{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234401","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234401","name":"Obec Hradečno","short_name":"Hradečno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532355},"amounts":{"revenue_approved":10220000,"revenue_adjusted":11819651,"revenue_actual":11727839.33,"expense_approved":13253500,"expense_adjusted":10917493,"expense_actual":10046048.07,"tax_revenue":11068983.15,"nontax_revenue":487905.18,"capital_revenue":0,"transfer_revenue":170951,"current_expense":9330275.07,"capital_expense":715773,"budget_balance":1681791.26,"cash_current":9001467.75,"cash_previous":7319676.49},"ratios":{"revenue_execution":0.99223229,"expense_execution":0.92017903,"balance_to_revenue":0.14340163,"cash_to_expense":0.89602077,"cash_yoy":0.22976306,"capital_expense_share":0.07124921,"transfer_revenue_share":0.01457651},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234401/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234401"},"seo":{"slug":"hradecno","path":"/cz/municipalities/hradecno/"},"population":{"value":557,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10220000,"expenditure_czk":13253500,"financing_czk":3033500,"balance_czk":-3033500},{"stage":"revised","revenue_czk":11819651,"expenditure_czk":10917493,"financing_czk":-902158,"balance_czk":902158},{"stage":"actual","revenue_czk":11727839.33,"expenditure_czk":10046048.07,"financing_czk":-1681791.26,"balance_czk":1681791.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3630000],["6121",1900000],["5023",1312000],["5169",1245000],["5011",1015000],["6130",800000],["5154",670000],["5021",470000],["5031",400000],["5321",276000],["5139",265000],["6119",250000],["5032",207000],["5153",150000],["5323",100000],["5156",80000],["5175",75000],["5194",70000],["5163",59500],["5137",51000],["5173",50000],["5162",35000],["6122",30000],["5192",20000],["5362",20000],["5136",16000],["5134",10000],["5151",10000],["5167",10000],["5229",10000],["5901",10000],["5038",5000],["5161",2000]],"economic_expenditure_total_czk":13253500,"economic_financing":[["8115",3033500]],"economic_financing_total_czk":3033500,"economic_revenue":[["1211",4400000],["1121",2100000],["1111",1300000],["1511",550000],["1345",530000],["3111",450000],["1113",280000],["2324",200000],["4112",128000],["1112",100000],["1381",65000],["2133",45000],["2141",40000],["1341",20000],["1334",5000],["2321",4000],["2111",2000],["1361",1000]],"economic_revenue_total_czk":10220000,"purpose_expenditure":[["2219",2010000],["3745",2010000],["6171",1948000],["2321",1805000],["6112",1619000],["3639",800000],["3631",770000],["3722",510000],["3725",450000],["3113",250000],["3726",155000],["3632",136000],["3399",135000],["3421",120000],["2221",100000],["3613",80000],["2212",70000],["2333",70000],["3314",70000],["3341",40000],["3721",40000],["5512",26000],["1014",20000],["5279",10000],["6399",5000],["6310",4500]],"purpose_expenditure_total_czk":13253500},"revised":{"economic_expenditure":[["5169",2122800],["5171",1793620],["5023",1546400],["5011",1185000],["5021",603977],["5031",521000],["6121",478200],["5154",466100],["5321",430000],["5032",254200],["6119",250000],["5139",220414],["6130",190000],["5323",136000],["5137",117000],["6122",86000],["5153",80010],["5156",75600],["5163",64400],["5194",60000],["5136",44200],["5173",43000],["5162",32000],["5175",25800],["5364",21000],["5192",15000],["5151",13700],["5229",12000],["5134",10000],["5901",10000],["5362",-6788],["5038",6000],["5132",4000],["5161",3498],["5019",3362]],"economic_expenditure_total_czk":10917493,"economic_financing":[["8115",-902158]],"economic_financing_total_czk":-902158,"economic_revenue":[["1211",4826000],["1121",2588000],["1111",1745000],["1511",793000],["1345",530000],["1113",342000],["2324",310000],["1112",169000],["4112",126900],["1386",94300],["2141",78000],["2133",55000],["4111",44051],["1387",37000],["1341",24000],["2111",15400],["2329",13000],["2119",12000],["2322",10000],["1334",5000],["1361",1000],["1381",1000]],"economic_revenue_total_czk":11819651,"purpose_expenditure":[["6171",2395500],["6112",1891300],["2219",1291000],["3722",1018000],["3745",981020],["3631",954000],["2321",570200],["3113",401000],["3613",346510],["3639",246000],["3726",225500],["3723",91500],["3399",89000],["3421",89000],["5292",75000],["2292",61000],["6114",44051],["3314",30200],["3319",27000],["5512",27000],["3725",20000],["1014",16000],["3412",10700],["3721",10000],["5279",10000],["6399",-5788],["6310",2800]],"purpose_expenditure_total_czk":10917493},"actual":{"economic_expenditure":[["5169",2068198.74],["5171",1691272.51],["5023",1545984],["5011",1156050.71],["5021",550278.29],["5031",519366],["6121",478076],["5321",429110],["5154",332885.54],["5032",253702],["5139",197983.14],["6130",182279],["5137",103947.2],["5153",79058.61],["5156",67047],["5323",60384],["5194",59138],["6122",55418],["5136",43924],["5173",42507],["5162",31677.39],["5163",29210.79],["5175",25132],["5192",14196],["5229",11480],["5151",11164],["5362",-6788.85],["5038",5037],["5132",3378],["5019",3362],["5161",1590]],"economic_expenditure_total_czk":10046048.07,"economic_financing":[["8115",-1681791.26]],"economic_financing_total_czk":-1681791.26,"economic_revenue":[["1211",4825976.67],["1121",2587010.4],["1111",1744566.44],["1511",792554.31],["1345",452243],["1113",341671.66],["2324",309517.79],["1112",168572.55],["4112",126900],["1386",94237.67],["2141",77507.39],["2133",54450],["4111",44051],["1387",36936.43],["1341",23484],["2329",12956],["2111",12158],["2119",11616],["2322",9700],["1361",1000],["1381",730.02]],"economic_revenue_total_czk":11727839.33,"purpose_expenditure":[["6171",2077781.31],["6112",1890028.73],["2219",1196465.35],["3722",1016840.17],["3745",906865.15],["3631",808343.01],["2321",532572.95],["3113",400460],["3613",346038],["3639",237697],["3726",168249.93],["3723",88897.15],["3399",87851],["3421",69081],["2292",60384],["6114",44051],["5512",26650],["3319",26319],["3314",20190],["1014",14920],["3725",10810.14],["3412",9717.6],["3721",9023.24],["6399",-5788.85],["6310",2601.19]],"purpose_expenditure_total_czk":10046048.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}