{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234150","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234150","name":"Obec Blevice","short_name":"Blevice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532100},"amounts":{"revenue_approved":7435774,"revenue_adjusted":9494988,"revenue_actual":8672529.56,"expense_approved":10530000,"expense_adjusted":12589214,"expense_actual":4703268.27,"tax_revenue":6357662.48,"nontax_revenue":533461.06,"capital_revenue":1240000,"transfer_revenue":541406.02,"current_expense":4352604.27,"capital_expense":350664,"budget_balance":3969261.29,"cash_current":11542129.14,"cash_previous":7541648.85},"ratios":{"revenue_execution":0.91337973,"expense_execution":0.37359507,"balance_to_revenue":0.45768207,"cash_to_expense":2.45406566,"cash_yoy":0.53045168,"capital_expense_share":0.07455752,"transfer_revenue_share":0.06242769},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234150/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234150"},"seo":{"slug":"blevice","path":"/cz/municipalities/blevice/"},"population":{"value":296,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7435774,"expenditure_czk":10530000,"financing_czk":3094226,"balance_czk":-3094226},{"stage":"revised","revenue_czk":9494988,"expenditure_czk":12589214,"financing_czk":3094226,"balance_czk":-3094226},{"stage":"actual","revenue_czk":8672529.56,"expenditure_czk":4703268.27,"financing_czk":-3969261.29,"balance_czk":3969261.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3170000],["5169",1795000],["5011",1190000],["5139",591000],["5171",480000],["5023",440000],["5901",308800],["5154",290000],["5031",273000],["5137",240000],["5168",200000],["5032",180000],["5153",160000],["5021",150000],["5321",125000],["6130",100000],["5166",80000],["5194",80000],["5222",70000],["5365",60000],["5163",51000],["5172",50000],["5175",40000],["5323",40000],["5167",35000],["5173",35000],["5151",31000],["5156",30000],["5903",30000],["5162",25000],["5329",25000],["5499",25000],["5179",20000],["5192",20000],["5493",20000],["5041",15000],["5164",11200],["5038",10000],["5362",10000],["5132",6000],["5134",5000],["5221",5000],["5229",5000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":10530000,"economic_financing":[["8115",3094226]],"economic_financing_total_czk":3094226,"economic_revenue":[["1211",2753100],["1121",1500000],["1111",1100000],["1511",615000],["1345",275000],["2324",240000],["1113",220000],["2141",150000],["1112",100000],["2132",90600],["4112",71800],["1122",50000],["1386",50000],["2111",50000],["1381",40000],["2119",40000],["4111",35000],["1387",30000],["1341",13000],["1361",6000],["2131",3274],["1343",3000]],"economic_revenue_total_czk":7435774,"purpose_expenditure":[["6171",3514000],["3745",1010000],["3613",910000],["2212",700000],["3639",675000],["6112",505000],["3412",500000],["3612",460000],["3631",350000],["3399",315000],["3723",280000],["3722",225000],["3419",221000],["3632",110000],["3726",80000],["2219",75000],["3721",75000],["3421",70000],["3113",55000],["2321",50000],["2341",50000],["5213",50000],["2292",40000],["3111",30000],["3326",30000],["6399",30000],["6114",25000],["3319",19000],["1014",15000],["3341",15000],["5512",15000],["2310",10000],["2521",10000],["5311",10000],["6310",1000]],"purpose_expenditure_total_czk":10530000},"revised":{"economic_expenditure":[["6121",3440000],["5169",1895000],["5901",1276014],["5011",1220000],["5171",680000],["5023",631000],["5139",590110],["5031",293000],["5154",290000],["5137",240000],["5168",200000],["6129",200000],["5032",190000],["5153",160000],["5021",151052],["5321",125000],["6130",100000],["5499",95000],["5166",80000],["5194",80000],["5222",70000],["5365",60000],["5163",51000],["5172",50000],["5175",41776],["5323",40000],["5167",35000],["5173",33612],["5151",31000],["5156",30000],["5903",30000],["5162",25000],["5329",25000],["5179",20000],["5192",20000],["5493",20000],["5041",15000],["5164",11200],["5038",10000],["5362",10000],["5132",6000],["5134",5000],["5221",5000],["5229",5000],["5161",2450],["5136",1000]],"economic_expenditure_total_czk":12589214,"economic_financing":[["8115",4594226],["8128",-1500000]],"economic_financing_total_czk":3094226,"economic_revenue":[["1211",2753100],["1121",1500000],["3111",1240000],["1111",1100000],["1511",855000],["4213",449664],["2324",301050],["1345",275000],["1113",220000],["2141",200000],["1112",100000],["2132",90600],["4112",71800],["1386",51000],["1122",50000],["2111",50000],["1381",40000],["2119",40000],["1387",30000],["4111",22442.02],["1341",13000],["1335",12557.98],["2322",10500],["1334",7000],["1361",6000],["2131",3274],["1343",3000]],"economic_revenue_total_czk":9494988,"purpose_expenditure":[["6171",4768214],["3745",1038000],["3613",910000],["6112",706000],["2212",700000],["3639",675000],["3421",640000],["3412",500000],["3612",460000],["3631",350000],["3399",320000],["3723",280000],["3722",225000],["3419",221000],["3632",110000],["3726",80000],["2219",75000],["3721",75000],["3113",55000],["2321",50000],["2341",50000],["5213",50000],["2292",40000],["3111",30000],["3326",30000],["6399",30000],["6114",25000],["3319",20000],["1014",15000],["3341",15000],["5512",15000],["2310",10000],["2521",10000],["5311",10000],["6310",1000]],"purpose_expenditure_total_czk":12589214},"actual":{"economic_expenditure":[["5011",1120366],["5169",759228.52],["5023",630240],["5031",277856],["5171",261887.48],["6129",181567],["5154",166416.46],["5168",164248],["5032",157570],["5499",93995],["5139",92361.31],["6121",90560],["5321",83640],["6130",78537],["5137",68805.28],["5166",66792],["5153",66420],["5194",57635],["5021",54115],["5163",35800.2],["5222",30000],["5365",24166],["5162",24045.3],["5323",20742],["5175",19109],["5173",17786],["5156",13443],["5167",8520],["5362",6000],["5329",5760],["5179",5355],["5164",5200],["5038",4636],["5041",2427.72],["5221",2304],["5134",2048],["5151",1793],["5161",1589],["5132",304]],"economic_expenditure_total_czk":4703268.27,"economic_financing":[["8115",-2500480.29],["8128",-1500000],["8901",31219]],"economic_financing_total_czk":-3969261.29,"economic_revenue":[["1211",2582716.54],["1121",1383856.44],["3111",1240000],["1111",932456.61],["1511",825796.22],["4213",449664],["1345",253590],["2324",204721.06],["2141",197250],["1113",182823.74],["1112",90184.83],["2132",87036],["4112",71800],["1386",50411.4],["2111",31876],["4111",19942.02],["1387",19759],["1341",11900],["1122",10290],["2322",10054],["1334",6022.5],["1335",5150.4],["2131",2524],["1361",1710],["1343",600],["1381",394.8]],"economic_revenue_total_czk":8672529.56,"purpose_expenditure":[["6171",1745326.67],["3745",784948.99],["6112",686976],["3613",341382.4],["3723",216784.03],["3722",181449.18],["3399",144702.02],["3639",141870],["3631",93233.12],["3726",63646],["3419",57699.5],["3113",53000],["3721",31860.51],["3421",31246.93],["6114",21292],["2292",20742],["3111",18000],["3319",15120],["1014",15000],["3412",13500],["6399",10290],["5512",8640],["5311",4000],["3341",2427.72],["6310",131.2]],"purpose_expenditure_total_czk":4703268.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}