{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234494","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234494","name":"Obec Kačice","short_name":"Kačice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532444},"amounts":{"revenue_approved":31798000,"revenue_adjusted":34123590.4,"revenue_actual":32796847.17,"expense_approved":40498000,"expense_adjusted":42252590.4,"expense_actual":27588706.59,"tax_revenue":25620470.07,"nontax_revenue":5770986.7,"capital_revenue":54800,"transfer_revenue":1350590.4,"current_expense":19368788.81,"capital_expense":8219917.78,"budget_balance":5208140.58,"cash_current":37116879.99,"cash_previous":51908739.41},"ratios":{"revenue_execution":0.96111947,"expense_execution":0.65294711,"balance_to_revenue":0.15880004,"cash_to_expense":1.34536499,"cash_yoy":-0.28495894,"capital_expense_share":0.29794502,"transfer_revenue_share":0.04118049},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234494/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234494"},"seo":{"slug":"kacice","path":"/cz/municipalities/kacice/"},"population":{"value":1218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31798000,"expenditure_czk":40498000,"financing_czk":8700000,"balance_czk":-8700000},{"stage":"revised","revenue_czk":34123590.4,"expenditure_czk":42252590.4,"financing_czk":8129000,"balance_czk":-8129000},{"stage":"actual","revenue_czk":32796847.17,"expenditure_czk":27588706.59,"financing_czk":-5208140.58,"balance_czk":5208140.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10550000],["5169",5402000],["5901",4500000],["5011",2550000],["5171",2495000],["5023",2100000],["5331",2000000],["6122",1350000],["5154",1195000],["5031",1180000],["5137",820000],["5139",722000],["5151",712000],["6130",600000],["5032",595000],["5021",515000],["5229",510000],["5153",400000],["5323",300000],["5175",232500],["5321",230000],["5163",210000],["5365",180000],["5156",115000],["5194",115000],["5221",110000],["5173",101000],["5138",100000],["5172",100000],["5192",100000],["5162",62500],["5362",60000],["5136",52000],["5168",50000],["5167",46000],["5038",20000],["5132",20000],["5161",20000],["5410",20000],["5222",17000],["5131",15000],["5165",11000],["5166",10000],["5903",5000]],"economic_expenditure_total_czk":40498000,"economic_financing":[["8115",8700000]],"economic_financing_total_czk":8700000,"economic_revenue":[["1211",11700000],["1121",5900000],["1111",4200000],["2132",3630000],["2111",1527000],["1511",1000000],["1345",900000],["1113",850000],["4112",380000],["1112",350000],["2324",230000],["2133",220000],["1122",200000],["2119",120000],["1386",110000],["1381",90000],["2131",63000],["1387",60000],["3111",60000],["1341",50000],["1361",50000],["1334",35000],["2112",25000],["2229",25000],["1343",15000],["2321",5000],["1346",2000],["2212",1000]],"economic_revenue_total_czk":31798000,"purpose_expenditure":[["6171",10200000],["3419",4300000],["2212",3558000],["3113",2920000],["6112",2896000],["3612",2700000],["3631",2550000],["2219",2160000],["3745",1415000],["3722",1205000],["3613",1190000],["3723",1075000],["3639",810000],["3399",540000],["3727",400000],["3314",328000],["2292",300000],["3111",285000],["2341",253000],["5311",210000],["3421",190000],["6399",180000],["3143",113000],["3341",105000],["3635",100000],["4351",100000],["3632",82000],["3319",71000],["4350",50000],["4199",40000],["1014",35000],["3322",30000],["5512",30000],["3721",25000],["3511",20000],["6310",20000],["4379",5000],["5213",5000],["3749",2000]],"purpose_expenditure_total_czk":40498000},"revised":{"economic_expenditure":[["6121",10170000],["5169",6042312],["5901",4053200],["5171",3000000],["5011",2605000],["5023",2300000],["5331",2000000],["5031",1205000],["5154",1205000],["5137",1021000],["5139",992103],["6122",932000],["5151",777000],["5336",701890.4],["6130",600000],["5032",595000],["5021",561246],["5229",510000],["5153",420000],["5323",300000],["5321",250000],["5175",234276],["5163",210000],["5499",200000],["5365",180000],["5194",130000],["5156",115000],["5221",110000],["5173",107272],["5138",100000],["5172",100000],["5192",100000],["5136",64000],["5162",62500],["5362",60000],["5168",50000],["5167",46000],["5038",24000],["5161",20791],["5132",20000],["5410",20000],["5222",17000],["5131",15000],["5165",11000],["5166",10000],["5903",5000]],"economic_expenditure_total_czk":42252590.4,"economic_financing":[["8115",8129000]],"economic_financing_total_czk":8129000,"economic_revenue":[["1211",11700000],["1121",6150000],["1111",4222000],["2132",3639000],["2111",1718000],["1511",1154000],["4116",951890.4],["1345",905000],["1113",850000],["2324",410000],["1112",402000],["4112",366200],["1122",345000],["2133",270000],["1386",235000],["1387",210000],["2119",120000],["1381",90000],["3111",80000],["2131",68000],["1341",50000],["1361",50000],["1334",35000],["4111",32500],["2112",25000],["2229",22000],["1343",15000],["2321",5000],["1346",2000],["2212",1000]],"economic_revenue_total_czk":34123590.4,"purpose_expenditure":[["6171",10107200],["3419",4301000],["3113",3696890.4],["2212",3558000],["6112",3101000],["3612",2730000],["3631",2610000],["2219",2160000],["3723",1575000],["3745",1415000],["3613",1395000],["3722",1005000],["3639",810000],["3399",590000],["3314",350000],["2292",300000],["3727",300000],["3111",295000],["2341",263000],["5311",210000],["3421",195000],["6399",180000],["3412",165000],["3143",163000],["3341",105000],["3635",100000],["4351",100000],["3632",82000],["3319",71000],["4350",50000],["5512",50000],["4199",40000],["1014",35000],["6114",32500],["3322",30000],["3721",30000],["3511",20000],["6310",20000],["4379",5000],["5213",5000],["3749",2000]],"purpose_expenditure_total_czk":42252590.4},"actual":{"economic_expenditure":[["6121",7674874.78],["5169",4202348.71],["5011",2190244],["5023",2171106],["5331",2000000],["5171",1881717.52],["5031",1006998],["5151",764694],["5336",701890.4],["5154",631259.21],["5137",538329.68],["5021",534497],["5139",513858.86],["5032",412364],["5229",359124.98],["6122",300431],["6130",244612],["5499",194362.06],["5153",190741.69],["5321",151292],["5163",127729.21],["5323",115300],["5175",88352.57],["5194",86658.33],["5365",82110],["5156",66881.7],["5192",63000],["5162",52390.66],["5173",47097],["5362",43248],["5136",41527.72],["5221",26000],["5168",19867.36],["5038",19807],["5167",16762.4],["5161",9026],["5132",6212],["5165",5482.75],["5222",4000],["5131",2508]],"economic_expenditure_total_czk":27588706.59,"economic_financing":[["8128",-20000000],["8115",14791859.42]],"economic_financing_total_czk":-5208140.58,"economic_revenue":[["1211",11494471.74],["1121",6149574.16],["1111",4220440.98],["2132",3474847.4],["2111",1606315],["1511",1153565.87],["4116",951890.4],["1345",905358],["1113",813242.26],["1112",400927.43],["4112",366200],["2324",355168.3],["2133",248416],["1386",224037.65],["1387",87816.3],["1122",82110],["2131",65840],["3111",54800],["1361",41705],["1341",40783],["4111",32500],["2112",16400],["2119",4000],["1334",3626.8],["1381",1817.67],["1343",953],["1382",40.21]],"economic_revenue_total_czk":32796847.17,"purpose_expenditure":[["6171",5069661.79],["3113",3295296.7],["2212",2924383.05],["6112",2805247.3],["3419",2775799.26],["3631",2441796.71],["3612",2285996.62],["3723",1128241.83],["2219",966946.9],["3722",786138.34],["3613",681769.55],["3745",503536.31],["3399",342289.18],["3314",310137.92],["3639",287860],["3412",164750],["2341",138303],["2292",115300],["5311",101292],["3143",86149.69],["6399",82110],["5512",50000],["6114",32500],["3111",31759.32],["3721",29359.3],["3421",26354],["4351",26000],["3319",23509.92],["3635",22990],["4350",21434.4],["3727",11192.5],["3632",8331],["1014",8000],["4379",4000],["3341",270]],"purpose_expenditure_total_czk":27588706.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}