{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233838","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233838","name":"Obec Suchomasty","short_name":"Suchomasty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531782},"amounts":{"revenue_approved":18476908,"revenue_adjusted":20086973.74,"revenue_actual":20086973.74,"expense_approved":17025908,"expense_adjusted":16713227.76,"expense_actual":16711227.76,"tax_revenue":15652110.79,"nontax_revenue":1748257.4,"capital_revenue":39250,"transfer_revenue":2647355.55,"current_expense":14302504.41,"capital_expense":2408723.35,"budget_balance":3375745.98,"cash_current":17981525.62,"cash_previous":14453042.38},"ratios":{"revenue_execution":1,"expense_execution":0.99988033,"balance_to_revenue":0.16805647,"cash_to_expense":1.07601463,"cash_yoy":0.24413429,"capital_expense_share":0.14413802,"transfer_revenue_share":0.13179464},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233838/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233838"},"seo":{"slug":"suchomasty","path":"/cz/municipalities/suchomasty/"},"population":{"value":547,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18476908,"expenditure_czk":17025908,"financing_czk":-1451000,"balance_czk":1451000},{"stage":"revised","revenue_czk":20086973.74,"expenditure_czk":16713227.76,"financing_czk":-3373745.98,"balance_czk":3373745.98},{"stage":"actual","revenue_czk":20086973.74,"expenditure_czk":16711227.76,"financing_czk":-3375745.98,"balance_czk":3375745.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3520000],["5169",2768000],["5331",1700000],["6121",1280000],["6123",1270000],["5023",1220000],["5031",1077000],["6122",700000],["5032",456803],["5171",452500],["5139",393000],["5021",386500],["5154",262000],["5362",252000],["5163",167500],["6119",150000],["5153",130000],["5137",110000],["5166",110000],["5156",103000],["5194",93000],["5175",88000],["5168",77605],["5329",33000],["5222",30000],["5229",27000],["5167",25000],["5132",21000],["5173",19000],["5162",18000],["5038",15000],["5133",15000],["5901",15000],["5492",14000],["5138",8000],["5151",7000],["6130",5000],["5136",3000],["5161",2000],["5499",2000]],"economic_expenditure_total_czk":17025908,"economic_financing":[["8115",-1451000]],"economic_financing_total_czk":-1451000,"economic_revenue":[["1211",5820000],["1356",3000000],["1121",2860000],["1111",2000000],["1511",760000],["4112",705900],["3121",700000],["2132",486305],["1113",468000],["4221",405000],["1345",377000],["2111",243000],["2324",224000],["1112",150000],["4121",96633],["1386",70000],["1387",35000],["1381",25000],["1361",15000],["2112",13000],["2131",12820],["2119",7000],["2139",3000],["2141",250]],"economic_revenue_total_czk":18476908,"purpose_expenditure":[["6171",3151303],["3745",2963500],["3118",1795000],["6112",1530000],["5512",1370000],["2212",920000],["3326",700000],["3722",623000],["3631",569000],["3399",500000],["3725",430000],["2411",400500],["6399",250000],["3632",233000],["3635",200000],["3111",163000],["6320",156000],["3322",152000],["3613",150000],["3412",148500],["2219",125000],["3421",71500],["3639",65000],["3721",35000],["3314",33000],["3341",32000],["2341",30000],["3141",30000],["3900",30000],["3612",20000],["3723",20000],["3744",20000],["5213",20000],["4349",17000],["3429",15000],["6310",11000],["2333",10000],["3144",10000],["3319",10000],["5273",5605],["3741",5000],["3329",4000],["2399",2000]],"purpose_expenditure_total_czk":17025908},"revised":{"economic_expenditure":[["5011",3465616],["5169",2342696.33],["5331",1700000],["6123",1276097],["5023",1193078],["5031",1055143],["5171",903484.83],["5336",674028.8],["6122",459899.94],["6119",449507.5],["5341",449000],["5032",416046],["5154",285028.57],["5139",243219.58],["6121",223218.91],["5021",221914],["5137",176809.75],["5163",174844],["5229",139862.95],["5153",132832.23],["5362",117256.7],["5166",114811.4],["5156",90091.5],["5194",85333.06],["5168",83815.8],["5175",61176.22],["5192",33969.56],["5151",22523],["5329",20290],["5162",19674.08],["5038",14275],["5132",14262],["5167",10724.4],["5173",10525],["5221",10000],["5222",10000],["5492",4000],["5161",3085],["5138",2710.65],["5133",1337],["5499",600],["5136",440]],"economic_expenditure_total_czk":16713227.76,"economic_financing":[["8115",-3373745.98]],"economic_financing_total_czk":-3373745.98,"economic_revenue":[["1211",6050986.81],["1121",3243605.01],["1111",2266380.58],["1356",1913384.7],["1511",893121.03],["4112",706600],["4116",674028.8],["4216",535500],["2321",498256],["2132",494061],["1345",443431],["4221",435000],["1113",428396.71],["2111",270118.71],["2324",230289.02],["1112",211358.47],["4122",181500],["2141",177036.67],["1386",118156.04],["4121",96633],["1387",46311.16],["3121",39250],["2131",29905],["2119",26620],["1361",19300],["4111",18093.75],["1334",16763.4],["2139",12593],["2112",9378],["1381",915.88]],"economic_revenue_total_czk":20086973.74,"purpose_expenditure":[["6171",3077362.1],["3118",2520709.66],["3745",2358704.74],["6112",1509956.96],["5512",1396858.46],["2212",1042366.48],["3722",612045.67],["3326",482146.5],["6330",449000],["3725",419422.18],["2411",417190.62],["3399",375737.66],["3632",260896.42],["3639",225259],["3744",199650],["3635",179101.5],["6320",143201],["3613",140295.09],["3111",139247],["3412",127833.54],["3631",117131.19],["6399",109276.7],["4359",100000],["3721",51921.1],["3314",41255],["2219",37933.5],["3421",31783.5],["4349",26848],["3723",21066],["6114",19322.75],["3429",15000],["6310",12967],["3525",10000],["3900",10000],["2321",9304],["3341",7436.91],["3741",5000],["3329",4471],["2341",3815],["3144",1000],["5273",605],["3141",106.53]],"purpose_expenditure_total_czk":16713227.76},"actual":{"economic_expenditure":[["5011",3465616],["5169",2342696.33],["5331",1700000],["6123",1276097],["5023",1193078],["5031",1055143],["5171",903484.83],["5336",674028.8],["6122",459899.94],["6119",449507.5],["5341",449000],["5032",416046],["5154",285028.57],["5139",243219.58],["6121",223218.91],["5021",219914],["5137",176809.75],["5163",174844],["5229",139862.95],["5153",132832.23],["5362",117256.7],["5166",114811.4],["5156",90091.5],["5194",85333.06],["5168",83815.8],["5175",61176.22],["5192",33969.56],["5151",22523],["5329",20290],["5162",19674.08],["5038",14275],["5132",14262],["5167",10724.4],["5173",10525],["5221",10000],["5222",10000],["5492",4000],["5161",3085],["5138",2710.65],["5133",1337],["5499",600],["5136",440]],"economic_expenditure_total_czk":16711227.76,"economic_financing":[["8118",-26000000],["8117",20000000],["8115",2620164.95],["8901",4089.07]],"economic_financing_total_czk":-3375745.98,"economic_revenue":[["1211",6050986.81],["1121",3243605.01],["1111",2266380.58],["1356",1913384.7],["1511",893121.03],["4112",706600],["4116",674028.8],["4216",535500],["2321",498256],["2132",494061],["1345",443431],["4221",435000],["1113",428396.71],["2111",270118.71],["2324",230289.02],["1112",211358.47],["4122",181500],["2141",177036.67],["1386",118156.04],["4121",96633],["1387",46311.16],["3121",39250],["2131",29905],["2119",26620],["1361",19300],["4111",18093.75],["1334",16763.4],["2139",12593],["2112",9378],["1381",915.88]],"economic_revenue_total_czk":20086973.74,"purpose_expenditure":[["6171",3077362.1],["3118",2520709.66],["3745",2358704.74],["6112",1509956.96],["5512",1396858.46],["2212",1042366.48],["3722",612045.67],["3326",482146.5],["6330",449000],["3725",419422.18],["2411",417190.62],["3399",375737.66],["3632",260896.42],["3639",225259],["3744",199650],["3635",179101.5],["6320",143201],["3111",139247],["3613",138295.09],["3412",127833.54],["3631",117131.19],["6399",109276.7],["4359",100000],["3721",51921.1],["3314",41255],["2219",37933.5],["3421",31783.5],["4349",26848],["3723",21066],["6114",19322.75],["3429",15000],["6310",12967],["3525",10000],["3900",10000],["2321",9304],["3341",7436.91],["3741",5000],["3329",4471],["2341",3815],["3144",1000],["5273",605],["3141",106.53]],"purpose_expenditure_total_czk":16711227.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}