{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234222","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234222","name":"Obec Tuřany","short_name":"Tuřany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532177},"amounts":{"revenue_approved":14459100,"revenue_adjusted":27181100,"revenue_actual":15770996.19,"expense_approved":13792428,"expense_adjusted":13792428,"expense_actual":12636740.73,"tax_revenue":14913441.6,"nontax_revenue":602361.59,"capital_revenue":0,"transfer_revenue":255193,"current_expense":9527355.86,"capital_expense":3109384.87,"budget_balance":3134255.46,"cash_current":11006664.17,"cash_previous":8490289.19},"ratios":{"revenue_execution":0.5802192,"expense_execution":0.91620857,"balance_to_revenue":0.19873541,"cash_to_expense":0.87100499,"cash_yoy":0.29638272,"capital_expense_share":0.24605909,"transfer_revenue_share":0.01618116},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234222/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234222"},"seo":{"slug":"turany","path":"/cz/municipalities/turany/"},"population":{"value":724,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14459100,"expenditure_czk":13792428,"financing_czk":-666672,"balance_czk":666672},{"stage":"revised","revenue_czk":27181100,"expenditure_czk":13792428,"financing_czk":-13388672,"balance_czk":13388672},{"stage":"actual","revenue_czk":15770996.19,"expenditure_czk":12636740.73,"financing_czk":-3134255.46,"balance_czk":3134255.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3117000],["6121",3018478],["5023",1000000],["5171",965000],["5011",700000],["5154",600000],["6349",600000],["5329",500000],["6130",500000],["5021",451000],["5137",355000],["5139",275000],["6122",250000],["5141",200000],["5031",195000],["5032",186000],["5323",160000],["5229",150000],["5365",105000],["5156",85000],["5163",80000],["5175",57000],["5321",40000],["5041",20000],["5166",20000],["5168",20000],["5194",20000],["5136",15000],["5151",15000],["5172",14000],["5173",10500],["5134",10000],["5162",10000],["5167",10000],["5492",10000],["5221",6000],["5038",5500],["5223",5000],["5903",5000],["5132",4400],["5161",2000],["5222",550]],"economic_expenditure_total_czk":13792428,"economic_financing":[["8124",-666672]],"economic_financing_total_czk":-666672,"economic_revenue":[["1211",5800000],["1121",3000000],["1111",1900000],["1511",1250000],["1345",800000],["1113",450000],["2324",285000],["4112",170000],["1112",150000],["2139",120000],["1122",100000],["1386",60000],["2132",60000],["4121",60000],["1381",40000],["1387",40000],["2111",37000],["2131",32000],["4111",32000],["1341",30000],["1334",20000],["2119",20000],["1361",3000],["2141",100]],"economic_revenue_total_czk":14459100,"purpose_expenditure":[["2321",3418478],["6171",1598900],["3745",1504000],["6112",1110000],["3639",1000000],["3722",1000000],["3725",700000],["3631",650000],["2219",500000],["3113",500000],["3729",250000],["6310",200000],["3399",161000],["2292",160000],["3419",120000],["3723",120000],["2223",100000],["3726",100000],["6399",100000],["6320",80000],["3314",75550],["3421",75000],["3319",70000],["3721",50000],["3632",40000],["5512",30000],["6114",29500],["2310",20000],["3341",20000],["4379",5000],["5213",5000]],"purpose_expenditure_total_czk":13792428},"revised":{"economic_expenditure":[["6121",2744069],["5169",2686864],["5171",1888637.47],["5011",1130699.8],["5023",955709],["5141",531378],["5154",499924.83],["5329",472920],["5139",359307.11],["5137",341618],["5021",329852],["6122",325209],["5031",280386],["5032",212392],["6119",199650],["5323",160000],["5229",150000],["5365",100550],["6130",100000],["5156",75534.89],["5175",46372],["5321",37400],["5168",24056],["5151",21239],["5194",21154],["5166",17000],["5136",13049],["5162",10385.9],["5134",10000],["5161",9064],["5221",6064],["5222",5550],["5223",5000],["5903",5000],["5163",4038],["5362",3800],["5132",2528],["5038",2500],["5173",2314],["5041",1000],["5192",213]],"economic_expenditure_total_czk":13792428,"economic_financing":[["8115",-12722000],["8124",-666672]],"economic_financing_total_czk":-13388672,"economic_revenue":[["4213",11347141.02],["1211",6120800],["1121",3282498.54],["1111",2276360.44],["1511",1556430],["1345",708180],["1113",450000],["1112",220000],["4112",167600],["2324",142891],["2139",122290.55],["1386",120000],["2132",112000],["2111",111971.5],["1122",100000],["2119",78714],["1341",74888],["4121",60000],["1387",48000],["4111",32500],["2322",20570],["2131",16486],["1381",4396.95],["1334",4282],["1361",3000],["2141",100]],"economic_revenue_total_czk":27181100,"purpose_expenditure":[["3115",2319850.87],["6171",2096139],["3631",1723138],["3745",1645110],["6112",1069790],["3722",840000],["3725",686300],["6310",534996],["3113",472920],["3639",341787],["2219",266000],["3723",223000],["2321",220511.13],["3399",191000],["2292",160000],["3729",150000],["3419",120000],["6320",106430],["6399",100000],["3314",75550],["3421",75000],["3726",59700],["3319",50000],["3721",50000],["3632",40000],["5512",35400],["3636",32000],["3341",30000],["6114",27593],["2310",20000],["2223",15000],["3330",5000],["4379",5000],["5213",5000],["1014",213]],"purpose_expenditure_total_czk":13792428},"actual":{"economic_expenditure":[["6121",2585208.87],["5169",2224651.87],["5171",1849055.5],["5011",1103688.32],["5023",955708.37],["5141",531377.7],["5154",491170.78],["5329",417700],["6122",324526],["5139",285243.71],["5021",282630.31],["5031",280385],["5137",229384.65],["5032",212392],["6119",199650],["5229",150000],["5323",140051],["5365",78880],["5156",74119],["5321",37400],["5175",35891.9],["5168",24055.6],["5194",21154],["5151",20639],["5166",17000],["5162",10385.9],["5134",9859.61],["5161",9064],["5221",6064],["5222",5000],["5223",5000],["5163",4037.4],["5362",3800],["5136",3398],["5132",2528],["5038",2492],["5173",2314],["5041",621.24],["5192",213]],"economic_expenditure_total_czk":12636740.73,"economic_financing":[["8115",-2516374.98],["8124",-617880.48]],"economic_financing_total_czk":-3134255.46,"economic_revenue":[["1211",6120718.66],["1121",3282498.54],["1111",2276360.44],["1511",1556404.9],["1345",708180],["1113",433401.95],["1112",213866.14],["4112",167600],["2324",142205],["2139",122290.55],["1386",119564.64],["2132",111126],["2111",111091.5],["2119",78714],["1122",78330],["1341",70558],["4121",60000],["1387",46864.63],["4111",27593],["2322",20570],["2131",16326],["1334",4277.1],["1361",1500],["1381",916.6],["2141",38.54]],"economic_revenue_total_czk":15770996.19,"purpose_expenditure":[["3115",2319850.87],["6171",2076699.87],["3631",1723137.27],["3745",1610621.82],["6112",1069789.37],["3725",686255.25],["3722",565870.09],["6310",534995.1],["3113",417700],["2219",246274.86],["2321",214070],["3399",184112],["3723",182877.44],["2292",140051],["3419",120000],["6320",104009],["6399",78330],["3639",70387.58],["3726",59001.27],["3421",49372],["5512",35400],["3636",30855],["3314",28159],["6114",27593],["3341",17967],["3721",17736.44],["3632",15412.5],["3330",5000],["4379",5000],["1014",213]],"purpose_expenditure_total_czk":12636740.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
