{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233731","name":"Obec Podluhy","short_name":"Podluhy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531685},"amounts":{"revenue_approved":15707200,"revenue_adjusted":16553454.39,"revenue_actual":16733138.84,"expense_approved":15707200,"expense_adjusted":16553454.39,"expense_actual":12258665.13,"tax_revenue":15436467.79,"nontax_revenue":795588.66,"capital_revenue":0,"transfer_revenue":501082.39,"current_expense":9918151.99,"capital_expense":2340513.14,"budget_balance":4474473.71,"cash_current":22745765.26,"cash_previous":18271291.55},"ratios":{"revenue_execution":1.0108548,"expense_execution":0.74055027,"balance_to_revenue":0.26740194,"cash_to_expense":1.85548467,"cash_yoy":0.24489094,"capital_expense_share":0.19092724,"transfer_revenue_share":0.02994551},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233731"},"seo":{"slug":"podluhy","path":"/cz/municipalities/podluhy/"},"population":{"value":674,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15707200,"expenditure_czk":15707200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16553454.39,"expenditure_czk":16553454.39,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":16733138.84,"expenditure_czk":12258665.13,"financing_czk":-4474473.71,"balance_czk":4474473.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5909",2683420],["5169",2580780],["5023",1400000],["5171",1180000],["5021",810000],["5011",625000],["5031",570000],["5137",513000],["5331",500000],["5032",265000],["5154",231000],["5222",225000],["5139",183000],["5329",150000],["5168",124000],["5123",100000],["6122",100000],["5163",74000],["5136",62000],["5172",60000],["5156",50000],["5162",50000],["5365",50000],["5499",42000],["5175",40000],["5229",32000],["5155",31000],["5138",30000],["5194",25000],["5151",20000],["5167",20000],["5321",20000],["5132",16000],["5133",12000],["5166",10000],["5038",6000],["5161",6000],["5903",5000],["5173",4000],["5362",2000]],"economic_expenditure_total_czk":15707200,"economic_revenue":[["1211",6992000],["1121",3561000],["1111",2511000],["1345",576000],["1511",521000],["1113",450000],["1112",215000],["2324",182100],["4112",160600],["2141",160000],["2111",106500],["1386",60000],["1122",43000],["1387",40000],["2142",22000],["1341",20000],["2328",20000],["3111",20000],["2112",13000],["2131",10500],["1334",10000],["2119",6000],["2132",5000],["1361",2500]],"economic_revenue_total_czk":15707200,"purpose_expenditure":[["6409",2733420],["6171",2411000],["3745",2198000],["6112",1831000],["3111",1410000],["2212",1400000],["3631",970000],["3722",742000],["3723",300000],["3726",300000],["3399",245000],["2219",200000],["3419",150000],["2292",101700],["2310",100000],["3412",100000],["3319",90000],["3721",50000],["6399",50000],["3639",32000],["1039",30000],["2223",30000],["5213",25000],["3314",22000],["3429",22000],["2321",21000],["1019",20000],["1032",20000],["2229",20000],["3543",20000],["3421",12000],["3349",10000],["4350",10000],["5512",10000],["6310",10000],["3741",5000],["3900",5000],["3341",1080]],"purpose_expenditure_total_czk":15707200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2316280],["5171",2240000],["6121",2211000],["5909",1764252],["5023",1400000],["5021",909838],["5011",690000],["5031",598000],["5137",552000],["5331",500000],["6122",380000],["5222",325000],["5336",322612.39],["6130",302000],["5154",271000],["5032",270000],["5139",240000],["5329",150000],["5168",145645],["5365",122610],["5123",90000],["5136",82000],["5163",79000],["6119",65000],["5172",60000],["5156",50000],["5162",50000],["5229",42500],["5499",42000],["5175",41480],["5194",40000],["5138",33000],["5155",31000],["5321",21500],["5151",20000],["5167",20000],["5132",16000],["5901",13830],["5133",12000],["5166",10000],["5161",6707],["5038",6000],["5903",5000],["5173",4000],["5362",2000],["5191",200]],"economic_expenditure_total_czk":16553454.39,"economic_revenue":[["1211",6992000],["1121",3726000],["1111",2517000],["1345",576000],["1511",521000],["1113",490000],["4116",322612.39],["2141",260000],["1112",215000],["2324",182100],["4112",160100],["2111",146500],["1122",113610],["1386",110000],["1387",40000],["4111",32500],["2142",25000],["1341",20000],["2328",20000],["3111",20000],["2112",13000],["1335",10500],["2131",10500],["1334",10000],["2229",6532],["2119",6000],["2132",5000],["1361",2500]],"economic_revenue_total_czk":16553454.39,"purpose_expenditure":[["3745",2593000],["6171",2411200],["3111",2162612.39],["6112",1856000],["6409",1814252],["2212",1400000],["3631",970000],["3722",742000],["3639",322000],["3723",310000],["3399",297000],["3726",290000],["3419",235000],["2219",200000],["6399",113610],["2292",101700],["2310",100000],["3319",78000],["2223",76000],["3412",60000],["3721",50000],["6114",32500],["3314",32000],["2321",31000],["1039",30000],["3349",30000],["5213",25000],["1019",23000],["3421",22000],["3429",22000],["3543",22000],["4350",20500],["1032",20000],["2229",20000],["6310",20000],["5512",10000],["3741",5000],["3900",5000],["3341",1080]],"purpose_expenditure_total_czk":16553454.39,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",2148050.91],["6121",1670423.76],["5169",1596918.62],["5023",1324259],["5021",875440],["5011",688498],["5031",542327],["5331",500000],["5222",325000],["5336",322612.39],["6122",314727.38],["6130",291257],["5032",245242],["5154",208303.1],["5137",193746.1],["5139",141977.99],["5168",132108.82],["5329",127657],["5365",122610],["6119",64105],["5136",63857.8],["5163",59531.8],["5194",39888],["5499",37840],["5172",36300],["5229",33396],["5175",29482.2],["5156",28936],["5162",24630.67],["5138",15885.29],["5167",12850],["5321",11500],["5155",7398],["5038",5830],["5151",5379],["5166",4615.3],["5161",2047],["5362",1987],["5132",1847],["5191",200]],"economic_expenditure_total_czk":12258665.13,"economic_financing":[["8118",-60000000],["8117",54000000],["8115",1525526.29]],"economic_financing_total_czk":-4474473.71,"economic_revenue":[["1211",6954614.81],["1121",3724028.54],["1111",2534406.69],["1511",606151.06],["1345",555145],["1113",492192.67],["2141",363375],["4116",322612.39],["1112",242733.5],["4112",160100],["2324",152769],["1386",135678.09],["2111",113837.66],["1122",113610],["2131",101301],["1387",53175.34],["2142",35305],["4111",18370],["2112",17469],["1341",16534],["2229",6532],["1335",5419.7],["2132",5000],["1361",1700],["1381",1078.39]],"economic_revenue_total_czk":16733138.84,"purpose_expenditure":[["3745",2413196.51],["3111",2073791.23],["6112",1689435],["6171",1689400.64],["2212",946552.34],["3631",844556.76],["3722",583249.33],["3723",307154.5],["3639",298244],["3399",258016.96],["3726",253197.71],["3419",235000],["6399",113610],["2292",97347],["2223",66058.53],["2219",55000],["3721",38916.65],["3319",36433],["6409",30310],["1039",30000],["3349",25614.4],["1019",23000],["3543",22000],["2321",21762.77],["3314",19651],["3429",18396],["6114",18370],["4350",15000],["3421",10000],["5512",10000],["3741",5000],["3900",5000],["6310",4445.8],["3341",540],["3412",415]],"purpose_expenditure_total_czk":12258665.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}