{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234192","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234192","name":"Obec Bratronice","short_name":"Bratronice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532142},"amounts":{"revenue_approved":25663187.13,"revenue_adjusted":42346377.66,"revenue_actual":40096883.03,"expense_approved":30381936.13,"expense_adjusted":58654078.69,"expense_actual":47603285.45,"tax_revenue":23778026.47,"nontax_revenue":2196880.47,"capital_revenue":0,"transfer_revenue":14121976.09,"current_expense":20761926.59,"capital_expense":26841358.86,"budget_balance":-7506402.42,"cash_current":4360538.83,"cash_previous":12529929.25},"ratios":{"revenue_execution":0.9468787,"expense_execution":0.81159378,"balance_to_revenue":-0.18720663,"cash_to_expense":0.09160164,"cash_yoy":-0.65199015,"capital_expense_share":0.56385518,"transfer_revenue_share":0.35219636},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234192/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234192"},"seo":{"slug":"bratronice","path":"/cz/municipalities/bratronice/"},"population":{"value":997,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25663187.13,"expenditure_czk":30381936.13,"financing_czk":4718749,"balance_czk":-4718749},{"stage":"revised","revenue_czk":42346377.66,"expenditure_czk":58654078.69,"financing_czk":16307701.03,"balance_czk":-16307701.03},{"stage":"actual","revenue_czk":40096883.03,"expenditure_czk":47603285.45,"financing_czk":7506402.42,"balance_czk":-7506402.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11250000],["5011",3635000],["5169",3308406.37],["5023",1800000],["5331",1300000],["5031",1140000],["6130",1000000],["5171",890000],["5139",666500],["5222",610000],["5032",539000],["5329",420000],["5901",396593.63],["5154",390000],["5153",350000],["6122",302636.13],["5141",302000],["5194",247000],["5137",202000],["5156",200000],["5175",194300],["5323",152000],["5164",136000],["5362",130000],["5021",114000],["6129",100000],["5168",85000],["5162",80000],["5163",76000],["5321",65000],["5151",50000],["5172",40000],["5167",26000],["5173",22500],["5166",20000],["5493",20000],["5038",15000],["5041",15000],["5042",15000],["5134",12000],["5161",10000],["5179",10000],["5223",10000],["5499",10000],["5136",9000],["5138",5000],["5229",5000],["5132",4000],["5131",2000]],"economic_expenditure_total_czk":30381936.13,"economic_financing":[["8115",5381737],["8124",-662988]],"economic_financing_total_czk":4718749,"economic_revenue":[["1211",9500000],["1121",5000000],["1111",3300000],["4216",1727636.13],["1511",1350000],["1345",1300000],["1113",800000],["2111",678650],["2324",393050],["2131",233000],["4112",227600],["2132",213000],["1112",210000],["4116",198751],["1122",130000],["1386",100000],["4111",63000],["1387",50000],["3111",50000],["1334",20000],["1343",20000],["1341",17000],["1361",17000],["2321",15000],["1335",10000],["1342",10000],["1381",10000],["2119",10000],["2112",7000],["2133",1000],["2143",1000],["2141",500]],"economic_revenue_total_czk":25663187.13,"purpose_expenditure":[["3745",5800000],["2219",5500000],["3113",3960000],["6171",3446593.63],["3639",2500000],["6112",2300000],["3319",900000],["3722",900000],["3723",900000],["3631",800000],["2411",634000],["3419",600000],["3429",450000],["5299",366042.5],["3632",250000],["2292",152000],["6399",120000],["3399",100000],["3421",100000],["2341",70000],["3314",65000],["5512",60000],["3111",50000],["3326",50000],["5213",50000],["6320",45000],["6114",33300],["2212",30000],["3721",30000],["5272",30000],["3543",25000],["5212",20000],["2321",10000],["3412",10000],["6310",10000],["2141",5000],["4329",5000],["4379",5000]],"purpose_expenditure_total_czk":30381936.13},"revised":{"economic_expenditure":[["6121",31122276.33],["5901",5233634.6],["5169",4589479],["5011",4005219],["5171",2422891.53],["5023",1693027.2],["5031",1267102.33],["5331",1143002],["5336",691797.59],["5032",595405.75],["5139",567288.26],["5154",514260.4],["6122",497925.73],["5222",450340],["5329",442370],["5153",358585],["5137",308661.44],["5175",278627.73],["5194",258071.6],["5141",229429.17],["5021",203831.08],["5164",185788.28],["5166",180599.63],["5156",156418.89],["5323",152000],["5362",125947.27],["5168",110516.16],["5163",100772.91],["5162",79046.37],["5151",76057],["5321",69000],["6119",65000],["5172",60175],["5173",53459],["6129",42350],["5179",36625.27],["6130",34182.36],["5493",30000],["5138",25756.1],["5499",25300],["5189",20820],["5223",20000],["5038",16288],["5492",15000],["5161",12912],["5041",12451.66],["5167",12224.05],["5192",11810],["5363",11178],["5221",10000],["5136",8712],["5229",5000],["5134",4763],["5042",4630],["5132",4000],["5131",1370],["5909",700]],"economic_expenditure_total_czk":58654078.69,"economic_financing":[["8115",13970689.03],["8117",6000000],["8118",-6000000],["8113",3000000],["8124",-662988]],"economic_financing_total_czk":16307701.03,"economic_revenue":[["1211",10113478.1],["4216",8748207.41],["1121",5418485.59],["1111",3699195.97],["4213",3029774],["4222",2142562],["1511",1803092.58],["4116",1654816.54],["1345",1307000],["2111",1207944],["1113",800000],["2324",562219.66],["1112",353126.53],["2131",237454],["4112",231000],["2132",227142],["1386",197396.44],["1122",130000],["2141",83625],["1387",77366.84],["4111",65000],["4122",50000],["1343",38200],["2321",34000],["1334",20000],["1361",17930],["1341",17000],["2322",15246],["1335",10000],["1342",10000],["1381",10000],["2112",10000],["2119",10000],["3111",9000],["2329",4440],["2143",1000],["2133",375],["2328",300]],"economic_revenue_total_czk":42346377.66,"purpose_expenditure":[["3113",24079538.52],["2223",7176207.4],["6171",7099237.16],["3745",4393744.03],["3631",3329999.84],["6112",2276700],["3639",1853065.56],["2219",1334136.34],["3723",1234450.74],["3319",1155524.25],["3722",890661.1],["2411",795479.72],["3429",385963],["3744",345327.84],["3632",284194.38],["5299",266042.5],["3419",186011],["3111",153865.65],["2292",152000],["5212",140314],["6399",120000],["2212",113490],["3421",107736.09],["3399",100017.5],["2341",68000],["6320",65901],["5512",60000],["3412",57929],["2321",56994],["6114",56600],["3341",51590.77],["5213",50000],["3314",49209],["3543",35000],["3721",30000],["5272",30000],["1014",18000],["3900",15300],["4356",10000],["6310",10000],["2141",5000],["4379",5000],["2310",2948.3],["4329",2200],["6409",700]],"purpose_expenditure_total_czk":58654078.69},"actual":{"economic_expenditure":[["6121",26586774.86],["5169",4201995.81],["5011",3985896],["5171",2400448.34],["5023",1629868],["5031",1252770],["5331",1143002],["5336",691797.59],["5032",594336],["5154",513778],["5222",443989],["5329",442370],["5139",387439.52],["5153",358585],["5137",297378.89],["5175",268809.13],["5194",247122.81],["5141",229236.91],["6122",212234],["5021",194651],["5166",179182.24],["5164",175534.28],["5323",146511],["5156",117978.9],["5168",110516.16],["5163",98876.61],["5151",75193],["5162",69046.37],["5321",69000],["5362",63740],["5172",60175],["5173",51578],["6129",42350],["5179",33154.27],["5493",30000],["5499",25300],["5189",20820],["5138",20756.1],["5223",20000],["5038",16288],["5492",15000],["5161",12912],["5041",12451.66],["5192",11810],["5363",11178],["5221",10000],["5136",7107],["5167",6000],["5134",4639],["5132",2035],["5131",1370],["5909",300]],"economic_expenditure_total_czk":47603285.45,"economic_financing":[["8115",8169390.42],["8117",6000000],["8118",-6000000],["8124",-662988]],"economic_financing_total_czk":7506402.42,"economic_revenue":[["1211",10113478.1],["4216",7268419.85],["1121",5418485.59],["1111",3699195.97],["4213",3029774],["4222",2142562],["1511",1803092.58],["4116",1362841.24],["1345",1268257.7],["2111",1068108.3],["1113",715885.8],["2324",529414.66],["1112",353126.53],["2131",232053],["4112",231000],["2132",224142],["1386",197396.44],["2141",83625],["1387",77366.84],["1122",61740],["4122",50000],["4111",37379],["2321",30000],["1343",28200],["1361",16630],["1341",15448],["2322",15246],["2112",8520],["1342",5663],["2329",4440],["1334",2471.75],["1381",1548.97],["2119",1000],["2328",300],["1335",39.2],["2143",31.51]],"economic_revenue_total_czk":40096883.03,"purpose_expenditure":[["3113",19961362.69],["2223",6771681.5],["3631",3294909.84],["6171",3164260.34],["3745",3144901.48],["6112",2212747],["3639",1750441.88],["2219",1308885.59],["3723",1234450.74],["3319",1081597.16],["2411",760611.49],["3722",730445.13],["3429",385727],["3744",318744],["3632",284194.38],["2292",146511],["3111",144238.54],["3419",97815],["3399",91534],["2212",83490],["3421",81434],["6320",65901],["6399",61740],["5512",60000],["2321",53792],["3341",51590.77],["3412",50929],["3314",45834],["6114",45538.92],["3543",30000],["2341",28325],["1014",18000],["3900",15300],["4356",10000],["6310",8103.7],["4379",5000],["2310",2948.3],["6409",300]],"purpose_expenditure_total_czk":47603285.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}