{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234273","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234273","name":"Obec Doksy","short_name":"Doksy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532223},"amounts":{"revenue_approved":57355000,"revenue_adjusted":55431163.57,"revenue_actual":55194599.37,"expense_approved":71021668,"expense_adjusted":69097831.57,"expense_actual":48345112.15,"tax_revenue":34334455.33,"nontax_revenue":7889960.47,"capital_revenue":0,"transfer_revenue":12970183.57,"current_expense":24321385,"capital_expense":24023727.15,"budget_balance":6849487.22,"cash_current":22309454.15,"cash_previous":15793306.93},"ratios":{"revenue_execution":0.99573229,"expense_execution":0.69966178,"balance_to_revenue":0.12409705,"cash_to_expense":0.46146246,"cash_yoy":0.41258916,"capital_expense_share":0.49692153,"transfer_revenue_share":0.23499008},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234273/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234273"},"seo":{"slug":"doksy","path":"/cz/municipalities/doksy/"},"population":{"value":1745,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57355000,"expenditure_czk":71021668,"financing_czk":13666668,"balance_czk":-13666668},{"stage":"revised","revenue_czk":55431163.57,"expenditure_czk":69097831.57,"financing_czk":13666668,"balance_czk":-13666668},{"stage":"actual","revenue_czk":55194599.37,"expenditure_czk":48345112.15,"financing_czk":-6849487.22,"balance_czk":6849487.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20220000],["5901",17964668],["6122",9600000],["5169",8190000],["5011",2040000],["5023",2000000],["5331",1750000],["5154",1450000],["5171",1450000],["5139",842000],["5031",800000],["5222",800000],["5137",710000],["5153",650000],["5032",400000],["5362",-400000],["5151",315000],["6130",300000],["5168",207000],["5162",190000],["5021",185000],["6119",180000],["5194",151000],["5365",130000],["5499",130000],["5156",120000],["5138",100000],["5175",82000],["5136",80000],["5179",50000],["5321",45000],["5134",42000],["5141",40000],["5163",33000],["5131",30000],["5132",30000],["5167",30000],["5161",20000],["5173",20000],["5166",12000],["5038",10000],["5172",10000],["5903",10000],["5133",2000],["5191",1000]],"economic_expenditure_total_czk":71021668,"economic_financing":[["8115",15000000],["8124",-1333332]],"economic_financing_total_czk":13666668,"economic_revenue":[["4216",19846000],["1211",15200000],["1121",7000000],["2111",6401000],["1111",4600000],["1113",1200000],["1511",900000],["4112",440000],["2132",438900],["1112",300000],["2324",265000],["1386",200000],["1122",125000],["2112",100000],["1387",90000],["1341",70000],["1381",70000],["2131",39000],["1361",30000],["2119",10100],["1343",10000],["2141",10000],["1334",5000],["3111",5000]],"economic_revenue_total_czk":57355000,"purpose_expenditure":[["6171",25017668],["2219",13170000],["3412",10710000],["2321",4755000],["3117",4540000],["6112",2650000],["3723",2222000],["3722",1820000],["3745",1802000],["3399",825000],["3632",670000],["3631",570000],["3613",400000],["3419",380000],["2212",340000],["3639",320000],["6399",-270000],["3421",250000],["3635",180000],["2341",100000],["3341",100000],["3349",100000],["2349",70000],["3612",60000],["3721",60000],["3314",40000],["3319",30000],["5512",30000],["4350",20000],["6310",15000],["4319",10000],["5212",10000],["5213",10000],["5311",10000],["1014",5000]],"purpose_expenditure_total_czk":71021668},"revised":{"economic_expenditure":[["5901",20162699.59],["6121",19547119.17],["5169",9413482.41],["6122",4628698.9],["5011",2180000],["5023",2042000],["5331",1750000],["5154",1579000],["5139",1024700],["5222",830000],["5031",820000],["5336",787301.1],["5153",705000],["5171",657000],["5362",-641421],["5137",530500],["5151",409000],["5032",400000],["5168",388500],["5499",261100],["5365",175350],["5136",170000],["5162",146500],["5163",121500],["5194",119500],["5021",110453],["5138",105000],["5156",90000],["5192",90000],["5904",83866],["6119",73000],["6130",60000],["5175",51482.4],["5363",46500],["5321",41000],["5179",40000],["5164",25000],["5167",18000],["5141",15000],["5161",12000],["5166",10000],["5038",9000],["5132",6500],["5131",2000],["5134",1500]],"economic_expenditure_total_czk":69097831.57,"economic_financing":[["8115",15000000],["8124",-1333332]],"economic_financing_total_czk":13666668,"economic_revenue":[["1211",16050000],["4216",8778299.69],["1121",8600000],["1111",5835000],["2111",5643210],["4116",2015966.07],["4222",1708000],["2132",1572100],["1113",1200000],["1511",970000],["1112",560000],["1334",492000],["4112",434000],["2324",362000],["1386",320000],["2119",245020],["1122",176000],["1387",126000],["2112",116000],["2131",94000],["1341",70000],["4111",33917.81],["1361",27000],["1381",2500],["1335",150]],"economic_revenue_total_czk":55431163.57,"purpose_expenditure":[["6171",26620299.59],["2219",13435119.17],["3412",6794500],["2321",3679800],["3117",3609500],["3745",3443000],["3723",2916000],["6112",2705500],["3613",1700566],["3722",1515000],["3632",914000],["3399",780500],["6399",-466071],["3631",439000],["3419",380000],["2212",95000],["3635",73000],["2349",70000],["2115",62000],["3639",60000],["3721",60000],["6409",42000],["6114",33917.81],["5512",30000],["3341",26000],["3349",20000],["3421",20000],["3314",12000],["1014",11000],["6310",9200],["3729",5000],["5212",2000]],"purpose_expenditure_total_czk":69097831.57},"actual":{"economic_expenditure":[["6121",19543248.95],["5169",9263882.11],["6122",4351278.2],["5011",2178828],["5023",2041888],["5331",1750000],["5154",1573071.91],["5139",1001550.6],["5222",830000],["5031",811894],["5336",787301.1],["5153",703907.99],["5362",-641421],["5171",620057.57],["5137",501616.02],["5151",399303.65],["5032",388663],["5168",387805.16],["5499",260844],["5365",175350],["5136",165427.52],["5162",144293.46],["5163",120507],["5194",118480.73],["5021",110453],["5138",101640],["5192",86137],["5156",85544.12],["5904",83866],["6119",72750],["6130",56450],["5175",49377],["5363",46367],["5321",41000],["5179",40000],["5164",24409],["5167",16740.9],["5141",14200.62],["5161",11773],["5166",9000],["5038",8878],["5132",6143.98],["5134",1305.71],["5131",1298.85]],"economic_expenditure_total_czk":48345112.15,"economic_financing":[["8115",-6516147.22],["8124",-1333340],["8901",1000000]],"economic_financing_total_czk":-6849487.22,"economic_revenue":[["1211",16044588.58],["4216",8778299.69],["1121",8590276.4],["1111",5834920.8],["2111",5602257.89],["4116",2015966.07],["4222",1708000],["2132",1570938.04],["1113",1135454.34],["1511",969384.14],["1112",559938.69],["1334",491049.3],["4112",434000],["1386",312977.42],["2324",275575.04],["2119",244914.5],["1122",175350],["1387",122661.89],["2112",113350],["2131",82925],["1341",69600],["4111",33917.81],["1361",25610],["1381",2495.77],["1335",148]],"economic_revenue_total_czk":55194599.37,"purpose_expenditure":[["2219",13430828.18],["3412",6735717.36],["6171",6388114.73],["2321",3660242.01],["3117",3599092.66],["3745",3217957.41],["3723",2901837.86],["6112",2692443.53],["3613",1673092.68],["3722",1447953.61],["3632",907948.25],["3399",779214.19],["6399",-466071],["3631",381449.22],["3419",380000],["2212",87665],["3635",72750],["2349",70000],["2115",61600],["3721",59471.51],["3639",56450],["6409",41867],["6114",33917.81],["5512",30000],["3341",25532.78],["3421",19795.6],["3349",17934.04],["3314",12000],["1014",10406],["6310",9193],["3729",4708.72],["5212",2000]],"purpose_expenditure_total_czk":48345112.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}