{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234419","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234419","name":"Obec Hrdlív","short_name":"Hrdlív","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532363},"amounts":{"revenue_approved":74038644,"revenue_adjusted":18454375.16,"revenue_actual":11713074.9,"expense_approved":56737930,"expense_adjusted":15495237.85,"expense_actual":14389468.71,"tax_revenue":10394851.76,"nontax_revenue":678206.14,"capital_revenue":0,"transfer_revenue":640017,"current_expense":7772551.94,"capital_expense":6616916.77,"budget_balance":-2676393.81,"cash_current":24765784.42,"cash_previous":27454478.23},"ratios":{"revenue_execution":0.6347045,"expense_execution":0.92863813,"balance_to_revenue":-0.22849626,"cash_to_expense":1.72110485,"cash_yoy":-0.0979328,"capital_expense_share":0.45984441,"transfer_revenue_share":0.05464125},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234419/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234419"},"seo":{"slug":"hrdliv","path":"/cz/municipalities/hrdliv/"},"population":{"value":527,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":74038644,"expenditure_czk":56737930,"financing_czk":-17300714,"balance_czk":17300714},{"stage":"revised","revenue_czk":18454375.16,"expenditure_czk":15495237.85,"financing_czk":-2959137.31,"balance_czk":2959137.31},{"stage":"actual","revenue_czk":11713074.9,"expenditure_czk":14389468.71,"financing_czk":2676393.81,"balance_czk":-2676393.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40127000],["5169",11775000],["5023",910000],["5321",714460],["5331",600000],["5011",530000],["5021",443000],["5154",256000],["5139",250000],["6119",200000],["5031",130000],["5032",128000],["5153",90000],["5222",90000],["5365",60500],["5323",50470],["5137",50000],["5162",47000],["5171",38400],["5151",32000],["5163",27000],["5499",27000],["5909",25000],["6122",25000],["5156",20000],["5166",20000],["5175",10000],["5903",10000],["5168",8500],["5167",7000],["5194",5000],["6130",5000],["5042",4000],["5132",4000],["5179",4000],["5221",4000],["5362",4000],["5136",2000],["5172",2000],["5161",1200],["5133",500],["5173",500],["5038",400]],"economic_expenditure_total_czk":56737930,"economic_financing":[["8115",-17300714]],"economic_financing_total_czk":-17300714,"economic_revenue":[["4213",63499444],["1211",4500000],["1121",2600000],["1111",1440000],["1511",500000],["1345",400000],["1113",360000],["2324",131000],["1112",120000],["4112",110000],["2132",100000],["1122",60000],["1386",60000],["2111",49000],["4121",40000],["1387",26000],["1381",20000],["1341",16000],["1361",4000],["2141",2200],["1343",1000]],"economic_revenue_total_czk":74038644,"purpose_expenditure":[["2321",50000000],["6171",2000000],["6112",990000],["3111",600000],["3722",520000],["3113",389460],["3725",350000],["3726",330000],["3632",300000],["3635",200000],["3631",180000],["3745",180000],["3421",150000],["3723",100000],["3419",75000],["6399",60000],["2292",50470],["2212",50000],["2219",50000],["3399",50000],["3639",30000],["2223",25000],["3721",20000],["4379",15000],["5213",10000],["3319",8000],["3314",5000]],"purpose_expenditure_total_czk":56737930},"revised":{"economic_expenditure":[["6121",6699000],["5169",2769153.45],["5321",1116460],["5023",910000],["5331",600000],["5011",555264],["5021",518054],["5139",454715.97],["5154",280260],["5137",217000],["5171",211387],["6119",200000],["5031",138906],["5032",129979],["5222",92000],["5153",90000],["5365",85340],["5162",70612.43],["5323",50470],["5166",36000],["5163",33000],["5151",32000],["5194",30000],["5499",27360],["5909",25000],["6122",25000],["5156",20000],["5175",15776],["5903",10000],["5168",8500],["5167",8400],["5042",5000],["5172",5000],["6130",5000],["5132",4000],["5179",4000],["5221",4000],["5362",4000],["5136",2000],["5161",1200],["5133",500],["5173",500],["5038",400]],"economic_expenditure_total_czk":15495237.85,"economic_financing":[["8115",-2971437.31],["8901",12300]],"economic_financing_total_czk":-2959137.31,"economic_revenue":[["4213",6499444],["1211",4613900.03],["1121",2600000],["1111",1664518.55],["1511",525531.89],["4222",467987],["1345",400000],["1113",360000],["2451",353562],["2324",183991.5],["1112",160946.69],["4112",123200],["2132",100000],["1386",91000],["1122",84840],["2111",52326.79],["4121",40000],["1387",36000],["4111",32500],["1381",20000],["1341",16740],["1334",15063.7],["2322",5000],["1361",4090],["2141",2720.85],["1343",1000],["1382",12.16]],"economic_revenue_total_czk":18454375.16,"purpose_expenditure":[["2321",7000000],["6171",2984787.93],["6112",990000],["3111",600000],["3632",592000],["3722",520000],["3113",499460],["3725",420000],["3726",394089.41],["3745",340000],["3635",200000],["3631",184260],["3421",151500.51],["3723",100000],["6399",84840],["3399",75000],["3419",75000],["2292",50470],["2212",50000],["2219",50000],["3639",30000],["2223",25000],["3721",20000],["6114",18830],["4379",17000],["5213",10000],["3319",8000],["3314",5000]],"purpose_expenditure_total_czk":15495237.85},"actual":{"economic_expenditure":[["6121",6553634.77],["5169",2452958.54],["5321",1116053.29],["5023",844250],["5331",600000],["5011",555264],["5139",444715.97],["5021",425433],["5154",262423.07],["5137",205359.8],["5031",138906],["5032",125579],["5222",92000],["5365",84840],["5153",81016.38],["5162",70612.43],["6119",63282],["5323",44368],["5171",42659],["5163",32860.2],["5166",29403],["5499",27360],["5194",21455],["5151",17863],["5156",10444],["5175",9926.6],["5167",8349],["5168",7260],["5042",4140],["5221",4000],["5179",3945.66],["5362",3557],["5172",2970],["5132",1302],["5161",748],["5038",400],["5173",130]],"economic_expenditure_total_czk":14389468.71,"economic_financing":[["8115",2688693.81],["8901",-12300]],"economic_financing_total_czk":2676393.81,"economic_revenue":[["1211",4613900.03],["1121",2468738.52],["1111",1664518.55],["1511",525531.89],["4222",467987],["1345",392728],["2451",353562],["1113",326449.86],["2324",183991.5],["1112",160946.69],["4112",123200],["1386",89942.03],["1122",84840],["2132",81536],["2111",51626.79],["1387",35253.39],["4121",30000],["4111",18830],["1341",16740],["1334",9957.9],["2322",4769],["1361",4090],["2141",2720.85],["1381",727.74],["1343",475],["1382",12.16]],"economic_revenue_total_czk":11713074.9,"purpose_expenditure":[["2321",6930934.77],["6171",2659064.64],["6112",919850],["3111",600000],["3632",591943.29],["3113",499460],["3722",413817.21],["3725",394516.85],["3726",394089.41],["3745",298334],["3631",127788],["3421",95657.61],["6399",84840],["3723",84402],["3419",75000],["3635",63282],["3399",55555],["2292",44368],["6114",18830],["4379",17000],["3721",13811.93],["3319",5324],["3314",1600]],"purpose_expenditure_total_czk":14389468.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}