{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233749","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233749","name":"Obec Praskolesy","short_name":"Praskolesy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531693},"amounts":{"revenue_approved":57065000,"revenue_adjusted":33742116.92,"revenue_actual":35034963.39,"expense_approved":72505000,"expense_adjusted":52920448.52,"expense_actual":38214428.62,"tax_revenue":19879957,"nontax_revenue":2769625.97,"capital_revenue":10000,"transfer_revenue":12375380.42,"current_expense":11281369.73,"capital_expense":26933058.89,"budget_balance":-3179465.23,"cash_current":45634088.44,"cash_previous":44549060.26},"ratios":{"revenue_execution":1.03831551,"expense_execution":0.72211082,"balance_to_revenue":-0.09075121,"cash_to_expense":1.1941586,"cash_yoy":0.0243558,"capital_expense_share":0.70478769,"transfer_revenue_share":0.35322944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233749/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233749"},"seo":{"slug":"praskolesy","path":"/cz/municipalities/praskolesy/"},"population":{"value":896,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57065000,"expenditure_czk":72505000,"financing_czk":15440000,"balance_czk":-15440000},{"stage":"revised","revenue_czk":33742116.92,"expenditure_czk":52920448.52,"financing_czk":19178331.6,"balance_czk":-19178331.6},{"stage":"actual","revenue_czk":35034963.39,"expenditure_czk":38214428.62,"financing_czk":3179465.23,"balance_czk":-3179465.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",59548000],["5169",3531000],["5023",1782000],["5171",1180000],["5331",1100000],["5011",1050000],["5154",645000],["5362",601000],["5031",362000],["5021",332000],["5153",325000],["5222",275000],["5139",272000],["5032",240000],["5329",240000],["5229",140000],["5163",130000],["5321",120000],["5138",100000],["5137",65000],["5162",60000],["5175",60000],["5151",52000],["5156",48000],["5168",40000],["5194",40000],["5499",36000],["5164",30000],["5166",20000],["5167",20000],["5364",20000],["5132",10000],["5136",10000],["5173",8000],["5161",7000],["5038",3000],["5192",3000]],"economic_expenditure_total_czk":72505000,"economic_financing":[["8115",15440000]],"economic_financing_total_czk":15440000,"economic_revenue":[["4216",36116000],["1211",8922000],["1121",4544000],["1111",3205000],["1345",850000],["1511",590000],["1113",575000],["1122",500000],["2324",440000],["1112",273000],["2131",260000],["2132",250000],["4112",213000],["1386",100000],["2111",74000],["1387",50000],["2142",50000],["2112",18000],["1341",15000],["1343",10000],["1361",10000]],"economic_revenue_total_czk":57065000,"purpose_expenditure":[["2321",47005000],["3745",10803000],["3392",3265000],["6112",2078000],["3722",1300000],["3723",1100000],["6171",971000],["2411",661000],["2219",600000],["3111",600000],["6399",600000],["3113",510000],["3631",405000],["3412",335000],["3639",266000],["3399",250000],["6409",250000],["2212",180000],["5512",175000],["3419",150000],["3330",120000],["5311",120000],["6320",120000],["3322",100000],["3429",100000],["4359",100000],["3632",87000],["3612",60000],["3314",30000],["3721",30000],["3613",21000],["1070",20000],["3744",20000],["5272",20000],["6402",20000],["4350",10000],["4379",10000],["6310",10000],["3341",3000]],"purpose_expenditure_total_czk":72505000},"revised":{"economic_expenditure":[["6121",38460276.52],["5169",3540000],["5023",1782000],["5171",1641000],["5331",1100000],["5011",1050000],["5139",770000],["5154",645000],["5362",601000],["5336",444672],["5031",362000],["5021",350000],["5153",325000],["5222",275000],["5032",240000],["5329",240000],["5229",140000],["5163",130000],["5321",120000],["5138",115000],["5137",65000],["5175",62000],["5162",60000],["5151",52000],["6122",50000],["5156",48000],["5168",40000],["5194",40000],["5499",36000],["5164",30000],["5166",20000],["5167",20000],["5364",20000],["5132",10000],["5136",10000],["5173",8000],["5161",7500],["5019",5000],["5038",3000],["5192",3000]],"economic_expenditure_total_czk":52920448.52,"economic_financing":[["8115",15418331.6],["8123",3760000]],"economic_financing_total_czk":19178331.6,"economic_revenue":[["4213",10903648.83],["1211",9170830],["1121",4544000],["1111",3205000],["1345",850000],["1511",590000],["1113",575000],["1122",500000],["2324",494000],["4122",452210],["4116",392950.4],["4113",381627.69],["2132",371000],["1112",273000],["2131",260000],["4112",215700],["1386",140000],["2111",116350],["2112",98000],["2142",73000],["1387",57300],["4111",32500],["1341",26000],["1343",10000],["1361",10000]],"economic_revenue_total_czk":33742116.92,"purpose_expenditure":[["2321",25917276.52],["3745",10803000],["3392",3265000],["6112",2078000],["3722",1680000],["3111",1127640],["3723",1100000],["6171",971000],["3113",888032],["2411",661000],["2219",600000],["6399",600000],["3631",405000],["3412",335000],["3639",266000],["3399",250000],["6409",250000],["5512",225000],["2212",180000],["3419",150000],["3330",120000],["3635",120000],["5311",120000],["6320",120000],["4359",115000],["3322",100000],["3429",100000],["3632",87000],["3612",60000],["6114",32500],["3314",30000],["3721",30000],["3613",21000],["1070",20000],["3744",20000],["5213",20000],["6402",20000],["4350",10000],["4379",10000],["6310",10000],["3341",3000]],"purpose_expenditure_total_czk":52920448.52},"actual":{"economic_expenditure":[["6121",26645474.89],["5169",3151657.4],["5023",1626287],["5331",1100000],["5011",823363],["5171",650053.16],["5154",465302.77],["5362",451408.03],["5336",444672],["5031",373985],["5153",319802.1],["6122",287584],["5021",274503],["5032",219958],["5222",210158],["5329",167587],["5138",121578],["5229",120000],["5139",111039.25],["5163",104937.8],["5321",91500],["5499",80696],["5137",73998],["5162",56987.18],["5175",41706.95],["5194",41046.09],["5166",39000],["5151",32286],["5156",30999],["5164",22892],["5136",9980],["5161",7929],["5363",5500],["5173",3770],["5038",3239],["5192",2700],["5132",849]],"economic_expenditure_total_czk":38214428.62,"economic_financing":[["8123",3753476.78],["8115",-574011.55]],"economic_financing_total_czk":3179465.23,"economic_revenue":[["4213",10903648.83],["1211",8737272.66],["1121",4673888.87],["1111",3186320.12],["2322",1313997],["1345",908718],["1511",660153.49],["1113",618142.4],["2324",586640.97],["1122",500850],["4122",452210],["4116",392950.4],["4113",381627.69],["2132",318925],["1112",304728.88],["2131",287883],["4112",215700],["1386",170271.55],["2112",111128],["2111",78751],["2142",72301],["1387",66744.13],["4111",29243.5],["1341",25570],["1361",18873],["3121",10000],["1343",7000],["1381",1385.4],["1382",38.5]],"economic_revenue_total_czk":35034963.39,"purpose_expenditure":[["2321",21126213.61],["3745",6251727.69],["6112",1977671],["3722",1263966.54],["3111",1126817.47],["3723",966872.83],["3113",878032],["6171",690474.94],["2411",620077],["3392",482685.39],["6399",450102.03],["3631",244480.9],["3412",203846.1],["6409",187587],["5512",186146],["2219",159850],["3399",156963.04],["3419",150000],["3639",120192.79],["3330",120000],["3635",120000],["4359",114812],["2212",114253.25],["6320",99325],["3322",96587],["5311",71500],["3632",65095],["3429",60158],["6114",29710.5],["3612",22652],["3314",21832],["3721",16714.94],["3744",7359.8],["6310",6612.8],["3613",4110]],"purpose_expenditure_total_czk":38214428.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}