{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233846","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233846","name":"Obec Svatá","short_name":"Svatá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531791},"amounts":{"revenue_approved":10865820,"revenue_adjusted":10802370,"revenue_actual":11927209.07,"expense_approved":10339340,"expense_adjusted":13730890,"expense_actual":11780329.49,"tax_revenue":10671114,"nontax_revenue":894161.67,"capital_revenue":0,"transfer_revenue":361933.4,"current_expense":8700037.07,"capital_expense":3080292.42,"budget_balance":146879.58,"cash_current":3607187.52,"cash_previous":4599287.94},"ratios":{"revenue_execution":1.10412892,"expense_execution":0.85794362,"balance_to_revenue":0.01231466,"cash_to_expense":0.3062043,"cash_yoy":-0.21570739,"capital_expense_share":0.26147761,"transfer_revenue_share":0.03034519},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233846/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233846"},"seo":{"slug":"svata","path":"/cz/municipalities/svata/"},"population":{"value":537,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10865820,"expenditure_czk":10339340,"financing_czk":-526480,"balance_czk":526480},{"stage":"revised","revenue_czk":10802370,"expenditure_czk":13730890,"financing_czk":2928520,"balance_czk":-2928520},{"stage":"actual","revenue_czk":11927209.07,"expenditure_czk":11780329.49,"financing_czk":-146879.58,"balance_czk":146879.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1500000],["5171",1085000],["5011",1005000],["5023",830000],["6130",497000],["5331",450000],["5154",385000],["5141",360000],["5139",314500],["6351",299000],["5031",250000],["5032",166000],["5365",161000],["5222",138000],["5163",130000],["5155",120000],["5137",117500],["5168",80000],["5194",63000],["5323",60000],["5151",50000],["5166",50000],["5179",42340],["5021",42000],["5156",20000],["5167",18000],["5175",16000],["5162",15000],["5136",11000],["5329",11000],["5132",10000],["5138",10000],["5903",10000],["6119",10000],["5172",5000],["5038",3000],["5161",3000],["5173",1000],["5362",1000]],"economic_expenditure_total_czk":10339340,"economic_financing":[["8124",-1138980],["8115",612500]],"economic_financing_total_czk":-526480,"economic_revenue":[["1211",4200000],["1121",2300000],["1111",1400000],["4213",639920],["2111",372000],["1511",360000],["1113",300000],["1345",300000],["4113",239200],["2133",200000],["1122",150000],["4112",130000],["1112",80000],["2132",72200],["1386",40000],["4111",30000],["1387",20000],["1341",15000],["2112",6500],["2119",3500],["1361",3000],["1334",2000],["2131",2000],["2141",500]],"economic_revenue_total_czk":10865820,"purpose_expenditure":[["6171",1562000],["3632",1322000],["2212",1050000],["3745",915000],["6112",905000],["3111",874000],["3639",500000],["3722",410000],["2321",370000],["3631",350000],["3723",230000],["3613",210000],["2219",200000],["3412",180000],["6399",160000],["3399",150000],["5512",138000],["6320",120000],["3421",100000],["2310",70000],["3419",70000],["2292",60000],["3612",60000],["3314",54000],["6409",41340],["3721",40000],["3326",35000],["3429",30000],["6114",30000],["4351",20000],["1014",10000],["2141",10000],["2143",10000],["3341",10000],["3635",10000],["5213",10000],["6310",10000],["2223",5000],["4359",4000],["3741",2000],["4379",2000]],"purpose_expenditure_total_czk":10339340},"revised":{"economic_expenditure":[["6121",3312000],["5171",2446000],["5169",1661500],["5011",1015400],["5023",830000],["6130",495000],["5331",450000],["5154",417650],["5139",363300],["5141",344000],["5363",286500],["5031",253000],["5339",174000],["5032",167000],["5365",161000],["5155",151000],["5222",149000],["5137",144200],["5163",130000],["5168",107800],["5362",102500],["5179",94390],["5021",72200],["5123",60000],["5151",56000],["5166",50000],["5194",33000],["5323",31350],["5175",25000],["5167",21500],["5156",17000],["5162",16000],["5136",11000],["5329",11000],["5132",10000],["6119",10000],["5903",9000],["5321",6000],["5172",5000],["5499",5000],["5909",5000],["5038",4100],["5138",4000],["5212",4000],["5161",3500],["5221",3000],["5019",1500],["5173",1000],["5039",500]],"economic_expenditure_total_czk":13730890,"economic_financing":[["8115",4067500],["8124",-1138980]],"economic_financing_total_czk":2928520,"economic_revenue":[["1211",4473000],["1121",2300000],["1111",1600000],["2111",400000],["1511",360000],["1113",320000],["2132",272200],["1345",200000],["4122",200000],["1122",154770],["4112",130900],["1112",130000],["1386",75000],["2119",60000],["4111",32500],["1387",30000],["2322",25000],["1341",15000],["2131",10000],["2112",6500],["1361",3000],["1334",2000],["1381",1000],["1382",1000],["2141",500]],"economic_revenue_total_czk":10802370,"purpose_expenditure":[["2212",2420000],["6171",1540000],["3115",1270000],["3745",945000],["3613",939000],["6112",905000],["2321",692500],["3111",653000],["3639",500000],["3631",460000],["3722",410000],["3632",322000],["3723",306000],["6399",260000],["3421",250000],["5512",213650],["2219",200000],["3412",180000],["3113",164000],["3612",160000],["3399",150000],["6320",120000],["6409",97890],["3429",73000],["3419",70000],["3349",58000],["3314",55000],["3721",40000],["3326",35000],["6114",31500],["2292",31350],["3726",26000],["2310",20000],["3341",20000],["4351",20000],["4359",19000],["1014",10000],["2141",10000],["2143",10000],["3635",10000],["5213",10000],["6310",10000],["2223",5000],["3525",3000],["3741",3000],["4379",3000]],"purpose_expenditure_total_czk":13730890},"actual":{"economic_expenditure":[["6121",2885456.94],["5171",2090421.94],["5169",1465415.83],["5011",994859],["5023",827832],["5331",450000],["5141",343926.52],["5154",303253.55],["5363",286328],["5031",238406],["6130",194835.48],["5339",174000],["5032",164066],["5139",162984.51],["5365",154770],["5222",125000],["5155",120222.74],["5137",111502.15],["5168",107295.41],["5163",94952.4],["5362",78227],["5021",71546],["5123",59290],["5151",52286],["5166",31581],["5323",31349],["5179",25589],["5194",23873],["5175",20108],["5162",15128.94],["5156",14726],["5167",12696],["5329",10550],["5136",9052.08],["5321",6000],["5499",5000],["5038",4099],["5212",4000],["5221",3000],["5161",2904],["5132",1837],["5019",1464],["5039",495]],"economic_expenditure_total_czk":11780329.49,"economic_financing":[["8124",-1138980],["8115",992100.42]],"economic_financing_total_czk":-146879.58,"economic_revenue":[["1211",4889485.25],["1121",2613103.05],["1111",1778801.65],["2111",485467.23],["1511",395511.97],["1113",345808.87],["2132",313596],["4122",200000],["1112",170412.99],["1345",167909],["1122",154770],["4112",130900],["1386",95175.81],["2119",59000],["1387",37318.68],["4111",31033.4],["2322",23022],["1341",17820],["2131",8712],["1361",4150],["2112",4040],["1381",791.3],["2141",324.44],["1382",55.43]],"economic_revenue_total_czk":11927209.07,"purpose_expenditure":[["2212",2395241.45],["6171",1375700.59],["3115",1267931.45],["6112",902364],["3745",888774.7],["3613",857308.39],["2321",688334.52],["3111",626390.86],["3722",384903.3],["3723",303383.36],["3631",293658.12],["6399",230858],["3639",199474.48],["3113",164000],["3612",154180.38],["3421",136004],["3399",129487.5],["5512",109968.82],["6320",86062],["3429",73000],["3632",50665.89],["2219",49000],["3419",46000],["3349",43723.1],["3314",41584.08],["2292",31349],["3326",31342.5],["6114",31033.4],["3726",25458],["3721",24161.28],["6409",23875],["4351",20000],["3341",19852.47],["4359",19000],["3412",17346.45],["2143",9764],["6310",8890.4],["2141",5000],["2310",4443],["3525",3000],["3741",3000],["4379",3000],["2223",1210],["5213",605]],"purpose_expenditure_total_czk":11780329.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}