000]],"economic_financing_total_czk":16000000,"economic_revenue":[["1211",3800000],["1121",2400000],["1111",1400000],["1511",583000],["1345",450100],["4112",389800],["1113",320000],["2111",248800],["1122",200000],["2132",120000],["1112",115000],["2141",80000],["1381",50000],["2131",43300],["2324",41000],["1341",15000],["3111",10000],["2329",9000],["1334",5000],["1386",5000],["1387",5000],["2119",5000],["1361",2000],["2112",2000],["1342",1000]],"economic_revenue_total_czk":10300000,"purpose_expenditure":[["3111",8605100],["1070",8230000],["6171",1357000],["3745",1140000],["3639",1081500],["3722",750000],["3412",687000],["6112",598750],["3631",550000],["2219",532500],["3723",480000],["3613",402000],["2321",400800],["3399",298000],["3113",280000],["6399",280000],["2292",165000],["2310",150000],["3726",150000],["5512",65500],["3341",27150],["3721",20000],["6310",15000],["3314",12700],["3636",10000],["4341",6000],["5213",5000],["6409",1000]],"purpose_expenditure_total_czk":26300000},"revised":{"economic_expenditure":[["6121",29423163.74],["5169",3061638.94],["5171",901500],["5011",850000],["5321",768500],["5365",601000],["5023",567000],["5139",449280],["5154",367800],["5137",249500],["5031",191000],["5323",165000],["5021",152571],["6122",152000],["5362",150000],["6313",150000],["5032",129000],["5153",125100],["6127",122800],["5163",120500],["5156",83200],["6130",80000],["5168",65000],["5175",46011.06],["5166",40000],["5162",35000],["5194",35000],["5167",23000],["5151",14000],["5221",13000],["5132",9500],["5041",9150],["5222",8000],["5223",6000],["5161",5270],["5038",5000],["5903",5000],["5136",4700],["5173",2721],["5138",2000],["5131",1950],["5363",1000]],"economic_expenditure_total_czk":39191855.74,"economic_financing":[["8127",11000000],["8115",5000000]],"economic_financing_total_czk":16000000,"economic_revenue":[["4216",12874063.74],["1211",3800000],["1121",2400000],["1111",1431250],["1511",583000],["1122",550100],["4112",359200],["1113",320000],["2111",318800],["2132",122400],["1112",115000],["4121",96000],["1381",50000],["2131",43300],["2324",41000],["4111",17792],["1341",14350],["2141",10000],["2329",9000],["2119",6300],["3111",6300],["1334",5000],["1386",5000],["1387",5000],["2310",4000],["1361",2000],["2112",2000],["1342",1000]],"economic_revenue_total_czk":23191855.74,"purpose_expenditure":[["4339",10871991.56],["1070",7278600],["6171",6726274.54],["3111",5168397.64],["3639",1660700],["3745",1120000],["2321",773000],["3722",750000],["6399",680000],["3412",677000],["6112",647350],["3631",550000],["3723",500000],["2219",372500],["3113",340000],["3399",298000],["2292",165000],["2310",150000],["3726",150000],["3613",102000],["5512",78400],["3341",27150],["3721",20000],["6114",17792],["6310",15000],["3314",12700],["3543",10000],["3636",10000],["4341",6000],["5213",5000],["4374",4000],["4379",4000],["6409",1000]],"purpose_expenditure_total_czk":39191855.74},"actual":{"economic_expenditure":[["6121",6806409.71],["5169",2240641.52],["5011",838665],["5321",760508],["5365",592620],["5023",566400],["5171",536675.5],["5139",234154.04],["5154",228277.34],["5031",190084],["6122",151040.67],["5021",143371],["5137",130569],["5032",127822],["6127",122800],["5323",104581],["6130",79330],["5153",79132.79],["5168",72036.14],["5156",59897.24],["5163",58873],["5362",49380],["5194",34301],["5162",29325.04],["5175",16787.06],["5166",15125],["5221",13920],["5041",9311.92],["5132",8253],["5172",6291],["5038",4781],["5167",4620],["5222",4000],["5136",3212],["5131",1468],["5173",1229],["5161",270],["5151",208]],"economic_expenditure_total_czk":14326369.97,"economic_financing":[["8115",2999244.54],["8901",9705]],"economic_financing_total_czk":3008949.54,"economic_revenue":[["1211",4407067.27],["1121",2365073.77],["1111",1632599.8],["1511",787494.52],["1122",592620],["4112",359200],["1113",312132.03],["2111",278242.38],["1112",154064.63],["2132",128100],["4121",95036],["1386",86138.92],["2131",41513],["1387",33764.5],["4111",17792],["1341",14450],["2119",6292],["2310",3720],["1361",750],["1381",649.61],["2329",600],["2112",120]],"economic_revenue_total_czk":11317420.43,"purpose_expenditure":[["4339",5656458.63],["6171",1800650.44],["3639",1430219.31],["3745",979637.16],["2321",692521.22],["6112",643665.53],["6399",631758],["3722",533822.71],["3723",492299.27],["3113",337532],["2219",279000],["3631",167846.06],["3399",159535.2],["1070",129884.15],["2292",104581],["3726",102991.5],["5512",73104.48],["3412",33600],["3341",20861.54],["6114",17792],["3314",10938],["3721",10099.77],["3543",10000],["4379",4000],["6310",3572]],"purpose_expenditure_total_czk":14326369.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}