{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233901","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233901","name":"Obec Tmaň","short_name":"Tmaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531855},"amounts":{"revenue_approved":33280060,"revenue_adjusted":38525149,"revenue_actual":41293767.47,"expense_approved":33280060,"expense_adjusted":52345311,"expense_actual":43944326.19,"tax_revenue":35400204.28,"nontax_revenue":3171432.89,"capital_revenue":0,"transfer_revenue":2722130.3,"current_expense":31745726.03,"capital_expense":12198600.16,"budget_balance":-2650558.72,"cash_current":57360330.87,"cash_previous":60465245.44},"ratios":{"revenue_execution":1.07186522,"expense_execution":0.83950836,"balance_to_revenue":-0.06418786,"cash_to_expense":1.30529549,"cash_yoy":-0.0513504,"capital_expense_share":0.27759215,"transfer_revenue_share":0.06592109},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233901/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233901"},"seo":{"slug":"tman","path":"/cz/municipalities/tman/"},"population":{"value":1262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33280060,"expenditure_czk":33280060,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":38525149,"expenditure_czk":52345311,"financing_czk":13820162,"balance_czk":-13820162},{"stage":"actual","revenue_czk":41293767.47,"expenditure_czk":43944326.19,"financing_czk":2650558.72,"balance_czk":-2650558.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9600000],["5011",3200000],["5171",3060000],["5169",2856000],["5331",2400000],["5023",1370000],["5154",1355000],["5031",1205500],["5021",879000],["5901",836060],["5362",815000],["5139",787000],["5153",600000],["6123",600000],["5032",541000],["5137",518000],["5156",440000],["5163",307500],["5499",250000],["5151",188000],["5229",182000],["5168",150000],["5222",150000],["6125",130000],["5175",126000],["5660",100000],["5329",85000],["5136",75000],["5162",61000],["5164",60000],["5194",60000],["5167",55000],["5131",35000],["5038",30000],["5134",30000],["6119",30000],["5161",20000],["5903",20000],["6111",20000],["5138",15000],["5492",12000],["5132",10000],["5172",7500],["5179",6000],["5173",2500]],"economic_expenditure_total_czk":33280060,"economic_revenue":[["1211",12000000],["1121",5500000],["1111",4400000],["1356",3000000],["1511",1500000],["2329",1247000],["2141",1200000],["1113",1000000],["1345",850000],["1122",620000],["2111",447760],["1112",250000],["2131",189800],["1386",150000],["2324",150000],["2132",142000],["1381",100000],["2420",100000],["2321",90000],["2142",80000],["2460",72000],["1387",60000],["1341",40000],["1361",35000],["1335",15000],["2133",15000],["1334",10000],["2119",10000],["1343",5000],["2112",1500]],"economic_revenue_total_czk":33280060,"purpose_expenditure":[["2212",4605000],["3745",4414000],["6171",3678000],["3113",3005000],["3722",1990000],["3613",1943000],["6112",1872500],["3639",1703000],["2310",1502000],["2321",1303000],["3419",1125000],["3421",1120000],["2219",1020000],["6409",942060],["3612",505000],["6399",500000],["3631",430000],["3392",297000],["3723",265000],["5512",248500],["3429",145000],["3725",110000],["3399",85000],["3632",80000],["3341",60000],["3322",52000],["3721",45000],["3314",35000],["5213",35000],["3319",33000],["3635",30000],["3349",19000],["5273",15000],["6310",15000],["3144",12000],["1070",10000],["3529",10000],["3543",7000],["2341",6000],["3726",5000],["1031",2000],["3741",1000]],"purpose_expenditure_total_czk":33280060,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",15330508.02],["6121",11439000],["5011",3200000],["5169",3066000],["5331",2400000],["5139",1493771.08],["5137",1424888.2],["5023",1370000],["5154",1355000],["5901",1290624.07],["5031",1205500],["5341",1135000],["5021",995954],["6123",705314.62],["5362",665000],["6125",630000],["5153",600000],["5365",546210],["5032",541000],["5156",440000],["5163",377810],["5168",300000],["5499",220000],["5151",200487],["5222",194535],["5660",170000],["6119",120032],["5229",117465],["5329",85000],["5194",84040.6],["5175",78670],["5136",75000],["5164",63000],["5162",61000],["5167",55000],["5213",50000],["5131",38000],["5038",30000],["5134",30000],["5161",21376],["5132",20000],["5223",20000],["5903",20000],["6111",20000],["5138",15000],["5492",12000],["5221",10000],["5179",8250],["5172",7500],["5173",5925],["5041",940.41],["5363",500],["5909",10]],"economic_expenditure_total_czk":52345311,"economic_financing":[["8115",13820162]],"economic_financing_total_czk":13820162,"economic_revenue":[["1211",12000000],["1356",5726697.62],["1121",5500000],["1111",4400000],["1511",1500000],["4222",1247000],["2141",1200000],["4122",1135000],["1113",1000000],["1345",850000],["2324",814402.38],["1122",620000],["2111",502760],["4112",293100],["1112",250000],["1386",250000],["2321",210000],["2131",189800],["2132",132000],["2142",123981],["1387",110000],["1381",100000],["2420",100000],["2460",72000],["1341",40000],["1361",35000],["4111",32500],["4121",30000],["1335",15000],["2133",15000],["1334",10000],["2119",10000],["1343",5000],["2329",4408],["2112",1500]],"economic_revenue_total_czk":38525149,"purpose_expenditure":[["2212",12425748.62],["3639",6253000],["3745",4417425],["6171",4183527.5],["3113",3916102.28],["2310",3202000],["3612",2588357],["3722",1990000],["3613",1945088],["6112",1872500],["6409",1398874.07],["3419",1333830],["3421",1170940.41],["6330",1135000],["3631",877823.11],["2219",572176.89],["6399",546210],["3723",545914.5],["2321",303000],["3392",298569],["5512",281326],["3399",153240.6],["3429",145000],["3635",120032],["3725",110000],["3632",80000],["3721",64085.5],["3341",60000],["4379",50000],["6114",35771.12],["3314",35000],["5213",35000],["3322",34759.4],["3319",33000],["1014",20000],["3349",19000],["6310",15010],["5273",15000],["3144",12000],["1070",10000],["3529",10000],["4329",10000],["3543",7000],["2341",6000],["3726",5000],["1031",2000],["3741",1000]],"purpose_expenditure_total_czk":52345311},"actual":{"economic_expenditure":[["6121",11103995.54],["5171",11042064.86],["5011",3142980],["5169",2868250],["5331",2400000],["5139",1592225.39],["5023",1369584],["5031",1153374],["5341",1135000],["5021",855701.5],["5154",794157.32],["5362",727462],["6123",705314.62],["5365",546310],["5153",500643.75],["5151",482743],["5032",455746],["5156",428174.32],["5137",369723.24],["5168",362395.66],["5163",300762.8],["6125",224609],["5499",218345.82],["5660",170000],["5222",154535],["6119",120032],["5175",94613.55],["5194",77771.06],["5229",77500],["5162",63566.2],["5192",54741.05],["5213",50000],["5329",46730],["6122",44649],["5131",27086.2],["5038",25121],["5134",22416.69],["5167",22100.65],["5136",20546],["5161",19902],["5164",16950],["5223",16000],["5221",10000],["5179",8250],["5321",8000],["5492",6000],["5173",3425],["5132",3059.56],["5041",940.41],["5363",500],["5138",328]],"economic_expenditure_total_czk":43944326.19,"economic_financing":[["8117",90000000],["8118",-80000000],["8115",-7362528.28],["8901",13087]],"economic_financing_total_czk":2650558.72,"economic_revenue":[["1211",12755754.57],["1121",6834380.6],["1356",5707314.47],["1111",4821736.6],["1511",2082520.68],["2141",1425654.31],["4222",1247000],["4122",1135000],["1113",902931.29],["1345",875767],["1122",546210],["2111",464747],["2324",445761.46],["1112",445397.06],["4112",293100],["1386",248976.43],["2321",222997.65],["2131",203098],["2142",123981],["2420",100000],["1387",97583.13],["2460",84000],["2132",82492],["1361",36010],["1341",35550],["4111",34030.3],["4121",13000],["2133",8851.47],["1334",8120.4],["2329",4408],["2119",4235],["1381",1952.05],["2112",857],["2212",350]],"economic_revenue_total_czk":41293767.47,"purpose_expenditure":[["2212",11114147.46],["3639",6247335.81],["3745",4010808.36],["6171",4000029],["3113",3159958.21],["2310",3116300.02],["3722",1787945.75],["3613",1738425.53],["6112",1733944],["3612",1295562.56],["3419",1293789],["6330",1135000],["3631",848225.87],["6399",546210],["3421",363444.85],["2219",237488.75],["3399",153240.6],["3723",147167.66],["3429",137685],["3635",120032],["5512",117604.75],["2321",114945],["3392",109682.18],["3725",84053.9],["3721",64085.5],["6409",62980],["6114",35771.12],["3314",33261],["4379",31000],["3319",28000],["1014",16289.3],["3341",13324.21],["3349",12000],["4329",10000],["3322",9372],["6310",8622.8],["3144",6000],["3632",594]],"purpose_expenditure_total_czk":43944326.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}