{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234460","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234460","name":"Obec Jedomělice","short_name":"Jedomělice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532410},"amounts":{"revenue_approved":10112000,"revenue_adjusted":11061450,"revenue_actual":10924284.05,"expense_approved":10112000,"expense_adjusted":14119450,"expense_actual":11394026.16,"tax_revenue":10029840.18,"nontax_revenue":744870.87,"capital_revenue":26950,"transfer_revenue":122623,"current_expense":10354962.2,"capital_expense":1039063.96,"budget_balance":-469742.11,"cash_current":15433642.64,"cash_previous":15903384.75},"ratios":{"revenue_execution":0.98759964,"expense_execution":0.8069738,"balance_to_revenue":-0.04299981,"cash_to_expense":1.35453811,"cash_yoy":-0.02953724,"capital_expense_share":0.09119375,"transfer_revenue_share":0.01122481},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234460/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234460"},"seo":{"slug":"jedomelice","path":"/cz/municipalities/jedomelice/"},"population":{"value":460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10112000,"expenditure_czk":10112000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11061450,"expenditure_czk":14119450,"financing_czk":3058000,"balance_czk":-3058000},{"stage":"actual","revenue_czk":10924284.05,"expenditure_czk":11394026.16,"financing_czk":469742.11,"balance_czk":-469742.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3250000],["5171",2065000],["5023",1100000],["5169",808000],["5011",550000],["5331",450000],["5901",284500],["5031",280000],["5154",215000],["5021",200000],["5139",167000],["5032",155000],["5194",115000],["5323",110000],["5151",68000],["5153",50000],["5163",47000],["5321",32000],["5156",21000],["5137",20000],["6359",20000],["5162",17000],["5175",17000],["5138",15000],["5168",11000],["5903",10000],["5229",6000],["5019",5000],["5167",5000],["5136",4000],["5221",3500],["5038",3000],["5132",3000],["5173",3000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":10112000,"economic_revenue":[["1211",4500000],["1121",2200000],["1111",1500000],["1511",500000],["1345",300000],["1113",280000],["2141",200000],["1112",130000],["4112",105000],["2111",98000],["2132",94000],["2324",80000],["1386",40000],["1381",25000],["1387",20000],["2131",17500],["1341",11000],["2112",10000],["1361",1500]],"economic_revenue_total_czk":10112000,"purpose_expenditure":[["2219",2500000],["3412",2343600],["6171",1482000],["6112",1350000],["3111",516000],["3745",479500],["3722",450000],["2321",300000],["3723",200000],["2292",110000],["3419",80400],["3631",75000],["5512",62500],["3399",45000],["6320",40000],["3113",20000],["3721",20000],["3421",10000],["5279",10000],["2310",6000],["3613",4000],["6310",3000],["3314",2000],["3632",2000],["3341",1000]],"purpose_expenditure_total_czk":10112000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4508250],["6121",3355807],["5023",1307000],["5169",1184500],["5137",683500],["5011",570000],["5331",521000],["5139",287000],["5032",285000],["5154",271000],["5031",259000],["5021",232005],["5323",110000],["5153",104000],["5175",78388],["5151",70000],["5163",48300],["5194",39000],["5321",37000],["5222",30000],["5156",21000],["6359",20000],["5162",18000],["5221",15500],["5138",15000],["5903",10000],["5179",6000],["5229",6000],["5019",5000],["5167",5000],["5136",4000],["5038",3000],["5132",3000],["5173",3000],["5161",2200],["5133",1000],["5168",1000]],"economic_expenditure_total_czk":14119450,"economic_financing":[["8115",3058000]],"economic_financing_total_czk":3058000,"economic_revenue":[["1211",4475000],["1121",2400000],["1111",1633000],["1511",637000],["2141",400000],["1113",317000],["1345",300000],["1112",157000],["4112",104100],["2111",104000],["2322",100000],["2324",96500],["2132",94500],["1386",90000],["1387",35000],["4111",32500],["3111",26950],["2131",18400],["1341",11000],["2112",10000],["2321",8000],["1334",5000],["1381",5000],["1361",1500]],"economic_revenue_total_czk":11061450,"purpose_expenditure":[["3412",5044050],["2219",2506000],["6112",1656000],["6171",1422500],["3745",955607],["3111",653000],["3722",575000],["3723",245000],["2321",215000],["2292",110000],["3632",99000],["3631",96000],["2310",91000],["3399",89000],["3419",86400],["5512",78500],["6320",40000],["3429",30000],["6114",29593],["3113",20000],["3721",20000],["3613",19000],["4379",12000],["3421",10500],["5279",10000],["6310",3300],["3314",2000],["3341",1000]],"purpose_expenditure_total_czk":14119450},"actual":{"economic_expenditure":[["5171",4425215.05],["5023",1298393],["5169",1159509.8],["6121",1019063.96],["5137",671474.19],["5011",565794],["5331",521000],["5032",274090],["5139",248175.94],["5154",238162.18],["5021",229347],["5031",226416],["5153",103394.5],["5323",89191],["5163",45789.4],["5151",44651],["5175",39793],["5321",34000],["5194",32861.57],["5222",30000],["6359",20000],["5156",17400],["5162",17339.56],["5221",15496],["5138",8760.01],["5229",6000],["5179",5811],["5038",2293],["5167",2190],["5173",1280],["5168",999],["5161",136]],"economic_expenditure_total_czk":11394026.16,"economic_financing":[["8118",-4000000],["8117",2500000],["8115",1969742.11]],"economic_financing_total_czk":469742.11,"economic_revenue":[["1211",4472441.25],["1121",2397749.26],["1111",1629724.72],["1511",636243.11],["2141",342071.92],["1113",316653.41],["1345",284800],["1112",156235.58],["4112",104100],["2322",100000],["2324",92523.86],["2111",90427],["2132",88227.09],["1386",87342.04],["1387",34233.92],["3111",26950],["4111",18523],["2131",16901],["1341",10460],["2321",8000],["2112",6720],["1334",2532],["1361",750],["1381",674.89]],"economic_revenue_total_czk":10924284.05,"purpose_expenditure":[["3412",4723141.41],["6112",1610884],["6171",1339862.08],["2219",800435.96],["3745",751712.67],["3111",643830.1],["3722",574083.42],["3723",242942.68],["3632",97347.6],["3631",90052],["2292",89191],["2310",84700],["3399",79426],["5512",71747],["6320",38814],["3419",32513],["3429",30000],["6114",22462],["3113",20000],["3613",14952.7],["3721",14392.14],["4379",12000],["3421",6668],["6310",2868.4]],"purpose_expenditure_total_czk":11394026.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}