{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233935","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233935","name":"Obec Trubská","short_name":"Trubská","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531880},"amounts":{"revenue_approved":4076025,"revenue_adjusted":4500240.9,"revenue_actual":4643141.93,"expense_approved":11488402,"expense_adjusted":3894840.9,"expense_actual":2627436.57,"tax_revenue":3873269.03,"nontax_revenue":472739,"capital_revenue":0,"transfer_revenue":297133.9,"current_expense":2334633.38,"capital_expense":292803.19,"budget_balance":2015705.36,"cash_current":10870547.19,"cash_previous":8854841.83},"ratios":{"revenue_execution":1.03175408,"expense_execution":0.67459407,"balance_to_revenue":0.43412529,"cash_to_expense":4.1373205,"cash_yoy":0.22763878,"capital_expense_share":0.11144063,"transfer_revenue_share":0.06399415},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233935/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233935"},"seo":{"slug":"trubska","path":"/cz/municipalities/trubska/"},"population":{"value":194,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4076025,"expenditure_czk":11488402,"financing_czk":7412377,"balance_czk":-7412377},{"stage":"revised","revenue_czk":4500240.9,"expenditure_czk":3894840.9,"financing_czk":-605400,"balance_czk":605400},{"stage":"actual","revenue_czk":4643141.93,"expenditure_czk":2627436.57,"financing_czk":-2015705.36,"balance_czk":2015705.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7600000],["5169",742000],["5171",572000],["5011",480000],["5023",406000],["5021",363000],["5139",257000],["5154",230000],["5137",176000],["5031",119040],["5168",106000],["5365",89800],["5032",76200],["5166",50000],["5163",48000],["5194",40000],["5175",23000],["5156",21000],["5321",20000],["5151",14000],["5042",10000],["5162",10000],["5164",8000],["5362",7882],["5167",5000],["5179",4000],["5901",4000],["5222",3000],["5329",2000],["5136",580],["5161",500],["5038",400]],"economic_expenditure_total_czk":11488402,"economic_financing":[["8115",7412377]],"economic_financing_total_czk":7412377,"economic_revenue":[["1211",1682000],["1121",856000],["1111",619000],["2111",250000],["1345",157100],["1113",108000],["1122",89300],["1511",87000],["4112",71800],["1112",51000],["2324",50000],["4111",48000],["1381",5000],["1341",1725],["1361",100]],"economic_revenue_total_czk":4076025,"purpose_expenditure":[["2321",4048000],["3613",3727000],["3745",747240],["6171",554480],["2212",515000],["6112",439000],["3722",235000],["1032",224000],["3723",210000],["3399",174000],["3631",170000],["3639",111382],["6399",89300],["3421",75000],["6114",48000],["6320",27000],["3729",20000],["5512",20000],["3113",15000],["3721",11000],["6409",6000],["3341",5000],["4379",5000],["5212",4000],["6310",4000],["3749",3000],["3319",1000]],"purpose_expenditure_total_czk":11488402},"revised":{"economic_expenditure":[["5169",1007740],["6121",486400],["5023",403705],["5021",342661],["5011",315000],["5154",230000],["5137",179100],["5139",156560],["5031",119040],["5168",118934.9],["5365",106930],["5032",78495],["5171",64400],["5175",51878],["5194",40200],["5163",33000],["5166",24000],["5321",22000],["5151",19200],["5164",18426],["5162",15000],["5156",14800],["5167",12000],["5042",10000],["5362",7882],["5179",4975],["5901",4000],["5222",3000],["5133",2029],["5329",2000],["5136",580],["5161",505],["5038",400]],"economic_expenditure_total_czk":3894840.9,"economic_financing":[["8115",-605400]],"economic_financing_total_czk":-605400,"economic_revenue":[["1211",1682000],["1121",856000],["1111",619000],["2111",250000],["4222",200000],["2132",190452],["1345",175400],["1113",108000],["1122",101430],["1511",87000],["4112",71800],["1112",51000],["2324",50000],["4111",25333.9],["1386",20000],["1387",6000],["1381",5000],["1341",1725],["1361",100]],"economic_revenue_total_czk":4500240.9,"purpose_expenditure":[["3745",747240],["6171",554480],["6112",439000],["3613",327000],["3421",275000],["3722",235000],["1032",224000],["3723",210000],["3399",174000],["3631",170000],["3639",111382],["6399",101430],["2219",71000],["2321",48000],["3721",38000],["2212",33000],["6320",27000],["6114",25333.9],["3729",20000],["5512",20000],["3113",15000],["6409",6975],["3341",5000],["4379",5000],["5212",4000],["6310",4000],["3749",3000],["3319",1000]],"purpose_expenditure_total_czk":3894840.9},"actual":{"economic_expenditure":[["5169",896540.93],["5023",368096],["6121",292803.19],["5021",275971],["5154",180342.69],["5365",106530],["5137",95342.76],["5168",91533.88],["5139",83094.67],["5175",43161],["5032",35295],["5163",26882.4],["5171",22217],["5321",22000],["5194",16928],["5166",12925],["5151",11412],["5164",10126],["5167",9190],["5156",8639],["5162",8525.05],["5179",4975],["5133",2029],["5329",1990],["5161",505],["5362",382]],"economic_expenditure_total_czk":2627436.57,"economic_financing":[["8115",-2015705.36]],"economic_financing_total_czk":-2015705.36,"economic_revenue":[["1211",1705966.72],["1121",914669.39],["1111",623018.46],["2132",220452],["1345",200400],["4222",200000],["2111",186445],["1113",120787.46],["1122",101430],["1511",98369.23],["4112",71800],["2324",65842],["1112",59597.9],["1386",33316.59],["4111",25333.9],["1387",13059.12],["1341",2000],["1361",300],["1381",256.96],["1334",97.2]],"economic_revenue_total_czk":4643141.93,"purpose_expenditure":[["6112",403391],["6171",363222.38],["3745",243339.36],["3722",224728.74],["1032",220996.77],["3421",220148.19],["3723",207456.92],["3399",153394],["3613",112759.92],["3639",105085.1],["6399",101430],["2219",70979],["2321",43954.82],["3721",29678.88],["6114",25333.9],["6320",23748],["2212",22634],["5512",20000],["3631",16402.69],["3729",8893.5],["6409",6965],["6310",1894.4],["3319",1000]],"purpose_expenditure_total_czk":2627436.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}