{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00234010","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00234010","name":"Obec Vysoký Újezd","short_name":"Vysoký Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531961},"amounts":{"revenue_approved":54748950,"revenue_adjusted":74083234.15,"revenue_actual":74334540.02,"expense_approved":111708300,"expense_adjusted":129480255.15,"expense_actual":121082673.27,"tax_revenue":53576186.02,"nontax_revenue":8224856.85,"capital_revenue":147500,"transfer_revenue":12385997.15,"current_expense":37141072.58,"capital_expense":83941600.69,"budget_balance":-46748133.25,"cash_current":31536573.95,"cash_previous":49412948.82},"ratios":{"revenue_execution":1.00339221,"expense_execution":0.93514392,"balance_to_revenue":-0.62888844,"cash_to_expense":0.26045489,"cash_yoy":-0.36177511,"capital_expense_share":0.69325857,"transfer_revenue_share":0.16662506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00234010/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00234010"},"seo":{"slug":"vysoky-ujezd","path":"/cz/municipalities/vysoky-ujezd/"},"population":{"value":2070,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54748950,"expenditure_czk":111708300,"financing_czk":56959350,"balance_czk":-56959350},{"stage":"revised","revenue_czk":74083234.15,"expenditure_czk":129480255.15,"financing_czk":55397021,"balance_czk":-55397021},{"stage":"actual","revenue_czk":74334540.02,"expenditure_czk":121082673.27,"financing_czk":46748133.25,"balance_czk":-46748133.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",51682000],["6901",15789000],["5169",12415000],["5011",5997000],["5331",3800000],["5141",2696000],["5031",2460000],["6123",2300000],["5023",1888000],["5171",1856000],["5154",1616900],["6130",1568000],["5032",1193000],["5229",627000],["5137",612000],["5021",551000],["5166",551000],["5139",490000],["5323",400000],["5164",397000],["5153",356000],["5362",343000],["5365",283000],["5156",270000],["5499",214000],["5163",193000],["5167",180000],["5162",123000],["5175",120000],["5134",109000],["5194",80000],["5172",75000],["5132",70000],["5138",70000],["5179",56000],["5042",54000],["5161",40000],["5173",39000],["5221",35000],["5136",25000],["5168",20000],["5321",20000],["5038",15000],["5151",11100],["5329",8300],["5901",5000],["5903",5000]],"economic_expenditure_total_czk":111708300,"economic_financing":[["8123",30272766.69],["8115",28186583.31],["8124",-1500000]],"economic_financing_total_czk":56959350,"economic_revenue":[["1211",17799000],["1121",9485000],["1511",7863000],["1111",6187000],["2111",4083000],["1345",3445000],["1113",1486000],["1356",1100000],["2321",540000],["1112",516000],["2132",415000],["4121",414250],["4112",392700],["1122",211000],["1386",146000],["1381",131000],["2141",100000],["1334",75000],["1387",71000],["1341",65000],["1361",65000],["2131",57000],["1343",35000],["2112",25000],["2119",21000],["1342",20000],["2139",1000]],"economic_revenue_total_czk":54748950,"purpose_expenditure":[["3113",58403000],["6409",15806000],["6171",9199300],["3639",3913000],["5512",3356000],["3722",2654000],["6112",2604000],["3723",2484000],["3745",2149000],["2321",2021800],["3631",1333000],["3421",1315000],["2411",871000],["3613",809200],["2310",788000],["2219",600000],["2212",574000],["6399",552000],["3419",530000],["3612",440000],["2292",400000],["3399",380000],["3349",100000],["1036",85000],["3314",73000],["6310",73000],["3326",60000],["3721",52000],["5213",25000],["3632",21000],["1014",15000],["3319",15000],["5273",5000],["3341",2000]],"purpose_expenditure_total_czk":111708300},"revised":{"economic_expenditure":[["6121",70237282],["5169",13548636],["6130",11068000],["5011",5997000],["5331",3800000],["6123",2575769],["5031",2279474],["5023",1888000],["5141",1866127],["5154",1843720],["5137",1457093.3],["5032",1187271],["5139",1159786.7],["5336",1002035.15],["5362",987153],["5138",930752],["5171",927130],["5166",678200],["5021",643585],["6122",494257],["5365",449566],["5229",419687],["5222",405000],["5323",400000],["5153",364961],["5164",351705],["5163",329750],["5168",276132],["5156",246455],["5499",238200],["5162",212550],["5167",168466],["5175",164134],["6322",160000],["5134",109000],["5172",75000],["6129",58890],["5194",54444],["5042",54000],["5221",53860],["5179",51140],["5151",44187],["5173",40426],["5132",35377],["5161",30740],["5321",26000],["5363",25500],["5038",19729],["5136",19285],["5329",10800],["5901",5000],["5903",5000],["5339",4000]],"economic_expenditure_total_czk":129480255.15,"economic_financing":[["8123",30272766.69],["8115",26624254.31],["8124",-1500000]],"economic_financing_total_czk":55397021,"economic_revenue":[["1211",19604245],["4222",10000000],["1121",9131000],["1511",7686745],["1111",7098200],["2111",6651078.63],["1345",3547676],["4116",1827240.15],["1356",1761902],["1113",1390519],["1112",654528.76],["4121",565000],["2132",497086],["2141",465578],["4216",427614],["4112",417200],["1386",384579.16],["1122",377370],["2119",361306],["4213",210000],["4113",188176],["1387",150787.07],["2131",126150.37],["4111",97500],["3121",87500],["2321",79800],["1341",63528],["3111",60000],["1361",54645],["1334",34574],["1343",30000],["4122",21600],["2324",18535],["2139",8160],["1381",2596.01],["1342",705],["2112",110]],"economic_revenue_total_czk":74083234.15,"purpose_expenditure":[["3113",72466668.49],["3639",15081816.66],["6171",8961576],["2212",5762074],["5512",3535291],["2321",2995598],["6112",2604000],["3723",2391405],["2310",2299062],["3722",2290552],["3631",1760516],["3745",1747927],["6399",1361904],["2411",871000],["3421",858000],["3729",690000],["3399",577379],["3419",529000],["3613",471131],["3612",451000],["2292",400000],["3349",262740],["3900",200000],["2219",197350],["3326",105000],["6114",97500],["3314",93000],["3721",86002],["6320",74763],["6310",73000],["1036",59680],["1014",40320],["5213",25000],["3632",21000],["6409",17000],["3319",15000],["5273",5000],["3341",2000]],"purpose_expenditure_total_czk":129480255.15},"actual":{"economic_expenditure":[["6121",69610028.02],["5169",11717641.89],["6130",11067666.67],["5011",4972991],["5331",3800000],["6123",2550759],["5141",1866126.79],["5023",1763411],["5031",1454249],["5137",1262725.07],["5154",1225318.11],["5139",1055456.56],["5336",1002035.15],["5362",986849.78],["5138",841093.18],["5166",614304.61],["5032",609091],["6122",494257],["5365",449566],["5021",447779],["5222",405000],["5153",276732.15],["5168",276078.97],["5163",275064.05],["5164",265837.03],["5323",240123],["5171",234860.31],["5499",216265],["5162",197530.58],["6322",160000],["5156",151529],["5175",126466.38],["5167",77267.11],["5134",71226.45],["6129",58890],["5221",53860],["5194",33796],["5172",28217],["5321",26000],["5363",25500],["5038",19729],["5151",16818],["5136",14346],["5179",10742.41],["5161",9533],["5329",8300],["5229",6187],["5339",4000],["5173",1426]],"economic_expenditure_total_czk":121082673.27,"economic_financing":[["8123",30272766.69],["8115",17876374.87],["8124",-1500000],["8901",98991.69]],"economic_financing_total_czk":46748133.25,"economic_revenue":[["1211",19604244.79],["1121",10565918.92],["4222",10000000],["1511",7686744.16],["1111",7232913.34],["2111",6668132.87],["1345",3547676],["1356",1761901.94],["1113",1390518.78],["4116",1114854.15],["1112",687484.35],["4121",565000],["2132",497086],["2141",465577.23],["4112",417200],["1386",384579.16],["1122",377370],["2119",361306],["4213",210000],["1387",150787.07],["2131",126150.37],["3121",87500],["2321",79800],["1341",63528],["3111",60000],["4111",57343],["1361",54645],["1334",34573.5],["1343",30000],["4122",21600],["2324",18534.38],["2139",8160],["1381",2596.01],["1342",705],["2112",110]],"economic_revenue_total_czk":74334540.02,"purpose_expenditure":[["3113",72354714.84],["3639",14196365.06],["6171",6967190.72],["2212",5231977.53],["5512",3176939.21],["3723",2391403.42],["3722",2252733.13],["6112",2231973.05],["2310",2134669.91],["2321",1859403.15],["6399",1361600.78],["3631",1222426.16],["3745",1189223.75],["3421",747208],["3729",689931.52],["2411",573092.36],["3399",565083.11],["3349",262739.52],["3613",251802.42],["2292",240123],["3419",210000],["3900",200000],["2219",161349.52],["3612",102702.8],["3721",86000.76],["3314",79694.5],["6320",74763],["6114",57343],["6310",53379.05],["1036",50852],["3326",45413],["1014",40320],["3319",10000],["3632",9715],["3341",540]],"purpose_expenditure_total_czk":121082673.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}