{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233862","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233862","name":"Obec Svinaře","short_name":"Svinaře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531812},"amounts":{"revenue_approved":19926650,"revenue_adjusted":32505011.26,"revenue_actual":32505011.26,"expense_approved":19926650,"expense_adjusted":34888984.22,"expense_actual":34888984.22,"tax_revenue":21011446.79,"nontax_revenue":1257353.14,"capital_revenue":575050,"transfer_revenue":9661161.33,"current_expense":16040818.57,"capital_expense":18848165.65,"budget_balance":-2383972.96,"cash_current":4903671.71,"cash_previous":780580.86},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.07334171,"cash_to_expense":0.14055072,"cash_yoy":5.28208039,"capital_expense_share":0.54023257,"transfer_revenue_share":0.29722067},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233862/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233862"},"seo":{"slug":"svinare","path":"/cz/municipalities/svinare/"},"population":{"value":998,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19926650,"expenditure_czk":19926650,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":32505011.26,"expenditure_czk":34888984.22,"financing_czk":2383972.96,"balance_czk":-2383972.96},{"stage":"actual","revenue_czk":32505011.26,"expenditure_czk":34888984.22,"financing_czk":2383972.96,"balance_czk":-2383972.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5100000],["5169",4575000],["5171",2523167],["5011",1530000],["5023",1500000],["5331",1000000],["5031",666600],["5141",460000],["5139",424000],["5154",401000],["5168",305000],["5032",284000],["6122",260000],["5163",136083],["5137",84000],["5153",78000],["5229",73000],["5155",69800],["5021",63000],["5162",55000],["5156",52000],["5173",52000],["5329",50000],["5222",45000],["5365",44000],["5323",40000],["5151",15000],["5175",15000],["5167",10000],["5362",7000],["5136",3500],["5161",3000],["5038",2500]],"economic_expenditure_total_czk":19926650,"economic_financing":[["8115",1962500],["8124",-1962500]],"economic_financing_total_czk":0,"economic_revenue":[["1211",7500000],["1121",3900000],["1111",2560000],["1511",1110000],["1345",1000000],["4116",762000],["1113",655000],["4121",590000],["2132",558000],["2324",380000],["4112",220000],["2111",200000],["1112",170000],["1381",105000],["1386",80000],["1122",44650],["1387",40000],["1341",22000],["1361",16000],["2119",10000],["1334",3000],["2141",1000]],"economic_revenue_total_czk":19926650,"purpose_expenditure":[["2310",6152000],["2212",2818167],["3722",2452000],["6171",2164500],["6112",1976000],["3745",1522383],["3111",1125000],["2411",669400],["3631",400000],["2321",102000],["2221",100000],["3419",76000],["6320",75700],["5512",54000],["6409",50000],["6399",44000],["2292",40000],["3319",35000],["6310",29000],["3314",19500],["5212",10000],["5213",10000],["3741",2000]],"purpose_expenditure_total_czk":19926650},"revised":{"economic_expenditure":[["6121",18596298.09],["5169",7278072.79],["5011",1712314],["5171",1472287.8],["5023",1459596],["5139",609725.72],["5031",482625],["5141",430821.23],["5032",396303],["5336",355376],["5331",350000],["5154",271911],["6122",251867.56],["5168",214901.76],["5163",144383.21],["5229",104000],["5153",97298],["5365",94510],["5222",91000],["5162",61179.46],["5021",50546],["5156",41526],["5173",39453],["5179",36301.39],["5137",33529.21],["5167",31126],["5151",27027],["5155",26112],["5323",25476],["5329",24375],["5161",21819],["5175",17416],["5134",10480],["5492",9270],["5321",8000],["5362",5997],["5038",3500],["5136",2560]],"economic_expenditure_total_czk":34888984.22,"economic_financing":[["8123",9500000],["8115",-5153527.04],["8124",-1962500]],"economic_financing_total_czk":2383972.96,"economic_revenue":[["1211",8980709.65],["4213",5533926.27],["1121",4814731.64],["1111",3253372.36],["4222",2383135],["1345",1507627],["1511",1140491.9],["1113",635844.59],["3122",560000],["4121",551265.1],["2324",504476.5],["2132",436703],["4116",355376],["1112",313723.92],["4129",263197.19],["2111",247821.21],["4112",223200],["4113",219711.77],["1386",175384.51],["4122",98850],["1122",80010],["1387",68742.4],["4111",32500],["2449",28410],["1341",24095],["2119",23140],["2131",16529],["3111",15050],["1361",13110],["1334",2248.8],["1381",1355.02],["2141",273.43]],"economic_revenue_total_czk":32505011.26,"purpose_expenditure":[["2310",16681841.55],["2321",4097870.76],["3722",3664667.33],["6171",2381934.64],["3745",1855530.04],["6112",1799138],["2411",1395022.29],["2212",852026.31],["3111",793792.29],["3631",672697.46],["5512",131092],["3419",110000],["6320",105634],["6399",85510],["2221",54562.9],["3319",44000],["6114",32500],["6409",32375],["6310",28869.65],["2292",25476],["3314",20120],["2117",10054],["3399",9270],["3741",5000]],"purpose_expenditure_total_czk":34888984.22},"actual":{"economic_expenditure":[["6121",18596298.09],["5169",7278072.79],["5011",1712314],["5171",1472287.8],["5023",1459596],["5139",609725.72],["5031",482625],["5141",430821.23],["5032",396303],["5336",355376],["5331",350000],["5154",271911],["6122",251867.56],["5168",214901.76],["5163",144383.21],["5229",104000],["5153",97298],["5365",94510],["5222",91000],["5162",61179.46],["5021",50546],["5156",41526],["5173",39453],["5179",36301.39],["5137",33529.21],["5167",31126],["5151",27027],["5155",26112],["5323",25476],["5329",24375],["5161",21819],["5175",17416],["5134",10480],["5492",9270],["5321",8000],["5362",5997],["5038",3500],["5136",2560]],"economic_expenditure_total_czk":34888984.22,"economic_financing":[["8123",8469563.81],["8115",-4123090.85],["8124",-1962500]],"economic_financing_total_czk":2383972.96,"economic_revenue":[["1211",8980709.65],["4213",5533926.27],["1121",4814731.64],["1111",3253372.36],["4222",2383135],["1345",1507627],["1511",1140491.9],["1113",635844.59],["3122",560000],["4121",551265.1],["2324",504476.5],["2132",436703],["4116",355376],["1112",313723.92],["4129",263197.19],["2111",247821.21],["4112",223200],["4113",219711.77],["1386",175384.51],["4122",98850],["1122",80010],["1387",68742.4],["4111",32500],["2449",28410],["1341",24095],["2119",23140],["2131",16529],["3111",15050],["1361",13110],["1334",2248.8],["1381",1355.02],["2141",273.43]],"economic_revenue_total_czk":32505011.26,"purpose_expenditure":[["2310",16681841.55],["2321",4097870.76],["3722",3664667.33],["6171",2381934.64],["3745",1855530.04],["6112",1799138],["2411",1395022.29],["2212",852026.31],["3111",793792.29],["3631",672697.46],["5512",131092],["3419",110000],["6320",105634],["6399",85510],["2221",54562.9],["3319",44000],["6114",32500],["6409",32375],["6310",28869.65],["2292",25476],["3314",20120],["2117",10054],["3399",9270],["3741",5000]],"purpose_expenditure_total_czk":34888984.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}