{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234451","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234451","name":"Obec Jarpice","short_name":"Jarpice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532401},"amounts":{"revenue_approved":19418000,"revenue_adjusted":19831600,"revenue_actual":9310066.34,"expense_approved":18914000,"expense_adjusted":22799522,"expense_actual":20642881.78,"tax_revenue":7986538.57,"nontax_revenue":1174108.82,"capital_revenue":0,"transfer_revenue":149418.95,"current_expense":7069881.85,"capital_expense":13572999.93,"budget_balance":-11332815.44,"cash_current":4249875.68,"cash_previous":17025751.12},"ratios":{"revenue_execution":0.46945614,"expense_execution":0.90540853,"balance_to_revenue":-1.21726474,"cash_to_expense":0.20587608,"cash_yoy":-0.75038542,"capital_expense_share":0.65751478,"transfer_revenue_share":0.01604918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234451/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234451"},"seo":{"slug":"jarpice","path":"/cz/municipalities/jarpice/"},"population":{"value":312,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19418000,"expenditure_czk":18914000,"financing_czk":-504000,"balance_czk":504000},{"stage":"revised","revenue_czk":19831600,"expenditure_czk":22799522,"financing_czk":2967922,"balance_czk":-2967922},{"stage":"actual","revenue_czk":9310066.34,"expenditure_czk":20642881.78,"financing_czk":11332815.44,"balance_czk":-11332815.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11177700],["5169",1480300],["5141",1150000],["5171",798200],["5023",715000],["5154",569000],["5021",561300],["5011",500000],["6119",400000],["5139",221900],["5031",210000],["5365",150000],["5032",144000],["5151",133000],["5163",130000],["6130",65000],["5137",60500],["5321",47000],["5156",40000],["5168",37000],["5162",35000],["5339",30000],["5229",27000],["5041",25000],["5172",25000],["5175",24000],["5222",17000],["5194",16000],["5123",15000],["5136",15000],["5167",15000],["5492",13000],["5131",12000],["5173",10000],["5329",10000],["5138",5000],["5191",5000],["5362",5000],["5903",5000],["5038",4000],["5132",3000],["5161",3000],["5166",2000],["5223",2000],["5323",1000],["5192",100]],"economic_expenditure_total_czk":18914000,"economic_financing":[["8124",-1443060],["8115",939060]],"economic_financing_total_czk":-504000,"economic_revenue":[["4216",8000000],["1211",2900000],["1121",1400000],["1111",1000000],["4116",990000],["2111",970000],["1511",900000],["2132",635000],["4122",548800],["4222",500000],["2131",415000],["1345",370000],["1113",230000],["3121",100000],["1112",75000],["2329",74000],["4112",73200],["4111",40000],["4121",40000],["3111",26000],["2119",25000],["3122",22000],["1386",20000],["3112",20000],["1381",11000],["2324",10200],["1341",7500],["1122",5000],["1387",3400],["1361",1500],["2212",1500],["2141",1300],["1343",1000],["2142",1000],["2112",500],["1382",100]],"economic_revenue_total_czk":19418000,"purpose_expenditure":[["2321",11000000],["6171",1450000],["6310",1200000],["3613",1000000],["3722",1000000],["6112",800000],["3631",450000],["3745",450000],["3635",400000],["3399",150000],["3421",150000],["3632",150000],["6399",150000],["2219",100000],["2310",80000],["5512",70000],["3639",50000],["6320",50000],["3721",40000],["3314",30000],["3419",25000],["3429",20000],["2292",15000],["3111",15000],["3113",15000],["3723",15000],["2295",10000],["3612",10000],["1014",6000],["5213",5000],["3319",2000],["4341",2000],["2221",1000],["2341",1000],["3326",1000],["3341",1000]],"purpose_expenditure_total_czk":18914000},"revised":{"economic_expenditure":[["6121",14007700],["5169",2513700],["5141",1150000],["5154",1019000],["5023",700000],["5011",500000],["5171",373200],["5021",366300],["6119",350000],["5139",314400],["5031",210000],["5492",163000],["5365",150000],["5032",144000],["5163",130000],["5137",98500],["5151",80900],["5329",70000],["5321",47000],["5156",40000],["5168",37000],["5162",35000],["6130",35000],["5339",30000],["5229",27560],["5041",25000],["5172",25000],["5175",25000],["5194",16000],["5123",15000],["5136",15000],["5167",15000],["5131",12000],["5222",12000],["5173",10500],["5138",5000],["5191",5000],["5362",5000],["5903",5000],["5038",4000],["5132",3000],["5161",3000],["5323",2662],["5166",2000],["5223",2000],["5192",100]],"economic_expenditure_total_czk":22799522,"economic_financing":[["8115",4410982],["8124",-1443060]],"economic_financing_total_czk":2967922,"economic_revenue":[["4216",8000000],["1211",2900000],["1121",1400000],["2111",1071000],["1111",1000000],["4116",990000],["1511",900000],["2132",600000],["4122",548800],["4222",500000],["2131",415000],["1345",390000],["1348",275000],["1113",230000],["3121",100000],["1112",75000],["2329",74000],["4112",73200],["1386",50000],["4121",49000],["4111",40000],["3111",26000],["2119",25000],["3122",22000],["3112",20000],["1387",17000],["1381",11000],["2324",10200],["1341",7500],["1122",5000],["1361",1500],["2212",1500],["2141",1300],["1343",1000],["2142",1000],["2112",500],["1382",100]],"economic_revenue_total_czk":19831600,"purpose_expenditure":[["2321",13946900],["6171",1450560],["6310",1200000],["3613",1031000],["3722",930000],["6112",785000],["3745",701000],["3631",482000],["2219",350000],["3635",350000],["3723",280000],["3399",275000],["3632",150000],["6399",150000],["3721",140000],["2310",80000],["3421",77000],["2295",70000],["5512",70000],["3639",50000],["6320",50000],["3314",30000],["6114",30000],["3419",25000],["3429",20000],["2292",16662],["3111",15000],["3113",15000],["3612",10000],["1014",6400],["5213",5000],["3319",2000],["4341",2000],["2221",1000],["2341",1000],["3326",1000],["3341",1000]],"purpose_expenditure_total_czk":22799522},"actual":{"economic_expenditure":[["6121",13315999.93],["5169",2504881.27],["5141",945727.59],["5154",782066.35],["5023",691493],["5137",528828.31],["5021",340237],["5011",265388],["6119",257000],["5139",222065.67],["5171",166549],["5492",141582],["5032",85115],["5329",69585],["5166",64977],["5151",56614],["5031",52910],["5321",46800],["5362",-36133],["5162",31735.46],["5163",28997.2],["5229",27560],["5194",19260],["5339",15000],["5156",8001],["5175",6706],["5136",1978],["5038",1330],["5161",628]],"economic_expenditure_total_czk":20642881.78,"economic_financing":[["8115",12775875.44],["8124",-1443060]],"economic_financing_total_czk":11332815.44,"economic_revenue":[["1211",2965436.01],["1121",1590347.29],["1511",1262133.25],["1111",1079281.91],["2132",559052.27],["2111",475450.78],["1345",387066],["1348",300000],["1113",209979.76],["1112",103616.54],["2131",76955],["4112",73200],["2324",62650.77],["1386",57928.19],["4121",48631.5],["4111",27587.45],["1387",22705.57],["1341",7400],["1381",444.05],["1361",200]],"economic_revenue_total_czk":9310066.34,"purpose_expenditure":[["2321",13760890],["6171",1363129.31],["6310",950077.79],["6112",754013],["3745",693510.33],["3722",645630.77],["3613",487430.38],["3631",422199.75],["2219",346390],["3723",278975.72],["3635",257000],["3399",198224],["3721",107405.24],["3632",93044],["2295",69585],["5512",51279],["2310",41501.49],["6399",-36133],["3639",29973],["6114",27587.45],["3419",25000],["3314",23871],["3421",18344.75],["3111",15000],["6320",10731],["1014",6400],["3319",1821.8]],"purpose_expenditure_total_czk":20642881.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}