{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233897","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233897","name":"Obec Tlustice","short_name":"Tlustice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531847},"amounts":{"revenue_approved":30907250,"revenue_adjusted":34566038.75,"revenue_actual":29254973.17,"expense_approved":54279605,"expense_adjusted":57938393.75,"expense_actual":24145759.48,"tax_revenue":24359003.24,"nontax_revenue":1438433.49,"capital_revenue":364430,"transfer_revenue":3093106.44,"current_expense":16557947.63,"capital_expense":7587811.85,"budget_balance":5109213.69,"cash_current":62050659.66,"cash_previous":56941445.97},"ratios":{"revenue_execution":0.84635018,"expense_execution":0.41674886,"balance_to_revenue":0.17464428,"cash_to_expense":2.56983673,"cash_yoy":0.0897275,"capital_expense_share":0.31425029,"transfer_revenue_share":0.10572925},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233897/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233897"},"seo":{"slug":"tlustice","path":"/cz/municipalities/tlustice/"},"population":{"value":1100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30907250,"expenditure_czk":54279605,"financing_czk":23372355,"balance_czk":-23372355},{"stage":"revised","revenue_czk":34566038.75,"expenditure_czk":57938393.75,"financing_czk":23372355,"balance_czk":-23372355},{"stage":"actual","revenue_czk":29254973.17,"expenditure_czk":24145759.48,"financing_czk":-5109213.69,"balance_czk":5109213.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",32933755],["6121",5990000],["5169",4366000],["5011",1750000],["5331",1600000],["5023",1550000],["5171",1230000],["5031",660000],["6119",600000],["5154",574000],["5021",500000],["5229",439000],["5032",340000],["5139",335900],["5362",287500],["5137",262000],["5153",260000],["5163",125700],["5168",85000],["5156",65000],["5136",56250],["5499",40000],["5162",35000],["5175",29500],["5172",21000],["5167",20000],["5194",20000],["5339",20000],["5138",15000],["5173",13000],["5038",12500],["5019",10000],["5132",7500],["5134",7500],["5161",5500],["5219",5000],["5039",3000],["5151",3000],["5492",2000]],"economic_expenditure_total_czk":54279605,"economic_financing":[["8115",23372355]],"economic_financing_total_czk":23372355,"economic_revenue":[["1211",12500000],["1121",6600000],["1111",4300000],["1511",2500000],["1113",860000],["2132",859250],["1345",700000],["2141",550000],["1112",320000],["1381",280000],["2324",220000],["1122",200000],["1334",200000],["2111",161500],["2131",150000],["1386",130000],["2329",92000],["2142",70000],["1387",60000],["2119",50000],["2112",40000],["1361",20000],["1341",19500],["2310",15000],["1343",5000],["2133",5000]],"economic_revenue_total_czk":30907250,"purpose_expenditure":[["6409",29276055],["6171",4859750],["2212",3030000],["3722",2720000],["3117",2447700],["6112",1930000],["3631",1886500],["3113",1700000],["2321",1200000],["2219",870000],["3745",750000],["3635",600000],["3419",546900],["3399",500000],["3639",362500],["5512",323200],["4351",220000],["6399",200000],["3421",130000],["3341",111000],["3632",110000],["3412",90000],["3721",80000],["2251",60000],["5212",50000],["3612",45000],["3543",40000],["5213",40000],["2310",37500],["2211",25000],["3314",12500],["6310",12000],["1019",5000],["3349",5000],["3749",4000]],"purpose_expenditure_total_czk":54279605},"revised":{"economic_expenditure":[["5901",33228637.31],["6121",6596532.75],["5169",4690871],["5011",1750000],["5331",1600000],["5023",1550000],["5171",1512000],["6123",830302],["5336",684592.8],["5031",660000],["6119",625606],["5154",574000],["5021",520558],["5229",439000],["5362",385280],["5032",340000],["5137",339000],["5139",337862.89],["5364",272719],["5153",260000],["5163",125700],["5168",85000],["6122",82830],["5156",65000],["5492",56400],["5136",56250],["5499",40000],["5162",35000],["5175",31572],["5172",21000],["5167",20000],["5194",20000],["5339",20000],["5138",15000],["5173",13000],["5038",12500],["5019",10000],["5132",7500],["5134",7500],["5161",6180],["5219",5000],["5039",3000],["5151",3000]],"economic_expenditure_total_czk":57938393.75,"economic_financing":[["8115",23372355]],"economic_financing_total_czk":23372355,"economic_revenue":[["1211",12500000],["1121",6600000],["1111",4300000],["1511",2543376.31],["4122",1095000],["2132",911250],["1113",860000],["4213",859315.75],["4116",760395.8],["1345",700000],["2141",550000],["1112",355035],["2119",300200],["1122",297780],["1381",280000],["4112",270300],["2324",220000],["1334",200000],["1386",198200],["2111",161500],["2131",150000],["2329",93356],["4222",82822],["1387",77735],["2142",70000],["2112",40000],["4111",25272.89],["1361",20000],["1341",19500],["2310",15000],["1343",5000],["2133",5000]],"economic_revenue_total_czk":34566038.75,"purpose_expenditure":[["6409",29570937.31],["6171",4859750],["3722",2720000],["3117",2447700],["3113",2384592.8],["2219",2205015.75],["2212",2030000],["6112",1930000],["3631",1886500],["5512",1607855],["2321",1482000],["3745",750000],["3635",600000],["3399",557000],["3419",546900],["3421",380000],["3639",362500],["6399",297780],["6402",272719],["4351",220000],["3721",119771],["3341",111000],["3632",110000],["3412",90000],["2251",60000],["5212",50000],["3612",45000],["3543",40000],["5213",40000],["2310",37500],["3723",35100],["6114",25272.89],["2211",25000],["3314",12500],["6310",12000],["1019",5000],["3349",5000],["3749",4000]],"purpose_expenditure_total_czk":57938393.75},"actual":{"economic_expenditure":[["6121",6548433.85],["5169",4550289.34],["5171",2681545.72],["5331",1600000],["5011",1584138],["5023",1330983],["6123",830302],["5336",684592.8],["5031",606296],["5229",561078.87],["5021",474177],["5137",389353.5],["5362",297780],["5154",286578],["5364",272719],["5032",264090],["5329",204278],["5139",196974.84],["6122",153472],["5153",125291],["5163",116978],["5168",75846.2],["5162",71032.36],["5492",57900],["6119",55604],["5156",35826],["5194",21099],["5339",17000],["5136",9019],["5175",7952],["5167",7290],["5321",6000],["5134",5264],["5138",3358],["5151",3299],["5038",3243],["5173",2889],["5161",2435],["5019",636],["5363",500],["5039",216]],"economic_expenditure_total_czk":24145759.48,"economic_financing":[["8115",-5109213.69]],"economic_financing_total_czk":-5109213.69,"economic_revenue":[["1211",10193993.57],["1121",5442614.22],["1111",3761518.53],["1511",2543376.31],["4122",1095000],["4213",859315.75],["4116",760395.8],["1113",720726.67],["2132",707188],["1345",677700],["3111",364430],["1112",355034.38],["1122",297780],["4112",270300],["2119",227500],["2324",210213],["1386",198188.71],["2131",121785.93],["2111",84880],["4222",82822],["1387",77734.57],["1334",59471.7],["2142",58378],["4111",25272.89],["2329",22799],["1341",14960],["1361",14030],["2141",3219.56],["2133",1750],["1381",1684.8],["2112",720],["1382",189.78]],"economic_revenue_total_czk":29254973.17,"purpose_expenditure":[["6171",3790871.96],["3722",2684632.12],["3113",2372603.77],["3117",2310301.5],["2219",2182715.12],["2212",2023854.67],["6112",1696963.11],["5512",1607851.34],["2321",1481726.17],["3745",710013.93],["3631",609872.7],["3399",556217.2],["3419",497168.58],["3421",377435.85],["6399",297780],["6402",272719],["6409",210278],["4351",183390],["3721",119770.64],["3723",34282.93],["3639",29535],["6114",25272.89],["3543",24000],["3632",16027],["3314",9019],["6310",6917],["2211",6000],["1019",5000],["3749",3000],["3341",540]],"purpose_expenditure_total_czk":24145759.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}