{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233811","name":"Obec Stašov","short_name":"Stašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531766},"amounts":{"revenue_approved":18550000,"revenue_adjusted":29043038,"revenue_actual":27869076.28,"expense_approved":45000000,"expense_adjusted":51171978,"expense_actual":22429795.71,"tax_revenue":25550151.63,"nontax_revenue":848823.04,"capital_revenue":82077.01,"transfer_revenue":1388024.6,"current_expense":9476756.65,"capital_expense":12953039.06,"budget_balance":5439280.57,"cash_current":55690915.46,"cash_previous":52827246.32},"ratios":{"revenue_execution":0.95957855,"expense_execution":0.43832184,"balance_to_revenue":0.19517262,"cash_to_expense":2.48289892,"cash_yoy":0.05420818,"capital_expense_share":0.57749251,"transfer_revenue_share":0.04980519},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233811"},"seo":{"slug":"stasov","path":"/cz/municipalities/stasov/"},"population":{"value":491,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18550000,"expenditure_czk":45000000,"financing_czk":26450000,"balance_czk":-26450000},{"stage":"revised","revenue_czk":29043038,"expenditure_czk":51171978,"financing_czk":22128940,"balance_czk":-22128940},{"stage":"actual","revenue_czk":27869076.28,"expenditure_czk":22429795.71,"financing_czk":-5439280.57,"balance_czk":5439280.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29071702],["5169",4698600],["5171",2439298],["5023",1500000],["5154",1248000],["5321",1000000],["5137",807900],["5331",800000],["5139",647300],["5222",601000],["5362",402130],["5336",375000],["5021",316670],["5031",200000],["6122",181000],["5032",103100],["6119",100000],["5213",60000],["5175",58000],["5156",56000],["5153",50000],["5163",49900],["5168",47800],["5162",35000],["5192",25000],["5194",23000],["5136",20000],["5151",15200],["5492",14300],["5909",11000],["5166",10000],["5229",10000],["5339",8000],["5132",6600],["5161",5000],["5167",1900],["5365",1000],["5038",600]],"economic_expenditure_total_czk":45000000,"economic_financing":[["8115",26450000]],"economic_financing_total_czk":26450000,"economic_revenue":[["1333",10000000],["1211",2900000],["1121",1464790],["1111",1206000],["2141",900000],["1511",376000],["1122",375630],["4116",372000],["1113",288700],["2324",122000],["4112",112300],["1112",90000],["3111",74800],["1381",60000],["2132",50000],["4111",50000],["1386",35000],["2111",33000],["1387",17000],["1341",12080],["2131",7500],["1361",3000],["2112",200]],"economic_revenue_total_czk":18550000,"purpose_expenditure":[["2212",11610700],["2219",10000000],["2321",4110000],["6171",3662470],["3745",1693000],["6112",1500000],["3631",1450100],["3111",1361600],["3639",1338000],["3399",1295600],["3412",1219600],["3722",1029000],["3113",1000000],["3723",851000],["3429",800000],["6399",375630],["2310",320300],["3419",305000],["3421",257000],["3635",100000],["3900",100000],["5213",100000],["5512",100000],["2221",60000],["3314",60000],["2412",50000],["3543",50000],["3721",50000],["3341",41000],["5311",40000],["6114",30000],["3725",10000],["3741",10000],["4329",10000],["4351",8000],["6320",2000]],"purpose_expenditure_total_czk":45000000},"revised":{"economic_expenditure":[["6121",30954952],["6122",4504749],["5169",4020524],["5171",2146750],["5023",1500000],["5154",1163110],["5321",1030000],["5362",911170],["5137",862153],["5331",800000],["5139",735716],["5222",651000],["5336",375000],["5021",330620],["5031",187930],["5323",130220],["5032",125404],["5163",114900],["6119",100000],["5168",66397],["5175",65131],["5162",55823],["5153",50000],["5166",46300],["5492",44000],["5156",41000],["5151",25100],["5194",21005],["5136",20000],["5329",15000],["5909",11000],["5221",10000],["5229",10000],["5339",10000],["5192",7888],["5132",6600],["5363",6500],["5212",6000],["5161",5036],["5172",2500],["5167",1900],["5038",600]],"economic_expenditure_total_czk":51171978,"economic_financing":[["8115",22128940]],"economic_financing_total_czk":22128940,"economic_revenue":[["1333",15692000],["1211",4364717],["1121",2339386],["1111",1954353],["4222",953000],["2141",900000],["1113",508700],["1511",483080],["1122",480690],["4116",372000],["1112",238385],["2324",134000],["4112",114000],["1386",85220],["3111",74800],["3121",60000],["2132",50000],["4111",50000],["2131",39178],["1381",38700],["2111",34200],["1387",33402],["1341",12380],["2119",11000],["2112",8400],["1343",6972],["1361",3000],["1334",1475]],"economic_revenue_total_czk":29043038,"purpose_expenditure":[["2212",13610700],["2219",10000000],["5512",4100000],["6171",3684209],["2321",3510000],["3111",1694600],["3745",1693000],["6112",1500000],["3631",1450100],["3429",1357750],["3639",1260530],["3399",1128600],["3723",1031000],["3113",1000000],["3412",886600],["3722",849000],["3419",406200],["6399",375630],["2310",320300],["3421",257000],["5311",140000],["2292",130220],["3635",100000],["3900",100000],["5213",100000],["3721",90000],["3326",83000],["3341",73700],["3314",60000],["2412",50000],["3543",50000],["6114",34839],["3725",10000],["3741",10000],["4329",10000],["4351",8000],["6409",5000],["6320",2000]],"purpose_expenditure_total_czk":51171978},"actual":{"economic_expenditure":[["6121",12673491.38],["5169",2941227.82],["5023",1394476],["5321",892600],["5331",615062.4],["5171",520211.01],["5362",495405],["5222",429944.15],["5139",341320.33],["5137",321051.52],["5336",286185.6],["6122",279547.68],["5021",228278],["5031",180999],["5154",160371.57],["5323",130220],["5032",125404],["5168",65396.41],["5163",60482.01],["5162",52637.63],["5153",44703],["5492",44000],["5166",36300],["5175",19896.8],["5156",16171.4],["5151",15771],["5329",15000],["5221",10000],["5339",10000],["5363",6500],["5194",6005],["5212",6000],["5172",2481],["5132",1432],["5161",824],["5038",400]],"economic_expenditure_total_czk":22429795.71,"economic_financing":[["8118",-32785391],["8115",27346110.43]],"economic_financing_total_czk":-5439280.57,"economic_revenue":[["1333",15691223.89],["1211",4364716.22],["1121",2339385.32],["1111",1588525.35],["4222",953000],["2141",552098.04],["1511",483079.16],["1122",480690],["1113",308998.8],["4116",286185.6],["2324",176578],["1112",152443.39],["4112",114000],["1386",85219.33],["3121",59277.01],["2132",39144],["2111",37061],["4111",34839],["1387",33401.37],["2131",31878],["3111",22800],["1341",12360],["2112",8400],["1343",6972],["2119",3664],["1334",1474.2],["1361",1000],["1381",662.6]],"economic_revenue_total_czk":27869076.28,"purpose_expenditure":[["2212",10674359.97],["6171",1669533.78],["6112",1394476],["3429",1347190.79],["3111",1285833.48],["3745",1073625.89],["3723",1011142.76],["3113",862600],["3722",836477.41],["3631",418986.82],["3419",395200],["3399",240999.31],["3639",235693.68],["3412",138462.96],["5512",138107.25],["2292",130220],["3421",117303.99],["3326",79906],["3721",73142.03],["2219",50000],["2310",46700],["2321",45581.04],["3341",39410.55],["3314",35398],["6114",34839],["3900",15000],["5311",10605],["4329",10000],["4351",8000],["6409",5000],["3543",3000],["3741",3000]],"purpose_expenditure_total_czk":22429795.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}