{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234125","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234125","name":"Obec Běloky","short_name":"Běloky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":532070},"amounts":{"revenue_approved":3932239,"revenue_adjusted":3932239,"revenue_actual":4104174.22,"expense_approved":5123904.7,"expense_adjusted":5123904.7,"expense_actual":4281010.95,"tax_revenue":3729836.04,"nontax_revenue":70038.18,"capital_revenue":0,"transfer_revenue":304300,"current_expense":4142859.95,"capital_expense":138151,"budget_balance":-176836.73,"cash_current":4753665.66,"cash_previous":4770900.39},"ratios":{"revenue_execution":1.04372451,"expense_execution":0.83549777,"balance_to_revenue":-0.04308704,"cash_to_expense":1.11040726,"cash_yoy":-0.00361247,"capital_expense_share":0.03227065,"transfer_revenue_share":0.07414403},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234125/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234125"},"seo":{"slug":"beloky","path":"/cz/municipalities/beloky/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3932239,"expenditure_czk":5123904.7,"financing_czk":1191665.7,"balance_czk":-1191665.7},{"stage":"revised","revenue_czk":3932239,"expenditure_czk":5123904.7,"financing_czk":1191665.7,"balance_czk":-1191665.7},{"stage":"actual","revenue_czk":4104174.22,"expenditure_czk":4281010.95,"financing_czk":176836.73,"balance_czk":-176836.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1400000],["5169",910585.55],["6121",647670],["5021",402816],["5023",371000],["5139",295139.15],["5137",217983],["5171",215126.01],["5154",119996.99],["5168",111385],["5166",100000],["5153",62888],["5175",42383],["5323",40000],["5032",29000],["5156",28692],["5162",23800],["5362",19467],["5172",16000],["5321",16000],["5163",14145],["5364",9400],["5167",6000],["5903",5000],["5161",4000],["5222",3500],["5363",3000],["5011",2678],["5136",2000],["5151",2000],["5173",1000],["5038",800],["5365",450]],"economic_expenditure_total_czk":5123904.7,"economic_financing":[["8115",1191665.7]],"economic_financing_total_czk":1191665.7,"economic_revenue":[["1211",1570000],["1121",800000],["1111",550000],["1511",360000],["1113",125000],["2321",98000],["1345",93500],["2324",80000],["4112",70500],["4111",48069],["2131",41500],["1112",40000],["2132",28910],["1381",18000],["2329",6000],["1341",2760]],"economic_revenue_total_czk":3932239,"purpose_expenditure":[["3745",2053677.7],["6171",901134],["3723",470000],["2219",418631],["6112",400000],["3631",170000],["3421",157000],["3722",150000],["3399",120000],["3721",50000],["2321",47670],["3639",40500],["2221",40000],["2310",33025],["3326",24000],["5512",15000],["6402",9400],["2212",5000],["2341",5000],["5213",5000],["6399",3867],["6310",3000],["2339",2000]],"purpose_expenditure_total_czk":5123904.7},"revised":{"economic_expenditure":[["6123",1400000],["5169",910585.55],["6121",647670],["5021",402816],["5023",371000],["5139",295139.15],["5137",217983],["5171",215126.01],["5154",119996.99],["5168",111385],["5166",100000],["5153",62888],["5175",42383],["5323",40000],["5032",29000],["5156",28692],["5162",23800],["5362",19467],["5172",16000],["5321",16000],["5163",14145],["5364",9400],["5167",6000],["5903",5000],["5161",4000],["5222",3500],["5363",3000],["5011",2678],["5136",2000],["5151",2000],["5173",1000],["5038",800],["5365",450]],"economic_expenditure_total_czk":5123904.7,"economic_financing":[["8115",1191665.7]],"economic_financing_total_czk":1191665.7,"economic_revenue":[["1211",1570000],["1121",800000],["1111",550000],["1511",358700],["1113",125000],["2321",98000],["1345",93500],["2324",80000],["4112",71800],["4111",48069],["2131",41500],["1112",40000],["2132",28910],["1381",18000],["2329",6000],["1341",2760]],"economic_revenue_total_czk":3932239,"purpose_expenditure":[["3745",2053677.7],["6171",901134],["3723",470000],["2219",418631],["6112",400000],["3631",170000],["3421",157000],["3722",150000],["3399",120000],["3721",50000],["2321",47670],["3639",40500],["2221",40000],["2310",33025],["3326",24000],["5512",15000],["6402",9400],["2212",5000],["2341",5000],["5213",5000],["6399",3867],["6310",3000],["2339",2000]],"purpose_expenditure_total_czk":5123904.7},"actual":{"economic_expenditure":[["5169",1899807.56],["5139",633418.66],["5023",360244],["5166",242200],["5021",232679],["5137",211440.3],["5171",152114.18],["5154",136269.29],["6121",62761.5],["5163",47296.4],["6129",46139.5],["5168",44008.2],["5362",43605],["6123",29250],["5175",28648.3],["5909",24522],["5032",22750],["5321",19000],["5162",16381.98],["5153",16000],["5167",4300],["5161",3582],["5222",2820.08],["5156",1473],["5038",300]],"economic_expenditure_total_czk":4281010.95,"economic_financing":[["8115",176836.73]],"economic_financing_total_czk":176836.73,"economic_revenue":[["1211",1608709],["1121",861279.21],["1111",580779.32],["1511",387430],["4122",200000],["1113",113845.14],["1345",72925],["4112",71800],["2324",67428.5],["1112",56141.06],["4111",32500],["1386",31378.56],["1387",12298.36],["1341",4550],["2111",2609.68],["1381",250.39],["1361",250]],"economic_revenue_total_czk":4104174.22,"purpose_expenditure":[["3745",1812773.92],["6171",895272.3],["3723",406228.78],["6112",396560.5],["3631",156371.17],["3722",148637.86],["3421",146340],["2219",117592.72],["3399",117176.8],["3639",31284.37],["6114",20292],["5512",15000],["2321",13451.5],["3326",2375.63],["6310",1653.4]],"purpose_expenditure_total_czk":4281010.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}