{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234265","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234265","name":"Obec Červený Újezd","short_name":"Červený Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":532215},"amounts":{"revenue_approved":35299000,"revenue_adjusted":38090750,"revenue_actual":38035266.49,"expense_approved":38846700,"expense_adjusted":35274200,"expense_actual":35028319.41,"tax_revenue":31771071.38,"nontax_revenue":4920610.87,"capital_revenue":645334,"transfer_revenue":698250.24,"current_expense":21072195.23,"capital_expense":13956124.18,"budget_balance":3006947.08,"cash_current":56831512.8,"cash_previous":53962553.33},"ratios":{"revenue_execution":0.99854339,"expense_execution":0.99302945,"balance_to_revenue":0.07905682,"cash_to_expense":1.62244475,"cash_yoy":0.05316575,"capital_expense_share":0.39842403,"transfer_revenue_share":0.01835797},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234265/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234265"},"seo":{"slug":"cerveny-ujezd-00234265","path":"/cz/municipalities/cerveny-ujezd-00234265/"},"population":{"value":1657,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35299000,"expenditure_czk":38846700,"financing_czk":3547700,"balance_czk":-3547700},{"stage":"revised","revenue_czk":38090750,"expenditure_czk":35274200,"financing_czk":-2816550,"balance_czk":2816550},{"stage":"actual","revenue_czk":38035266.49,"expenditure_czk":35028319.41,"financing_czk":-3006947.08,"balance_czk":3006947.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20000000],["5169",7048000],["5139",2270000],["5011",1800000],["5023",1250000],["5154",1000000],["5171",770000],["5331",750000],["5031",625000],["6341",600000],["5229",500000],["5362",410000],["5032",240000],["6122",210000],["5153",200000],["5021",198000],["5137",195000],["5323",140000],["5163",117000],["5492",115000],["5175",50000],["5222",50000],["5321",45000],["5162",37000],["5151",36000],["5194",35000],["5166",30000],["5161",20700],["5136",20000],["5901",20000],["5156",15000],["5038",10000],["5134",10000],["5138",10000],["5173",8000],["5132",7000],["5221",5000]],"economic_expenditure_total_czk":38846700,"economic_financing":[["8115",3547700]],"economic_financing_total_czk":3547700,"economic_revenue":[["1211",14000000],["1121",7300000],["1111",5000000],["2324",3100000],["1511",1500000],["1113",1250000],["2141",750000],["4112",700000],["1112",310000],["2132",308500],["1122",275000],["1361",200000],["3111",200000],["1386",125000],["1381",65000],["1387",65000],["1334",50000],["2111",50000],["1341",48000],["2112",1500],["1343",1000]],"economic_revenue_total_czk":35299000,"purpose_expenditure":[["2212",12430000],["2219",4700000],["6171",4633000],["3111",3080000],["2321",2273700],["3421",2000000],["3722",1900000],["6112",1588000],["3631",1250000],["3725",1100000],["3745",725000],["3723",700000],["3113",605000],["3399",400000],["6399",400000],["3419",350000],["3639",200000],["2292",140000],["4359",120000],["6320",100000],["3721",45000],["3314",38000],["3341",23000],["5212",20000],["3319",15000],["3326",10000],["6310",1000]],"purpose_expenditure_total_czk":38846700},"revised":{"economic_expenditure":[["6121",10205000],["5169",7386000],["5171",4608000],["6202",2207000],["5011",1700000],["6122",1621000],["5154",1380000],["5023",1370000],["5331",750000],["5031",610000],["5229",510000],["5321",465000],["5139",332000],["5362",310000],["5032",261000],["5153",252000],["6341",180000],["5021",169000],["5323",140000],["5492",122000],["5222",120000],["5163",117000],["5137",108000],["5175",51500],["5151",50000],["5194",47000],["5166",40000],["5162",37000],["5136",23000],["5161",20700],["5901",20000],["5156",12000],["5038",11000],["5138",10000],["5173",10000],["5134",8000],["5132",6000],["5221",5000]],"economic_expenditure_total_czk":35274200,"economic_financing":[["8115",-2816550]],"economic_financing_total_czk":-2816550,"economic_revenue":[["1211",14430000],["1121",7722000],["1111",5300000],["2324",3545000],["1511",2002000],["1113",1025000],["2141",951000],["4112",662000],["1112",505000],["3111",350000],["3121",300000],["2132",298000],["1386",282000],["1122",200000],["1361",120000],["1387",110500],["2111",85000],["2131",51000],["1341",46000],["1334",40000],["4111",36250],["2119",11000],["1345",7500],["2321",7000],["1381",2500],["1343",1000],["2112",1000]],"economic_revenue_total_czk":38090750,"purpose_expenditure":[["2212",13211000],["6171",4632000],["2321",2973700],["3745",2272000],["3412",2207000],["6112",1729000],["3111",1400000],["3722",1400000],["3631",1250000],["3725",980000],["3723",880000],["3113",605000],["3399",469000],["3419",350000],["6399",290000],["2292",140000],["4359",122000],["6320",100000],["3721",48000],["3314",44000],["6114",42500],["3421",35000],["3341",23000],["3635",20000],["5212",20000],["3319",15000],["3326",10000],["2219",5000],["6310",1000]],"purpose_expenditure_total_czk":35274200},"actual":{"economic_expenditure":[["6121",10061897.21],["5169",7715960.76],["5171",4661712.93],["6202",2207000],["6122",1682826.97],["5011",1635431],["5023",1369618],["5154",1283964.87],["5331",750000],["5031",606276],["5229",509161.06],["5321",453939.5],["5362",306208],["5139",301365.2],["5032",260279],["5153",251534.71],["5021",147521],["5492",121600],["5323",120695],["5222",118000],["5137",105988.13],["5163",104953.6],["5175",45315],["5166",39250],["5194",36091],["5162",32345.47],["5151",29066],["5136",17388],["5156",11964],["5038",10796],["5161",8916],["5173",8105],["5138",5250],["6130",4400],["5134",2785],["5182",715]],"economic_expenditure_total_czk":35028319.41,"economic_financing":[["8115",-2868959.47],["8901",-137987.61]],"economic_financing_total_czk":-3006947.08,"economic_revenue":[["1211",14423427.65],["1121",7721892.48],["1111",5296367.03],["2324",3527134.88],["1511",2001867.09],["1113",1020708.23],["2141",950371.34],["4112",662000],["1112",503342.27],["3111",345334],["3121",300000],["2132",294543.65],["1386",281341.04],["1122",199920],["1361",117020],["1387",110262.6],["2111",79845],["2131",50254],["1341",45400],["1334",39776.7],["4111",36250.24],["2119",10648],["1345",7500],["2321",7000],["1381",2246.29],["2112",814]],"economic_revenue_total_czk":38035266.49,"purpose_expenditure":[["2212",13179812.56],["6171",4434649.94],["2321",3396109.38],["3745",2268476.5],["3412",2207000],["6112",1726008],["3722",1354795.27],["3111",1339966.15],["3631",1242216.01],["3725",984618.78],["3723",871568.08],["3399",466255.37],["3113",419068],["3419",350000],["6399",288159],["4359",121600],["2292",120695],["6320",69452],["3721",47907.53],["3314",43388],["6114",36250.24],["3421",30250],["3635",20000],["2219",5000],["3639",4400],["3341",540],["6310",133.6]],"purpose_expenditure_total_czk":35028319.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}