{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233790","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233790","name":"Obec Skuhrov","short_name":"Skuhrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531740},"amounts":{"revenue_approved":14132500,"revenue_adjusted":14916284.62,"revenue_actual":14943163.05,"expense_approved":13265740,"expense_adjusted":33147068.65,"expense_actual":25867109.63,"tax_revenue":13032914.18,"nontax_revenue":1436703.25,"capital_revenue":15000,"transfer_revenue":458545.62,"current_expense":7773243.4,"capital_expense":18093866.23,"budget_balance":-10923946.58,"cash_current":8952226.89,"cash_previous":20742633.47},"ratios":{"revenue_execution":1.00180195,"expense_execution":0.78037397,"balance_to_revenue":-0.73103308,"cash_to_expense":0.34608532,"cash_yoy":-0.56841416,"capital_expense_share":0.69949316,"transfer_revenue_share":0.03068598},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233790/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233790"},"seo":{"slug":"skuhrov","path":"/cz/municipalities/skuhrov/"},"population":{"value":599,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14132500,"expenditure_czk":13265740,"financing_czk":-866760,"balance_czk":866760},{"stage":"revised","revenue_czk":14916284.62,"expenditure_czk":33147068.65,"financing_czk":18230784.03,"balance_czk":-18230784.03},{"stage":"actual","revenue_czk":14943163.05,"expenditure_czk":25867109.63,"financing_czk":10923946.58,"balance_czk":-10923946.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2884000],["6901",2493340],["5023",1400000],["6121",1200000],["5171",880000],["5321",850000],["5901",627500],["5154",600000],["5139",316000],["5365",250000],["5137",216000],["5329",200000],["6123",200000],["5021",189400],["5031",188000],["5032",126000],["5141",90000],["5163",82000],["5042",60000],["5173",50000],["5903",50000],["5222",45000],["5168",40000],["5156",26000],["5153",25000],["5323",25000],["5167",24000],["5151",20000],["5162",20000],["5166",20000],["5172",20000],["5175",15000],["5194",8000],["5136",7000],["5179",6500],["5161",5000],["5362",4000],["5132",2000],["5038",500],["5164",500]],"economic_expenditure_total_czk":13265740,"economic_financing":[["8124",-866760]],"economic_financing_total_czk":-866760,"economic_revenue":[["1211",5399000],["1121",2750000],["1111",1960000],["1511",950000],["1345",680000],["2141",400000],["2324",363000],["1113",348000],["1122",250000],["2111",229000],["1112",165000],["2132",162000],["4112",139000],["2131",105000],["1386",100000],["1387",36000],["4111",31500],["2119",30000],["1341",16000],["2321",15000],["1361",4000]],"economic_revenue_total_czk":14132500,"purpose_expenditure":[["6112",1764000],["3613",1513340],["6171",1460000],["2321",1145000],["2310",1060000],["2219",1015000],["3631",988000],["3722",725000],["3725",550000],["4339",500000],["3745",483000],["5512",294000],["6399",252000],["3111",250000],["3723",250000],["3726",200000],["6409",200000],["2212",180000],["3399",113000],["6310",60000],["5213",50000],["1032",40000],["6114",31500],["3721",30000],["3639",27500],["3421",27000],["2292",25000],["3314",17400],["2223",10000],["1014",5000]],"purpose_expenditure_total_czk":13265740},"revised":{"economic_expenditure":[["6121",19268400],["5169",3382583.03],["6901",2303240],["5023",1400000],["6123",1075000],["5171",1065500],["5321",855300],["5154",542600],["5365",418900],["5139",326292],["5901",309800],["5031",248000],["5011",240000],["5021",219413.62],["5137",214400],["5329",200000],["5032",148000],["6122",109000],["5141",90000],["5163",83400],["5168",74000],["5221",60000],["5042",57900],["5173",50000],["5903",50000],["5123",49000],["5222",45000],["5156",43800],["5151",39300],["5153",25000],["5323",25000],["5167",24000],["5175",23080],["5162",20000],["5172",19900],["5166",10700],["5136",7000],["5179",6500],["5161",5860],["5493",3600],["5194",3500],["5132",2000],["5362",900],["5038",700],["5164",500]],"economic_expenditure_total_czk":33147068.65,"economic_financing":[["8117",15000000],["8115",4097544.03],["8124",-866760]],"economic_financing_total_czk":18230784.03,"economic_revenue":[["1211",5399000],["1121",2750000],["1111",1960000],["1511",950000],["1345",680000],["1122",417000],["2111",409000],["2141",400000],["2324",363000],["1113",348000],["4222",300000],["1112",165000],["2132",162000],["2226",151439],["4112",141700],["2131",105000],["1386",100000],["1387",36000],["2119",30000],["4111",16845.62],["2321",15000],["1341",13300],["1361",4000]],"economic_revenue_total_czk":14916284.62,"purpose_expenditure":[["4339",18300000],["6112",1764000],["6171",1552000],["3613",1536140],["5512",1404000],["2321",1145000],["2310",1060000],["2219",1015000],["3631",988000],["3745",957183.03],["3722",725000],["3725",550000],["6399",419000],["3723",290000],["3726",260000],["3111",250000],["6409",200000],["2212",180000],["3421",157000],["3399",113000],["6310",60000],["5213",50000],["1032",40000],["3721",30000],["3639",27500],["2292",25000],["3314",17400],["6114",16845.62],["2223",10000],["1014",5000]],"purpose_expenditure_total_czk":33147068.65},"actual":{"economic_expenditure":[["6121",17985269.23],["5169",3000483],["5023",1348243],["5321",556565.1],["5171",481068.19],["5365",417850],["5154",353186],["5031",230479],["5139",211844.1],["5011",199515],["5032",139119],["5021",113514],["5137",112545.85],["6122",108597],["5141",80363.5],["5163",76417.91],["5168",73735.38],["5221",60000],["5123",48194.04],["5173",43531],["5042",40125.7],["5156",38300],["5222",30000],["5151",24934.08],["5175",22667.1],["5323",22602],["5162",17258.07],["5329",8805],["5179",4211.89],["5493",3540],["5167",3380],["5161",3197],["5172",2480],["5194",1740],["5153",1436.49],["5038",677],["5136",670],["5164",500],["5362",65]],"economic_expenditure_total_czk":25867109.63,"economic_financing":[["8117",15000000],["8115",-3209593.42],["8124",-866760],["8901",300]],"economic_financing_total_czk":10923946.58,"economic_revenue":[["1211",5296766.57],["1121",2833765.85],["1111",1915488.4],["1511",1157422.44],["1345",689276],["2324",456364.63],["1122",416850],["2111",414116.4],["1113",374749.24],["4222",300000],["2141",206255.42],["1112",184750.44],["2226",151439],["4112",141700],["1386",103237.93],["2131",100567.8],["2132",89960],["1387",40466.38],["4111",16845.62],["1341",16506],["2321",16000],["3113",15000],["1361",2050],["2119",2000],["1381",837.73],["1334",728.4],["1382",18.8]],"economic_revenue_total_czk":14943163.05,"purpose_expenditure":[["4339",17251542.21],["6112",1693935.5],["6171",1428158.35],["2310",725951.81],["3722",629076.28],["3745",565014.36],["2321",560817.62],["3631",547572.18],["3725",493408.84],["6399",417915],["3723",266913.5],["5512",255571.89],["3726",255474.49],["3613",212194.84],["3111",166364],["3421",145813],["3399",76451.5],["6310",53792.91],["2212",36283.63],["2292",22602],["6114",16845.62],["3639",16605.1],["2219",11000],["3314",9000],["6409",8805]],"purpose_expenditure_total_czk":25867109.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}