{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234427","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234427","name":"Obec Hřebeč","short_name":"Hřebeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532371},"amounts":{"revenue_approved":45709760,"revenue_adjusted":51882313.39,"revenue_actual":51814518.42,"expense_approved":65094800,"expense_adjusted":56207285.39,"expense_actual":55830526.95,"tax_revenue":45649792.13,"nontax_revenue":3844677.9,"capital_revenue":29000,"transfer_revenue":2291048.39,"current_expense":38430457.42,"capital_expense":17400069.53,"budget_balance":-4016008.53,"cash_current":57792759.68,"cash_previous":61797372.21},"ratios":{"revenue_execution":0.99869329,"expense_execution":0.99329698,"balance_to_revenue":-0.0775074,"cash_to_expense":1.03514623,"cash_yoy":-0.06480231,"capital_expense_share":0.3116587,"transfer_revenue_share":0.04421634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234427/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234427"},"seo":{"slug":"hrebec","path":"/cz/municipalities/hrebec/"},"population":{"value":2150,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45709760,"expenditure_czk":65094800,"financing_czk":19385040,"balance_czk":-19385040},{"stage":"revised","revenue_czk":51882313.39,"expenditure_czk":56207285.39,"financing_czk":4324972,"balance_czk":-4324972},{"stage":"actual","revenue_czk":51814518.42,"expenditure_czk":55830526.95,"financing_czk":4016008.53,"balance_czk":-4016008.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18050000],["5171",15600000],["5169",10286500],["5331",5275300],["5011",4465000],["5031",1449000],["5154",1384000],["5222",1372000],["5139",1138000],["5023",1125000],["6122",600000],["5137",580000],["5153",539000],["5032",535000],["5132",492000],["5151",437000],["5156",285000],["5021",272000],["5163",219500],["5229",189000],["5909",121000],["5323",120000],["5362",100000],["5162",80000],["5152",70000],["5166",55000],["6119",50000],["5175",40500],["5136",32000],["5038",30000],["5167",25000],["5329",20000],["5321",18000],["5161",10000],["5194",10000],["5365",10000],["5903",10000]],"economic_expenditure_total_czk":65094800,"economic_financing":[["8115",19385040]],"economic_financing_total_czk":19385040,"economic_revenue":[["1211",18000000],["1121",12000000],["1111",6000000],["1345",1560000],["1113",1500000],["2111",1448100],["1511",1390000],["2324",1000000],["2132",905000],["4112",499100],["1112",380000],["1386",200000],["4129",200000],["1387",115000],["1381",100000],["4121",100000],["1341",75000],["2119",60000],["1122",50000],["2329",50000],["1343",20000],["1334",15000],["1361",15000],["2131",10000],["2139",10000],["2321",6560],["2141",1000]],"economic_revenue_total_czk":45709760,"purpose_expenditure":[["2212",20110000],["3613",7551000],["6171",5664500],["2333",5050000],["3113",4550000],["3745",3250000],["3639",2751000],["3111",2347300],["3722",2050000],["2219",1550000],["6112",1435000],["3412",1421000],["3723",1400000],["3612",1040000],["3631",910000],["5512",761000],["3419",734000],["3429",593000],["3421",495000],["3632",262000],["3349",150000],["3399",143000],["3319",130000],["2292",120000],["3326",100000],["3721",100000],["3314",82500],["1014",60000],["2321",60000],["3635",50000],["3724",50000],["6399",50000],["3725",44000],["4359",10000],["5213",10000],["5279",10000],["6310",500]],"purpose_expenditure_total_czk":65094800},"revised":{"economic_expenditure":[["6119",12450000],["5169",9236715],["5171",7048000],["5331",5437300],["5011",5307100],["6121",4015100],["5031",1542100],["5154",1487900],["5222",1397104],["5023",1261000],["5336",1082840.39],["5139",908200],["6122",724744],["5032",597000],["5151",525000],["5163",459000],["5021",397039],["5153",371000],["5156",290300],["5132",239600],["5362",211170],["6125",198000],["5137",168500],["5329",131000],["5909",107000],["5323",103623],["5162",75000],["5229",65000],["5152",61000],["6123",51000],["5166",45000],["5038",30000],["5172",28000],["5136",26000],["5175",25940],["5321",17000],["5339",16500],["5161",10000],["5179",10000],["5194",10000],["5363",10000],["5365",10000],["5903",10000],["5167",7500],["5364",3000],["6130",10]],"economic_expenditure_total_czk":56207285.39,"economic_financing":[["8115",4324972]],"economic_financing_total_czk":4324972,"economic_revenue":[["1211",20805000],["1121",11140000],["1111",7563000],["2111",1991960],["1345",1540000],["1511",1539000],["1113",1500000],["4116",1156440.39],["2132",990800],["1112",726000],["2324",604000],["4129",522760],["4112",502500],["1386",410000],["1122",205170],["1387",159000],["2321",150000],["2329",79943],["4121",79054],["1341",68000],["3111",32000],["4111",30294],["2119",24206],["1343",20000],["1361",15000],["2322",9186],["2131",6000],["2139",5000],["1381",3961.77],["1334",3000],["2141",1000],["1382",38.23]],"economic_revenue_total_czk":51882313.39,"purpose_expenditure":[["2321",18382000],["6171",5675244],["3111",4658140.39],["3113",4199000],["2219",3950100],["3639",3184210],["3722",2580000],["3723",1665000],["6112",1614100],["3412",1522700],["3613",1375000],["3745",1223300],["3631",1213100],["3612",1022500],["5512",911800],["3419",724000],["3429",628104],["3421",466000],["6399",205170],["3399",174000],["3349",150000],["3632",143000],["3319",124900],["1014",110000],["2292",103623],["3314",91500],["6114",30294],["3721",22000],["3724",21000],["4359",10000],["5213",10000],["5279",10000],["3112",7000],["6310",500]],"purpose_expenditure_total_czk":56207285.39},"actual":{"economic_expenditure":[["6119",12422732.07],["5169",9185153.18],["5171",7034207.08],["5331",5437198],["5011",5306177],["6121",4007371.11],["5031",1541209],["5154",1480224.7],["5222",1397104],["5023",1260439],["5336",1082840.39],["5139",867002.44],["6122",721661.35],["5032",588412],["5151",507171],["5163",458053.38],["5021",384174],["5153",366861.25],["5156",289061.32],["5132",228325.49],["6125",198000],["5137",151991.6],["5362",139780],["5329",130980],["5909",105760.34],["5323",103623],["5229",65000],["5152",60400],["6123",50305],["5162",41837.59],["5166",41439.53],["5172",27225],["5175",25291.23],["5136",23998],["5038",21661],["5321",17000],["5339",16500],["5363",10000],["5194",9777],["5179",9512.9],["5161",7752],["5167",7315]],"economic_expenditure_total_czk":55830526.95,"economic_financing":[["8115",4004612.53],["8901",11396]],"economic_financing_total_czk":4016008.53,"economic_revenue":[["1211",20804683.58],["1121",11133074.42],["1111",7562761.09],["2111",1980537.5],["1511",1538986.81],["1345",1536040],["1113",1472059.95],["4116",1156440.39],["2132",989077.88],["1112",725787.18],["2324",603767.48],["4129",522760],["4112",502500],["1386",405614.51],["1122",205170],["1387",158977.93],["2321",150000],["2329",79943],["4121",79054],["1341",67750],["4111",30294],["3111",29000],["2119",21760.64],["1343",19280],["1361",14180],["2322",9186],["2131",5004],["2139",4900],["1381",3273.63],["1334",2114.8],["2141",501.4],["1382",38.23]],"economic_revenue_total_czk":51814518.42,"purpose_expenditure":[["2321",18354608.47],["6171",5593464.33],["3111",4646294.21],["3113",4197544.6],["2219",3943828.32],["3639",3180589.55],["3722",2579087.54],["3723",1664269.35],["6112",1606929.94],["3412",1519182.41],["3613",1360410.89],["3745",1213848.52],["3631",1192944.05],["3612",999727.82],["5512",890793.51],["3419",724000],["3429",628104],["3421",462611.79],["3399",166338.89],["3349",145303.74],["3632",140563],["6399",133803],["3319",123614],["1014",109860],["2292",103623],["3314",70663],["6114",30294],["3721",21090.3],["3724",20461.1],["3112",6536.42],["6310",137.2]],"purpose_expenditure_total_czk":55830526.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}