{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234176","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234176","name":"Obec Braškov","short_name":"Braškov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532126},"amounts":{"revenue_approved":29311391.71,"revenue_adjusted":38072526.17,"revenue_actual":31615165.25,"expense_approved":44146294.82,"expense_adjusted":62896318.6,"expense_actual":42118807.61,"tax_revenue":23031501.78,"nontax_revenue":1688841.69,"capital_revenue":12920,"transfer_revenue":6881901.78,"current_expense":17564803.45,"capital_expense":24554004.16,"budget_balance":-10503642.36,"cash_current":14366495.77,"cash_previous":23701482.35},"ratios":{"revenue_execution":0.83039316,"expense_execution":0.66965458,"balance_to_revenue":-0.3322343,"cash_to_expense":0.34109455,"cash_yoy":-0.39385666,"capital_expense_share":0.58297007,"transfer_revenue_share":0.21767724},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234176/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234176"},"seo":{"slug":"braskov","path":"/cz/municipalities/braskov/"},"population":{"value":1129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29311391.71,"expenditure_czk":44146294.82,"financing_czk":14834903.11,"balance_czk":-14834903.11},{"stage":"revised","revenue_czk":38072526.17,"expenditure_czk":62896318.6,"financing_czk":24823792.43,"balance_czk":-24823792.43},{"stage":"actual","revenue_czk":31615165.25,"expenditure_czk":42118807.61,"financing_czk":10503642.36,"balance_czk":-10503642.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16415000],["6122",10700000],["5169",3066500],["5011",2645000],["5171",2018000],["5023",1500000],["5154",1098000],["5031",828000],["5139",781000],["5222",750000],["5021",709000],["5153",406000],["5137",378794.82],["5032",371000],["5163",360000],["5156",300000],["5331",300000],["5041",215000],["5321",201000],["5168",170000],["5151",151000],["5365",120000],["5323",110000],["6130",100000],["5132",62000],["5136",59000],["5134",55000],["5162",55000],["5175",50000],["6142",50000],["5166",30000],["5167",28000],["5172",20000],["5038",15000],["5903",10000],["5138",5000],["5229",5000],["5161",3000],["5362",3000],["5165",2000],["5192",1000]],"economic_expenditure_total_czk":44146294.82,"economic_financing":[["8115",14834903.11]],"economic_financing_total_czk":14834903.11,"economic_revenue":[["4216",8763641.71],["1211",8500000],["1121",4200000],["1111",2800000],["1345",1000000],["1511",900000],["1113",700000],["2111",506000],["4222",300516],["4116",297934],["4112",265800],["1112",200000],["1122",200000],["2141",150000],["1386",100000],["2112",63000],["2321",52000],["1381",50000],["2324",50000],["4121",50000],["2132",45000],["1341",30000],["1387",30000],["1334",20000],["2131",15500],["1361",10000],["2322",10000],["2119",2000]],"economic_revenue_total_czk":29311391.71,"purpose_expenditure":[["5512",11360000],["6171",6248794.82],["3613",5394000],["3315",3240000],["3111",3171500],["3612",2700000],["3745",2645000],["6112",1820000],["3631",925000],["3722",855000],["3639",763000],["3632",625000],["2341",600000],["3421",594000],["2212",410000],["3312",381000],["3725",350000],["6320",350000],["3723",320000],["3319",289000],["3412",285000],["2219",170000],["2223",150000],["6399",120000],["2292",110000],["3399",100000],["3314",90000],["3721",40000],["3341",20000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":44146294.82},"revised":{"economic_expenditure":[["6121",34861640.97],["6122",6141184.56],["5169",3350864.98],["5171",3281380.99],["5011",2735000],["5023",1631000],["6130",1200020],["5154",1144000],["5139",958796.99],["5031",928000],["5021",818032],["5222",750000],["5137",605212.38],["5153",482206],["5032",416000],["5163",383000],["5336",345590.99],["5168",305000],["5331",300000],["5041",299064],["5156",278914.74],["5493",268100],["5321",201000],["5151",178840],["5365",161000],["5166",150000],["5323",110000],["5221",100000],["5167",95300],["5175",81160],["5162",55000],["6142",50000],["5136",49100],["5172",41000],["5134",25000],["5132",23000],["5362",23000],["5492",16000],["5038",15000],["5141",12000],["5903",10000],["5138",5000],["5229",5000],["5161",3910],["5165",2000],["5192",1000]],"economic_expenditure_total_czk":62896318.6,"economic_financing":[["8115",14834903.11],["8123",10000000],["8124",-11110.68]],"economic_financing_total_czk":24823792.43,"economic_revenue":[["4216",12039809.32],["1211",8500000],["1121",4200000],["1111",3620000],["4116",1942023.17],["1511",1202000],["1345",1102000],["4222",1096315],["2111",981000],["1113",715000],["1112",355000],["4113",310970],["4112",262900],["2141",215000],["1122",200000],["1386",200000],["2131",176500.68],["2321",142000],["4213",136896],["2322",110000],["4122",100000],["1387",80000],["2112",65000],["1381",50000],["2324",50000],["4121",50000],["2132",45112],["4111",32500],["1341",30000],["1334",20000],["1335",15000],["3111",13000],["1361",12500],["2119",2000]],"economic_revenue_total_czk":38072526.17,"purpose_expenditure":[["5512",17011703.36],["3613",8936441.85],["2341",6600000],["6171",5543349.28],["3745",3484997.54],["2219",3003149.53],["3111",2874475.04],["3612",2700000],["3639",2295020],["6112",1988000],["3315",1437000],["3631",1025000],["3722",855000],["3412",780799],["3632",625000],["3421",594000],["3312",451000],["3723",405000],["2212",397853],["6320",370000],["3725",344000],["3319",289000],["6399",173000],["2223",150000],["2292",110000],["3399",100000],["3900",100000],["3314",90000],["3341",57030],["3721",45000],["6114",32500],["6310",13000],["5213",10000],["4351",5000]],"purpose_expenditure_total_czk":62896318.6},"actual":{"economic_expenditure":[["6121",18647082.51],["6122",4706901.65],["5169",2755274.74],["5011",2672338],["5171",2510941.07],["5023",1622375],["6130",1200020],["5031",909246],["5139",797419.65],["5222",750000],["5021",746822],["5154",699453.64],["5137",417903.54],["5032",401056],["5163",380732.8],["5336",345590.99],["5168",303408],["5041",271000],["5493",268100],["5156",247593.27],["5153",219836.93],["5331",200000],["5365",160230],["5166",143257.6],["5151",121284],["5221",100000],["5167",84430],["5323",83305],["5175",71245],["5321",70200],["5136",48846],["5162",46979.43],["5172",34647],["5362",18023.2],["5492",15190],["5038",11475],["5141",11110.68],["5134",7204.71],["5132",6713],["5229",5000],["5138",2686.2],["5165",2000],["5161",1885]],"economic_expenditure_total_czk":42118807.61,"economic_financing":[["8115",9334986.58],["8123",1179766.46],["8124",-11110.68]],"economic_financing_total_czk":10503642.36,"economic_revenue":[["1211",10054913.1],["1121",5385280.3],["1111",3740159.31],["4216",3276167.61],["4116",1916669.17],["1511",1201965.92],["1345",1101374],["2111",947631.3],["4222",795799],["1113",711657.7],["1112",350994.76],["4113",310970],["4112",262900],["2141",214602.39],["1386",196196.66],["2131",174934],["1122",160230],["2321",140000],["4213",136896],["2322",108093],["4122",100000],["1387",76894.95],["2112",62579],["4121",50000],["2132",41002],["4111",32500],["1341",25500],["3111",12920],["1335",12523.2],["1361",12260],["1381",1551.88]],"economic_revenue_total_czk":31615165.25,"purpose_expenditure":[["3613",8164016.89],["5512",8109450.43],["6171",5331523.48],["3745",3208480.81],["2219",2673920.36],["3111",2413130.89],["3639",2012592.89],["6112",1974849.85],["2341",1900234.85],["3315",1263598],["3722",662794.96],["3421",579281.6],["3631",501712.3],["3632",461058.99],["3312",429533.84],["3723",400748.11],["6320",368201],["2212",273666.18],["3725",272131],["3412",202885.33],["3319",182244.2],["6399",171340.68],["3900",100000],["3314",85287],["2292",83305],["3612",80175.69],["3399",66617],["3341",45326.99],["3721",44883.49],["6114",32500],["6310",12531.8],["2223",7978],["4351",2806]],"purpose_expenditure_total_czk":42118807.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}