{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234133","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234133","name":"Obec Beřovice","short_name":"Beřovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532088},"amounts":{"revenue_approved":10014700,"revenue_adjusted":34574784.19,"revenue_actual":32814420.58,"expense_approved":48642200,"expense_adjusted":78202284.19,"expense_actual":42214653.23,"tax_revenue":9490312.33,"nontax_revenue":656997.81,"capital_revenue":0,"transfer_revenue":22667110.44,"current_expense":4632024.93,"capital_expense":37582628.3,"budget_balance":-9400232.65,"cash_current":33477630.24,"cash_previous":39238152.88},"ratios":{"revenue_execution":0.94908533,"expense_execution":0.53981356,"balance_to_revenue":-0.28646651,"cash_to_expense":0.79303341,"cash_yoy":-0.14680922,"capital_expense_share":0.89027448,"transfer_revenue_share":0.69076674},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234133/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234133"},"seo":{"slug":"berovice","path":"/cz/municipalities/berovice/"},"population":{"value":416,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10014700,"expenditure_czk":48642200,"financing_czk":38627500,"balance_czk":-38627500},{"stage":"revised","revenue_czk":34574784.19,"expenditure_czk":78202284.19,"financing_czk":43627500,"balance_czk":-43627500},{"stage":"actual","revenue_czk":32814420.58,"expenditure_czk":42214653.23,"financing_czk":9400232.65,"balance_czk":-9400232.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43350000],["5169",1428200],["5023",620000],["5011",470000],["5365",381000],["5137",355000],["5021",284000],["5171",272000],["5154",253000],["6122",200000],["5139",181000],["5032",140000],["5031",110000],["5323",80000],["5178",60000],["5194",50000],["6130",50000],["5168",45000],["5123",40000],["5321",39000],["5163",33000],["5175",27000],["5156",25000],["5213",20000],["5172",18000],["5162",17000],["5362",16000],["5164",15000],["5136",13000],["5229",10000],["5903",10000],["5221",7000],["5161",5000],["5167",5000],["5038",3000],["5222",3000],["5333",2000],["5339",2000],["5132",1000],["5151",1000],["5173",1000]],"economic_expenditure_total_czk":48642200,"economic_financing":[["8115",38627500]],"economic_financing_total_czk":38627500,"economic_revenue":[["1211",3513000],["1121",1789000],["1111",1262000],["2141",800000],["1511",740000],["1122",380000],["1345",340000],["1113",226000],["1334",185000],["3122",130000],["2324",121000],["1112",108000],["2131",100000],["4112",92700],["2132",55000],["2111",34000],["1386",30000],["1381",25000],["4111",25000],["1341",17000],["3111",15000],["1387",14000],["2310",5000],["1343",3000],["2119",3000],["1361",1000],["2139",1000]],"economic_revenue_total_czk":10014700,"purpose_expenditure":[["2321",40100000],["3639",2900000],["6171",1542000],["3745",815000],["6112",720000],["2219",500000],["6399",390000],["3722",355000],["3421",220000],["3723",180000],["3635",145200],["3631",140000],["1031",100000],["2292",100000],["2341",100000],["2212",50000],["2310",50000],["5519",50000],["3721",35000],["3419",30000],["3632",20000],["6221",20000],["3314",15000],["3399",15000],["3319",10000],["3744",10000],["5212",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":48642200},"revised":{"economic_expenditure":[["6121",70919130],["5169",2018275],["5023",770000],["5171",712000],["5011",620000],["5365",399370],["5137",355000],["5021",305888],["5154",303000],["5139",275630.19],["5166",260000],["5031",190000],["5032",170000],["6122",115000],["5168",95000],["5178",90000],["5323",80000],["5175",72991],["5321",59000],["5194",55000],["6130",50000],["5162",47000],["5123",40000],["5163",33000],["5156",25000],["5213",20000],["5172",18000],["5362",16000],["5164",15000],["5038",13000],["5136",13000],["5229",10000],["5903",10000],["5221",7000],["5161",5000],["5167",5000],["5222",3000],["5333",2000],["5339",2000],["5132",1000],["5151",1000],["5173",1000]],"economic_expenditure_total_czk":78202284.19,"economic_financing":[["8115",38627500],["8123",5000000]],"economic_financing_total_czk":43627500,"economic_revenue":[["4213",21611495.1],["1211",3833000],["1121",2019602.58],["1111",1426900],["1511",1020000],["4113",887902.32],["2141",800000],["1122",565000],["4222",384000],["1345",350000],["4116",332500],["1113",266000],["1334",205000],["1112",138000],["3122",130000],["2324",121000],["2131",100000],["4112",92800],["1386",77000],["2132",55000],["2111",34000],["1387",32000],["1381",25000],["4111",17584.19],["1341",17000],["3111",15000],["2119",9000],["2310",5000],["1343",3000],["1361",1000],["2139",1000]],"economic_revenue_total_czk":34574784.19,"purpose_expenditure":[["2321",67536714.19],["3639",2752415.81],["6171",2122000],["3745",1480000],["6112",870000],["2115",580000],["2219",500000],["3722",460000],["6399",408370],["3421",250000],["3723",230000],["3631",190000],["3635",145200],["1031",100000],["2292",100000],["2341",100000],["5519",70000],["2212",50000],["2310",50000],["3721",35000],["3419",30000],["3399",20000],["3632",20000],["6221",20000],["6114",17584.19],["3314",15000],["3319",10000],["3744",10000],["5212",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":78202284.19},"actual":{"economic_expenditure":[["6121",37502997.3],["5169",1412901.39],["5023",725704],["5011",587660],["5171",405525.05],["5365",398370],["5021",297843],["5362",-287450],["5154",168292],["5139",149278.28],["5031",145399],["5032",118198],["5178",88572],["6122",79631],["5137",69245],["5323",68168],["5175",61416.5],["5168",54989.98],["5321",49000],["5163",28664.4],["5162",26564.56],["5194",25777.21],["5156",9740.23],["5229",9510.93],["5136",3980],["5172",3086],["5221",3072],["5222",3000],["5038",2464],["5161",2250.4],["5151",803]],"economic_expenditure_total_czk":42214653.23,"economic_financing":[["8115",5760522.64],["8123",3639710.01]],"economic_financing_total_czk":9400232.65,"economic_revenue":[["4213",21101667.92],["1211",3712380.96],["1121",1995562.37],["1111",1401581.24],["1511",974689.46],["4113",738558.33],["1122",398370],["2141",391233.13],["4222",384000],["4116",332500],["1345",332426],["1113",263079.44],["1334",166712.8],["1112",129936.03],["2324",116639.78],["4112",92800],["2131",73977],["1386",72663],["2132",48527],["1387",28485.22],["2111",22930.4],["4111",17584.19],["1341",13850],["2119",3690.5],["1381",525.81],["1361",50]],"economic_revenue_total_czk":32814420.58,"purpose_expenditure":[["2321",36597433.6],["6171",1602494.66],["3745",1302476.38],["6112",788363],["3722",356008.96],["3639",334904.2],["2115",296450],["3723",192005.91],["2219",150040],["3635",108900],["6399",108820],["3421",79785.11],["3631",78092],["2292",68168],["5519",53155.7],["3721",28908.12],["6114",17584.19],["3399",14662],["3314",10800],["3319",10000],["6310",7636.4],["2212",4383],["3632",3582]],"purpose_expenditure_total_czk":42214653.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}