{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233951","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233951","name":"Obec Újezd","short_name":"Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531901},"amounts":{"revenue_approved":14251000,"revenue_adjusted":19516820.41,"revenue_actual":20394714.94,"expense_approved":21105768,"expense_adjusted":37471588.41,"expense_actual":31201674.51,"tax_revenue":15122723.8,"nontax_revenue":672996,"capital_revenue":0,"transfer_revenue":4598995.14,"current_expense":18653447,"capital_expense":12548227.51,"budget_balance":-10806959.57,"cash_current":8273303.44,"cash_previous":20146170.09},"ratios":{"revenue_execution":1.04498143,"expense_execution":0.83267552,"balance_to_revenue":-0.5298902,"cash_to_expense":0.26515575,"cash_yoy":-0.58933617,"capital_expense_share":0.40216519,"transfer_revenue_share":0.22549936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233951/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233951"},"seo":{"slug":"ujezd","path":"/cz/municipalities/ujezd/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14251000,"expenditure_czk":21105768,"financing_czk":6854768,"balance_czk":-6854768},{"stage":"revised","revenue_czk":19516820.41,"expenditure_czk":37471588.41,"financing_czk":17954768,"balance_czk":-17954768},{"stage":"actual","revenue_czk":20394714.94,"expenditure_czk":31201674.51,"financing_czk":10806959.57,"balance_czk":-10806959.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7555000],["5169",2959000],["5901",2875168],["5331",1406500],["6121",1400000],["5023",1118000],["5141",600000],["5011",400000],["6119",355000],["5031",335000],["5154",315000],["5021",233000],["5032",156000],["5137",150000],["5362",130400],["5329",120100],["5139",113600],["6122",100000],["5321",90000],["5499",75000],["5153",65000],["5229",65000],["5168",60000],["5213",60000],["5163",55000],["5222",52000],["5175",45000],["5162",35000],["5138",30000],["5166",30000],["5194",20000],["5173",16000],["5903",15000],["5192",14000],["5136",12000],["5167",10000],["5172",10000],["5339",10000],["5151",6000],["5038",3000],["5161",3000],["5492",3000]],"economic_expenditure_total_czk":21105768,"economic_financing":[["8115",8000000],["8124",-1145232]],"economic_financing_total_czk":6854768,"economic_revenue":[["1211",6200000],["1121",3000000],["1111",2400000],["1345",650000],["1511",560000],["1113",470000],["2324",210000],["1112",207000],["4112",161500],["2141",155000],["1386",80000],["2131",48500],["1387",40000],["2112",25000],["1341",19000],["2111",16500],["1361",8000],["1342",500]],"economic_revenue_total_czk":14251000,"purpose_expenditure":[["2212",6768000],["6409",2920268],["2310",2000000],["6171",1559000],["6112",1513000],["3117",1255000],["3723",1100000],["3722",950000],["6310",610000],["3635",355000],["3631",350000],["3745",289000],["3392",166600],["3141",155500],["3639",130400],["3421",115000],["3399",110000],["2292",100000],["5512",84000],["3721",78000],["2321",70000],["2141",60000],["3111",56000],["3419",52000],["3113",45000],["6320",45000],["3143",40000],["3543",25000],["3341",24000],["3314",23000],["3326",20000],["5213",15000],["3319",12000],["5212",10000]],"purpose_expenditure_total_czk":21105768},"revised":{"economic_expenditure":[["6121",15403452],["5171",9635000],["5169",3113955],["5901",1436543],["5331",1406500],["5023",1260000],["5341",700000],["5141",600000],["5336",599138.41],["5011",440000],["5031",383000],["5154",361000],["6119",355000],["5032",185000],["5021",174629],["6122",145000],["5362",130400],["5329",125100],["5139",115600],["5168",90000],["5321",90000],["5137",77000],["5499",75000],["5153",67100],["5229",65000],["5213",60000],["5163",55000],["5222",52000],["5175",46776],["5162",35000],["5138",32000],["5166",30000],["5194",20000],["5192",19000],["5173",16256],["5903",15000],["5136",12000],["5167",10000],["5172",10000],["5339",10000],["5151",6000],["5161",3139],["5038",3000],["5492",3000]],"economic_expenditure_total_czk":37471588.41,"economic_financing":[["8115",19100000],["8124",-1145232]],"economic_financing_total_czk":17954768,"economic_revenue":[["1211",6200000],["1121",3000000],["4213",2942637],["1111",2400000],["4222",1264278],["1345",650250],["4116",599138.41],["1511",573000],["1113",470000],["2324",210000],["1112",207000],["2111",188409],["2141",169000],["4112",162000],["1386",131600],["2132",99610],["2131",55123],["1387",51100],["2112",42998],["4111",32500],["2321",30000],["1341",19000],["1361",8000],["1342",6100],["1334",5077]],"economic_revenue_total_czk":19516820.41,"purpose_expenditure":[["2212",14920874],["3613",5134600],["2310",4764278],["3117",1854138.41],["6112",1716000],["6171",1515000],["6409",1477398],["3722",1100000],["3723",1100000],["6330",700000],["6310",610000],["3635",355000],["3631",350000],["3745",289000],["3392",166600],["3141",155500],["3639",130400],["3421",117000],["3399",112000],["2321",106300],["2292",100000],["5512",100000],["3721",78000],["2141",60000],["3341",59000],["3111",56000],["3419",52000],["3314",48000],["3113",45000],["6320",45000],["3143",40000],["6114",32500],["3543",25000],["3326",20000],["5213",15000],["3319",12000],["5212",10000]],"purpose_expenditure_total_czk":37471588.41},"actual":{"economic_expenditure":[["6121",12135679.51],["5171",9275877.42],["5169",2671820.83],["5331",1406500],["5023",1249879],["5341",700000],["5336",599138.41],["5141",528858.35],["5011",426890],["5031",349654],["6119",318410],["5362",164828],["5154",159468.26],["5032",151513],["5329",123598],["6122",94138],["5139",87204.59],["5021",86950],["5168",80623.6],["5321",70000],["5229",61157.08],["5213",60000],["5222",52000],["5499",50800],["5153",50633],["5163",47298.6],["5137",38509.07],["5162",31964.09],["5138",31960],["5166",19965],["5175",16638.8],["5192",14258],["5194",13770],["5339",10000],["5136",7991],["5173",3796],["5492",3000],["5038",2900],["5167",2286.9],["5161",942],["5151",774]],"economic_expenditure_total_czk":31201674.51,"economic_financing":[["8117",30045000],["8118",-18000000],["8124",-1145232],["8115",-92808.43]],"economic_financing_total_czk":10806959.57,"economic_revenue":[["1211",6764213.7],["1121",3622801.67],["4213",2550323.73],["1111",2445046.9],["4222",1264278],["1511",697244.52],["1345",658250],["4116",599138.41],["1113",478750.47],["1112",236122.65],["2111",191879],["2141",168750],["4112",162000],["1386",131986.12],["2324",103397],["2132",76699],["2131",55123],["1387",51729.03],["2112",47098],["2321",30000],["4111",23255],["1341",19347],["1361",7810],["1342",6100],["1334",2277.6],["1381",1044.14],["2329",50]],"economic_revenue_total_czk":20394714.94,"purpose_expenditure":[["2212",13596576.05],["3613",5027679],["2310",2724393.73],["3117",1854138.41],["6112",1623134],["6171",1077174.56],["3723",1028495.16],["3722",979722.85],["6330",700000],["6310",533599.95],["3635",318410],["3745",246544.18],["3631",210226.25],["6399",164707],["3141",149638],["3399",108695.68],["2321",104407.84],["2292",98498],["3421",88747.4],["2141",60000],["3721",59294.17],["6409",56257.08],["3111",56000],["3341",52876.36],["3419",52000],["5512",49504.78],["6320",42557],["3143",40000],["3113",25000],["3543",25000],["6114",23255],["3314",14459],["3392",7151.14],["3326",3531.92]],"purpose_expenditure_total_czk":31201674.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}