{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234231","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234231","name":"Obec Cvrčovice","short_name":"Cvrčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532185},"amounts":{"revenue_approved":14981885,"revenue_adjusted":17874607.5,"revenue_actual":19412768.36,"expense_approved":22366300,"expense_adjusted":24759022.5,"expense_actual":12518266.32,"tax_revenue":15301401.86,"nontax_revenue":3398384,"capital_revenue":500000,"transfer_revenue":212982.5,"current_expense":11763453.8,"capital_expense":754812.52,"budget_balance":6894502.04,"cash_current":49537177.37,"cash_previous":42573081.33},"ratios":{"revenue_execution":1.08605285,"expense_execution":0.50560422,"balance_to_revenue":0.35515295,"cash_to_expense":3.95719152,"cash_yoy":0.1635798,"capital_expense_share":0.06029689,"transfer_revenue_share":0.01097126},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234231/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234231"},"seo":{"slug":"cvrcovice","path":"/cz/municipalities/cvrcovice/"},"population":{"value":792,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14981885,"expenditure_czk":22366300,"financing_czk":7384415,"balance_czk":-7384415},{"stage":"revised","revenue_czk":17874607.5,"expenditure_czk":24759022.5,"financing_czk":6884415,"balance_czk":-6884415},{"stage":"actual","revenue_czk":19412768.36,"expenditure_czk":12518266.32,"financing_czk":-6894502.04,"balance_czk":6894502.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5337000],["5171",4660000],["6121",4500000],["5023",1876000],["5011",1568500],["5901",800000],["5031",648100],["5321",455000],["5331",400000],["5021",379800],["5032",310700],["5154",278000],["5139",234500],["5362",211000],["5137",105500],["5153",95500],["5323",60000],["5168",50000],["5811",50000],["5173",45000],["5163",43200],["5162",41000],["5903",40000],["5167",30000],["5151",29000],["5156",20000],["5194",20000],["5222",20000],["5493",15000],["5132",10000],["5038",7000],["5041",5000],["5133",5000],["5166",5000],["5229",5000],["5136",3000],["5131",2000],["5175",1000],["5161",500]],"economic_expenditure_total_czk":22366300,"economic_financing":[["8115",7384415]],"economic_financing_total_czk":7384415,"economic_revenue":[["1211",5000000],["1121",2800000],["1111",2200000],["2111",1551500],["1511",640000],["1345",576100],["2321",543500],["1113",500000],["2324",271000],["4112",195000],["1122",155000],["1112",150000],["2132",148520],["1386",50000],["1341",42000],["2131",33065],["4111",32000],["1381",30000],["1387",25000],["2119",25000],["1334",5000],["1343",5000],["1361",2000],["2141",1200],["2329",1000]],"economic_revenue_total_czk":14981885,"purpose_expenditure":[["6171",3810800],["2321",3046000],["2219",3000000],["3631",2445000],["6112",2305500],["3745",1640500],["3613",1557000],["2212",1000000],["3111",880000],["3722",760000],["3723",740000],["3113",400000],["3319",205000],["3612",134500],["3721",80000],["2292",60000],["3314",57800],["5512",50000],["5213",40000],["6114",32000],["3341",27000],["1014",25000],["3412",25000],["3399",20000],["4359",15000],["2229",5000],["3900",5000],["6310",200]],"purpose_expenditure_total_czk":22366300},"revised":{"economic_expenditure":[["5169",7097200],["6121",5255000],["5171",4066300],["5023",1863780],["5011",1665650],["5901",844277],["5031",661772],["5321",455000],["5021",432407],["5331",400000],["5032",322614],["5154",311500],["5362",254875],["5139",205996.5],["5137",178985],["5168",100710],["5153",97500],["5323",60000],["5173",53788],["5163",52750],["5811",50000],["5162",42300],["5167",40000],["5903",40000],["5151",31300],["5222",30000],["5194",25000],["5156",20000],["5164",20000],["5493",15000],["5132",11000],["5221",10000],["5038",7000],["5175",5182],["5041",5000],["5229",5000],["5136",4500],["5166",4000],["5133",3500],["5161",3136],["5134",3000],["5365",3000],["5131",1000]],"economic_expenditure_total_czk":24759022.5,"economic_financing":[["8117",15000000],["8115",-8115585]],"economic_financing_total_czk":6884415,"economic_revenue":[["1211",5000000],["2111",3055500],["1121",2800000],["1111",2200000],["1511",770000],["1345",576100],["2321",543500],["1113",500000],["3111",500000],["2141",421200],["2324",272300],["2132",200740],["1122",192360],["4112",182100],["1112",180000],["1343",133210],["1386",110000],["1387",46500],["1341",42000],["2119",33500],["2131",33065],["4111",30882.5],["1381",30000],["2322",12150],["1334",5000],["2329",2500],["1361",2000]],"economic_revenue_total_czk":17874607.5,"purpose_expenditure":[["2321",4546000],["6171",4192147],["2219",2958000],["3631",2465000],["6112",2305500],["3745",1670050],["3613",1557000],["3723",1050000],["2212",1000000],["3111",880000],["3722",790000],["3113",400000],["3319",260000],["3612",140500],["3721",80000],["2292",60000],["3412",60000],["3314",57800],["5512",50000],["2229",47000],["5213",40000],["6114",32825.5],["3399",30000],["3341",27000],["1014",25000],["4359",15000],["4344",10000],["3639",5000],["3900",5000],["6310",200]],"purpose_expenditure_total_czk":24759022.5},"actual":{"economic_expenditure":[["5169",4623795.76],["5023",1688817],["5011",1446582],["6121",754812.52],["5031",633335],["5171",565273.04],["5321",410200],["5021",405941],["5331",400000],["5032",311245],["5154",248182.51],["5362",247665],["5139",122433],["5137",118001.85],["5168",95119.4],["5153",78859.17],["5323",55994],["5163",46310.4],["5162",42211.32],["5173",34308],["5167",34102],["5222",30000],["5151",25196],["5194",18549],["5164",16335],["5156",15991],["5132",10112],["5221",10000],["5493",7038],["5038",5571],["5041",4421.35],["5136",3940],["5175",3508],["5161",2317],["5365",2100]],"economic_expenditure_total_czk":12518266.32,"economic_financing":[["8115",-21964096.04],["8117",15000000],["8901",69594]],"economic_financing_total_czk":-6894502.04,"economic_revenue":[["1211",6656944.68],["1121",3564487.69],["1111",2499322.07],["2111",2370952],["1511",788910.91],["1345",536664],["3111",500000],["1113",471119.35],["2141",421188],["2324",330946],["1112",232337.14],["2132",195463],["1122",192360],["4112",182100],["1343",133200],["1386",129866.3],["1387",50897.44],["1341",42000],["2131",33065],["2119",32055],["4111",30882.5],["2322",12150],["1361",2050],["2321",2025],["1381",1033.18],["2329",540],["1334",209.1]],"economic_revenue_total_czk":19412768.36,"purpose_expenditure":[["2321",2622507.08],["6171",2182241.04],["6112",2117555],["3745",1190149.88],["3723",1039803.41],["2219",901646.52],["3722",737607.27],["3111",400000],["3113",360000],["3631",305347.34],["3319",164408.35],["3612",66400.15],["3314",57646],["2292",55994],["3613",53484.22],["5512",46200],["2229",43420.85],["3412",35649.67],["6114",32825.5],["3721",28763.94],["3399",25000],["1014",20124],["4344",10000],["3341",7223.7],["4359",7038],["3900",5000],["3639",2100],["6310",130.4]],"purpose_expenditure_total_czk":12518266.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}