{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234524","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234524","name":"Obec Klobuky","short_name":"Klobuky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532461},"amounts":{"revenue_approved":26973200,"revenue_adjusted":33479900,"revenue_actual":33315816.07,"expense_approved":23253800,"expense_adjusted":26094400,"expense_actual":22678482.2,"tax_revenue":29180587.34,"nontax_revenue":1444093.89,"capital_revenue":47850,"transfer_revenue":2643284.84,"current_expense":21699250.49,"capital_expense":979231.71,"budget_balance":10637333.87,"cash_current":66464028.4,"cash_previous":55826694.53},"ratios":{"revenue_execution":0.99509903,"expense_execution":0.86909384,"balance_to_revenue":0.31928781,"cash_to_expense":2.93070885,"cash_yoy":0.19054207,"capital_expense_share":0.04317889,"transfer_revenue_share":0.07934024},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234524/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234524"},"seo":{"slug":"klobuky","path":"/cz/municipalities/klobuky/"},"population":{"value":1034,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26973200,"expenditure_czk":23253800,"financing_czk":-3719400,"balance_czk":3719400},{"stage":"revised","revenue_czk":33479900,"expenditure_czk":26094400,"financing_czk":-7385500,"balance_czk":7385500},{"stage":"actual","revenue_czk":33315816.07,"expenditure_czk":22678482.2,"financing_czk":-10637333.87,"balance_czk":10637333.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3574500],["5651",3552900],["5331",2550000],["5011",2444000],["6121",2350000],["5023",1758000],["5171",1351000],["5031",868000],["5021",779900],["5154",663000],["5139",629500],["5032",394100],["5222",350000],["5137",240000],["5153",230000],["5156",230000],["5173",160000],["5162",110000],["5163",105000],["5172",100000],["6142",100000],["5194",91000],["5167",68000],["5029",61000],["5151",60800],["5122",55000],["5175",48000],["5166",47000],["5492",40000],["5212",36000],["5229",30000],["5136",27000],["5323",24000],["5132",22000],["5321",20000],["5221",17400],["5161",16000],["5038",11000],["5365",11000],["5179",10000],["5903",10000],["5131",5000],["5362",3500],["5164",200]],"economic_expenditure_total_czk":23253800,"economic_financing":[["8115",-3719400]],"economic_financing_total_czk":-3719400,"economic_revenue":[["1211",10500000],["1121",5700000],["1111",3700000],["1511",2900000],["2141",1103000],["1345",900000],["1113",860000],["2111",279100],["1112",251000],["2132",200100],["1386",150000],["4121",130700],["1387",100000],["2131",84300],["2139",50000],["1341",30000],["2324",16000],["1361",15000],["1343",2000],["2329",2000]],"economic_revenue_total_czk":26973200,"purpose_expenditure":[["3113",6602900],["6171",3898900],["6112",2320500],["3613",2270000],["3722",2020000],["3745",2016500],["2321",582000],["2219",570000],["3399",525000],["3632",510000],["5512",484400],["3631",350000],["3419",260000],["2310",216000],["3519",136300],["3412",107100],["3612",82000],["3314",68500],["6114",41000],["3721",30000],["3725",30000],["6310",30000],["2292",24000],["3639",20200],["5311",20000],["3341",18500],["3319",10000],["5213",10000]],"purpose_expenditure_total_czk":23253800},"revised":{"economic_expenditure":[["5169",4668300],["5171",3226200],["5331",2550000],["5011",2423100],["5336",2158300],["6121",2100000],["5023",1758000],["5021",1110000],["5031",881100],["5139",839300],["5154",747800],["5365",474300],["5032",394100],["5137",367000],["5153",366400],["5222",350000],["5156",258400],["5173",170800],["5194",120900],["5163",119100],["5175",113900],["5166",107000],["5162",103900],["5151",70300],["5167",68000],["5029",61000],["5122",55000],["5492",50000],["6122",41800],["5212",38000],["5172",34900],["5132",34100],["5329",32700],["5229",30000],["5136",27000],["5123",26400],["5323",24000],["5321",20000],["5221",17400],["5161",16200],["5038",11000],["5179",10000],["5903",10000],["5131",5000],["5362",3500],["5164",200]],"economic_expenditure_total_czk":26094400,"economic_financing":[["8118",-20000000],["8115",12614500]],"economic_financing_total_czk":-7385500,"economic_revenue":[["1211",11807400],["1121",6318500],["1111",4304000],["1511",3801000],["4116",1777700],["1345",900000],["1113",860000],["2141",786000],["1122",463300],["4122",416200],["1112",412500],["2111",298800],["4112",273300],["1386",250000],["2132",200100],["4121",130700],["1387",100000],["2131",88400],["2321",70100],["2139",50000],["3111",48700],["4111",45600],["1341",30000],["1361",18700],["2324",16000],["2119",7000],["1343",2000],["2329",2000],["1381",1900]],"economic_revenue_total_czk":33479900,"purpose_expenditure":[["3113",5218200],["6171",4698300],["3745",2981600],["6112",2320500],["2219",2300000],["3613",1477500],["3722",994900],["3399",968000],["2310",966000],["3725",854500],["5512",729300],["2321",637000],["3632",520000],["3631",424800],["3419",270000],["3519",154300],["3412",117100],["3612",101800],["3314",68500],["3729",55200],["6114",52800],["3721",50000],["6310",30000],["2292",24000],["3639",20200],["5311",20000],["3341",18900],["3319",11000],["5213",10000]],"purpose_expenditure_total_czk":26094400},"actual":{"economic_expenditure":[["5169",4425948.17],["5331",2550000],["5011",2422543.48],["5171",2295725.14],["5336",2158257.84],["5023",1748356],["5021",955877],["6121",937440.71],["5031",860460],["5139",749653.82],["5154",604827.55],["5365",468260],["5032",385038],["5153",332946.61],["5222",326300],["5137",315780.74],["5156",201845.6],["5173",164378],["5163",102724.2],["5194",84808],["5162",83961.2],["5175",75038.26],["5151",58999],["5029",54922.52],["5492",50000],["6122",41790],["5212",38000],["5329",32620],["5132",28829.16],["5166",24200],["5136",22240],["5229",15225],["5123",14934],["5167",10587.5],["5038",10407],["5221",8008],["5161",5315],["5131",4937.7],["5321",4000],["5179",3296],["6130",1]],"economic_expenditure_total_czk":22678482.2,"economic_financing":[["8118",-20000000],["8115",9362666.13]],"economic_financing_total_czk":-10637333.87,"economic_revenue":[["1211",11807376.43],["1121",6318438.1],["1111",4303980.44],["1511",3800948.51],["4116",1777604.84],["1345",871140],["1113",835446.39],["2141",785090.89],["1122",463260],["4122",416247],["1112",411910.89],["4112",273300],["2111",255927],["1386",230201.76],["2132",196140],["4121",130620],["1387",90225.91],["2131",88371],["2321",70110],["3111",47850],["4111",45513],["2139",41455],["1341",27150],["1361",18630],["2119",7000],["1381",1857.68],["1382",21.23]],"economic_revenue_total_czk":33315816.07,"purpose_expenditure":[["3113",4718157.84],["6171",4369932.35],["3745",2884671.43],["6112",2284132.23],["2219",2106027.36],["3613",1274260.2],["3722",923132.06],["3399",912077.38],["3725",816250.6],["2321",446848.17],["3631",420161.25],["5512",410115.71],["3419",250000],["2310",235073.56],["3632",169892.96],["3412",96515.09],["3519",94827.58],["3729",55190.52],["6114",46377.96],["3721",44169.75],["3314",39393],["3612",38710],["6310",13659.2],["3319",11000],["3341",8905],["3639",5001],["5311",4000]],"purpose_expenditure_total_czk":22678482.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}