{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233676","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233676","name":"Obec Olešná","short_name":"Olešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531626},"amounts":{"revenue_approved":13271000,"revenue_adjusted":13743875.2,"revenue_actual":13568250.69,"expense_approved":24010000,"expense_adjusted":24482875.2,"expense_actual":18833789.8,"tax_revenue":11033958.63,"nontax_revenue":1684637.86,"capital_revenue":0,"transfer_revenue":849654.2,"current_expense":7573193.43,"capital_expense":11260596.37,"budget_balance":-5265539.11,"cash_current":20605921.32,"cash_previous":25765770.43},"ratios":{"revenue_execution":0.98722162,"expense_execution":0.76926381,"balance_to_revenue":-0.38807796,"cash_to_expense":1.0940932,"cash_yoy":-0.20025984,"capital_expense_share":0.59789328,"transfer_revenue_share":0.06262076},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233676/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233676"},"seo":{"slug":"olesna","path":"/cz/municipalities/olesna/"},"population":{"value":464,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13271000,"expenditure_czk":24010000,"financing_czk":10739000,"balance_czk":-10739000},{"stage":"revised","revenue_czk":13743875.2,"expenditure_czk":24482875.2,"financing_czk":10739000,"balance_czk":-10739000},{"stage":"actual","revenue_czk":13568250.69,"expenditure_czk":18833789.8,"financing_czk":5265539.11,"balance_czk":-5265539.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15900000],["5169",2216500],["5023",1350000],["5362",801000],["5171",628000],["5137",560000],["5331",388000],["5021",365000],["5154",300000],["5031",250000],["5139",227000],["5011",150000],["5032",120000],["5222",110000],["5329",100000],["5909",81600],["5163",65000],["5019",50000],["6125",50000],["5156",47000],["5155",30000],["5175",30000],["5134",24000],["5166",20000],["5321",18000],["5167",15000],["5179",15000],["5492",15000],["5162",14500],["5136",13000],["5194",12000],["5173",10000],["5903",10000],["5132",8000],["5161",7000],["5192",4000],["5499",2400],["5038",1000],["5151",1000],["5164",1000]],"economic_expenditure_total_czk":24010000,"economic_financing":[["8115",10739000]],"economic_financing_total_czk":10739000,"economic_revenue":[["1211",4650000],["1121",2370000],["1111",1670000],["2131",1087000],["1122",750000],["1511",450000],["4122",438000],["1345",400000],["1113",300000],["2141",300000],["2111",242000],["1112",142000],["4112",120000],["2119",100000],["2321",70000],["1386",40000],["1381",30000],["1387",30000],["2132",24000],["1361",20000],["1341",12000],["2112",10000],["2328",10000],["1343",4000],["2133",2000]],"economic_revenue_total_czk":13271000,"purpose_expenditure":[["3639",15632000],["6112",1696400],["6171",1019000],["6399",800000],["2310",700000],["3421",620000],["3722",550000],["3723",550000],["3745",455000],["3111",388000],["2212",325000],["3399",310000],["3631",240000],["6409",233100],["5512",118000],["3341",80000],["2142",67500],["3349",58000],["3319",40000],["3314",34000],["2321",20000],["3721",20000],["3632",18000],["3412",16000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":24010000},"revised":{"economic_expenditure":[["6121",15517000],["5169",2618000],["5023",1335000],["5362",801000],["5171",585000],["5021",467500],["5137",459000],["5331",383000],["5154",307000],["5336",272475.2],["5031",252000],["6123",220000],["5139",208200],["5011",172000],["5032",151000],["5222",115000],["5329",103000],["5909",79000],["5019",72300],["5163",71000],["5156",47000],["5155",35000],["5175",31300],["5134",24000],["5321",20000],["6125",19000],["5136",15000],["5162",14500],["5492",14000],["5194",12000],["5903",10000],["5173",9700],["5132",8000],["5161",7000],["5179",7000],["5192",6500],["5167",4000],["5166",3000],["5499",2400],["5363",2000],["5038",1000],["5151",1000],["5164",1000]],"economic_expenditure_total_czk":24482875.2,"economic_financing":[["8115",10739000]],"economic_financing_total_czk":10739000,"economic_revenue":[["1211",4627000],["1121",2471000],["1111",1690000],["2131",1054000],["1122",730000],["1511",505000],["4222",438000],["1345",397000],["2111",357000],["1113",327000],["4116",272475.2],["2141",181000],["1112",162000],["4112",110900],["2321",95000],["1386",91000],["2119",67000],["1387",36000],["4111",32500],["2132",29000],["1361",20000],["1341",12000],["2133",12000],["2112",10000],["2328",10000],["1343",4000],["1334",2000],["1381",1000]],"economic_revenue_total_czk":13743875.2,"purpose_expenditure":[["3639",15586000],["6112",1732400],["6171",993000],["6399",800000],["3111",695475.2],["2310",655000],["3723",610000],["3421",568700],["3722",534000],["3745",528000],["3399",390000],["2212",252000],["6409",242000],["3631",182000],["5512",182000],["3349",144000],["3341",80000],["2142",72500],["3314",50000],["6114",32500],["3412",29000],["3429",27300],["3721",25000],["3319",19000],["3632",18000],["2321",15000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":24482875.2},"actual":{"economic_expenditure":[["6121",11040797.37],["5169",2520683.02],["5023",1323678.43],["5362",636942.45],["5171",449721.33],["5021",402481.37],["5331",383000],["5154",297432.25],["5336",272475.2],["5031",243487],["6123",219799],["5011",171459],["5032",145992],["5139",136902.7],["5222",108500],["5329",99916],["5137",78451.33],["5019",67608],["5163",66195.8],["5155",33344.2],["5321",20000],["5175",19887.49],["5156",19141.02],["5492",13649.59],["5134",13483],["5136",12779],["5162",10817.85],["5194",4748],["5161",4406.4],["5192",4300],["5173",2889],["5499",2400],["5132",2398],["5363",2000],["5164",1000],["5038",849],["5151",175]],"economic_expenditure_total_czk":18833789.8,"economic_financing":[["8117",12500000],["8118",-12500000],["8115",5265539.11]],"economic_financing_total_czk":5265539.11,"economic_revenue":[["1211",4613832.65],["1121",2470644.68],["1111",1689670.12],["2131",1044521],["1122",716520],["1511",504129.5],["4222",438000],["1345",395867],["2111",340559.47],["1113",326532.79],["4116",272475.2],["1112",161036.64],["2141",112677.83],["4112",110900],["2321",94785],["1386",90013.11],["2119",47881.56],["1387",35278.23],["2132",28490],["4111",28279],["1361",13510],["1341",11727],["2133",11700],["2112",3483],["1343",2692],["1334",1789.8],["1381",715.11],["2328",540]],"economic_revenue_total_czk":13568250.69,"purpose_expenditure":[["3639",11087196.62],["6112",1717018.78],["6171",928756.18],["3111",690455.2],["6399",636942.45],["3723",609271.56],["2310",540740.27],["3722",509328.37],["3745",492832.12],["3399",364353.29],["2212",206648.49],["3631",164139.04],["6409",157321],["5512",156597.3],["3421",148899.1],["3349",140338.87],["2142",64229.2],["3314",49151.75],["3341",42952.66],["6114",28540],["3429",25690],["3721",24690.75],["3632",18000],["3412",12130],["6310",9766.8],["2321",7800]],"purpose_expenditure_total_czk":18833789.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}