{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234389","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234389","name":"Obec Hospozín","short_name":"Hospozín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532339},"amounts":{"revenue_approved":13482772,"revenue_adjusted":14559750.24,"revenue_actual":15837446.39,"expense_approved":14888622,"expense_adjusted":24465600.24,"expense_actual":19260898.62,"tax_revenue":14187424.68,"nontax_revenue":640515.32,"capital_revenue":0,"transfer_revenue":1009506.39,"current_expense":11203860.54,"capital_expense":8057038.08,"budget_balance":-3423452.23,"cash_current":14305845.18,"cash_previous":17716157.41},"ratios":{"revenue_execution":1.08775536,"expense_execution":0.7872645,"balance_to_revenue":-0.21616188,"cash_to_expense":0.74274028,"cash_yoy":-0.19249729,"capital_expense_share":0.4183106,"transfer_revenue_share":0.06374174},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234389/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234389"},"seo":{"slug":"hospozin","path":"/cz/municipalities/hospozin/"},"population":{"value":584,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13482772,"expenditure_czk":14888622,"financing_czk":1405850,"balance_czk":-1405850},{"stage":"revised","revenue_czk":14559750.24,"expenditure_czk":24465600.24,"financing_czk":9905850,"balance_czk":-9905850},{"stage":"actual","revenue_czk":15837446.39,"expenditure_czk":19260898.62,"financing_czk":3423452.23,"balance_czk":-3423452.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4150000],["5011",2630000],["5169",2185400],["5023",1400000],["5031",1115000],["5331",821400],["5032",625000],["5139",443000],["5154",328000],["5171",305000],["5137",230400],["5323",90122],["5153",85000],["5156",72000],["5163",58000],["5175",56000],["5021",55000],["5151",47000],["5173",43000],["5166",37000],["5229",25000],["5162",24100],["5132",20000],["5167",12000],["5365",10000],["5038",8000],["5194",5000],["5903",5000],["5161",2200],["5321",1000]],"economic_expenditure_total_czk":14888622,"economic_financing":[["8115",1405850]],"economic_financing_total_czk":1405850,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",1700000],["1511",1700000],["1113",420000],["1345",345980],["2111",256600],["1112",160000],["4112",133000],["2324",110000],["2141",100000],["2132",64192],["1386",60000],["1381",40000],["1387",40000],["1341",28000],["1122",10000],["1361",9000],["2112",5500],["2131",500]],"economic_revenue_total_czk":13482772,"purpose_expenditure":[["6171",4470800],["2321",2000000],["6112",1830000],["3639",1163000],["2212",1000000],["3722",950000],["3111",821400],["2411",546500],["2219",500000],["3723",400000],["3745",362400],["3631",200000],["3726",110000],["3421",106000],["3412",92000],["2292",90122],["3721",65400],["6320",52000],["2310",50000],["5512",37000],["3599",16000],["6399",10000],["6310",6000],["1014",5000],["5213",5000]],"purpose_expenditure_total_czk":14888622},"revised":{"economic_expenditure":[["6121",8172948],["6130",4590948],["5011",2819722.02],["5169",2344515.33],["5023",1400000],["5031",1200000],["5331",944800],["5032",635000],["5139",448686.11],["5154",337000],["5336",304425.6],["5171",283000],["5137",225400],["5323",90122],["5153",85000],["5365",72660],["5156",72000],["5021",71381],["5163",64911.18],["5175",55648],["5151",47000],["5173",43411],["5166",37000],["5229",25000],["5162",24100],["5132",20000],["5167",12000],["5138",10824],["5038",8000],["5321",7000],["5194",5000],["5903",5000],["5161",2391],["5039",707]],"economic_expenditure_total_czk":24465600.24,"economic_financing":[["8115",9905850]],"economic_financing_total_czk":9905850,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",1700000],["1511",1700000],["4222",544000],["1113",420000],["1345",345980],["4116",304425.6],["2111",268100.32],["1112",160000],["2141",157500],["2324",137896],["4112",133700],["1386",84485.32],["1122",72660],["2132",64842],["1381",40000],["1387",40000],["4111",32500],["1341",28000],["2112",11200],["1361",9000],["2131",5461]],"economic_revenue_total_czk":14559750.24,"purpose_expenditure":[["6171",13601776.07],["2321",1904500],["6112",1830000],["3639",1447722.02],["3111",1159225.6],["3722",950000],["2212",664396],["2411",546500],["2219",500000],["3723",409657.13],["3745",344692.32],["3631",200000],["3726",179657.13],["3421",106000],["5311",96000],["3412",92000],["2292",90122],["6399",72660],["3721",65400],["6320",56400],["2310",50000],["5512",37000],["6114",27380.79],["3599",16000],["6310",8511.18],["1014",5000],["5213",5000]],"purpose_expenditure_total_czk":24465600.24},"actual":{"economic_expenditure":[["6130",4590948],["6121",3466090.08],["5011",2818323.04],["5169",2074996.41],["5023",1390631],["5031",1156442],["5331",942800],["5032",611357],["5154",436859.99],["5336",304425.6],["5171",260241.69],["5139",236641.98],["5137",234176.19],["5021",119523],["5153",89788.9],["5323",82120],["5365",72660],["5163",64858.18],["5156",54654.06],["5173",34903],["5138",34549.92],["5132",25347.75],["5166",23328],["5162",22463.52],["5151",22430],["5175",21390],["5167",17077.31],["5229",15191],["5182",13140],["5038",10665],["5321",9000],["5019",2090],["5161",1079],["5039",707]],"economic_expenditure_total_czk":19260898.62,"economic_financing":[["8115",3413167.23],["8901",10285]],"economic_financing_total_czk":3423452.23,"economic_revenue":[["1211",5693720.43],["1121",3055210.86],["1511",2150218.55],["1111",2084148.09],["4222",544000],["1113",403243.78],["1345",341630],["4116",304425.6],["2111",265779.32],["1112",199027.44],["2141",157500],["2324",137896],["4112",133700],["1386",111276.45],["1122",72660],["2132",63792],["1387",43617.53],["4111",27380.79],["1341",26480],["2112",10087],["2131",5461],["1361",5350],["1381",841.55]],"economic_revenue_total_czk":15837446.39,"purpose_expenditure":[["6171",12203128.46],["6112",1787021],["3639",1447722.02],["3111",1159225.6],["3722",726736.43],["2411",495113.77],["3723",305270.78],["3631",199654],["3726",179657.13],["2219",102008.08],["3745",97818],["5311",96000],["2292",82120],["6399",72660],["3721",64007.33],["6320",56347],["2310",49610],["3421",39956],["3412",31811.79],["6114",27380.79],["5512",23139.26],["6310",8511.18],["3599",6000]],"purpose_expenditure_total_czk":19260898.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}