{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233668","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233668","name":"OBEC NUČICE","short_name":"NUČICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":531618},"amounts":{"revenue_approved":60000000,"revenue_adjusted":73356587.17,"revenue_actual":73637615.88,"expense_approved":60000000,"expense_adjusted":83482646.43,"expense_actual":39949815.78,"tax_revenue":64343937.29,"nontax_revenue":4463919.42,"capital_revenue":722500,"transfer_revenue":4107259.17,"current_expense":34957393.53,"capital_expense":4992422.25,"budget_balance":33687800.1,"cash_current":170272105.62,"cash_previous":135824305.52},"ratios":{"revenue_execution":1.00383099,"expense_execution":0.47854036,"balance_to_revenue":0.45748086,"cash_to_expense":4.26214996,"cash_yoy":0.25362029,"capital_expense_share":0.12496734,"transfer_revenue_share":0.05577665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233668/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233668"},"seo":{"slug":"nucice","path":"/cz/municipalities/nucice/"},"population":{"value":2483,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60000000,"expenditure_czk":60000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":73356587.17,"expenditure_czk":83482646.43,"financing_czk":10126059.26,"balance_czk":-10126059.26},{"stage":"actual","revenue_czk":73637615.88,"expenditure_czk":39949815.78,"financing_czk":-33687800.1,"balance_czk":33687800.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16055000],["5171",11220000],["5169",9485000],["5331",4800000],["5011",3350000],["5023",2550000],["5031",1410000],["5139",1145000],["5323",1000000],["6130",1000000],["5154",775000],["5137",645000],["5032",575000],["5365",530000],["5153",515000],["5166",500000],["6119",500000],["5021",490000],["6122",440000],["5222",405000],["5163",255000],["5168",250000],["6111",250000],["5321",225000],["5156",190000],["5167",185000],["5132",155000],["5151",150000],["5194",115000],["5134",100000],["5175",100000],["5229",100000],["5499",70000],["5162",60000],["5179",60000],["5903",60000],["5909",60000],["5038",30000],["5041",25000],["5161",25000],["5172",25000],["5131",20000],["5164",20000],["5136",15000],["5329",15000],["5138",10000],["5173",10000],["5811",10000],["5176",5000],["5192",5000],["5221",5000],["5362",5000]],"economic_expenditure_total_czk":60000000,"economic_revenue":[["1211",25000000],["1121",11800000],["1111",8000000],["1511",3500000],["1113",2000000],["1345",1800000],["2141",1600000],["2139",1412384],["4112",800000],["2132",725000],["1112",550000],["1122",550000],["2324",550000],["1381",300000],["1386",250000],["2111",182000],["2131",150000],["1341",100000],["1343",100000],["1387",100000],["2119",100000],["4111",100000],["2321",73000],["3122",52616],["1361",50000],["2322",50000],["3113",50000],["2142",35000],["2112",20000]],"economic_revenue_total_czk":60000000,"purpose_expenditure":[["2212",11500000],["3113",8000000],["6171",5000000],["2292",4000000],["3722",3500000],["6112",3450000],["3631",3000000],["3745",3000000],["2219",2500000],["3399",1800000],["3639",1500000],["3723",1500000],["3726",1500000],["3326",1300000],["3392",1100000],["3421",1000000],["3612",800000],["2321",700000],["6399",525000],["3319",500000],["3635",500000],["5512",500000],["3111",350000],["2310",300000],["2341",300000],["3315",300000],["5511",300000],["6320",225000],["2333",150000],["3349",150000],["3341",100000],["3744",100000],["5213",100000],["5311",100000],["3314",75000],["3632",60000],["1014",50000],["5113",50000],["3721",30000],["4379",30000],["6310",30000],["3749",15000],["5219",10000]],"purpose_expenditure_total_czk":60000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",17126000],["5171",14730000],["6121",12480000],["5169",10077000],["5331",6251147.68],["5011",3350000],["5023",2529000],["6123",2200000],["5336",1703344.75],["5031",1413772],["6119",1400000],["5139",1319000],["5365",856850],["5154",817000],["5323",785000],["5137",625000],["6122",619000],["5153",606500],["5032",576369],["5021",532715],["5166",450000],["5222",405000],["5163",255000],["5168",250000],["6111",236000],["5321",225000],["5156",190000],["5167",185000],["5132",155000],["5151",150500],["5194",126000],["5175",101776],["5134",100000],["5229",100000],["5499",70000],["5179",60000],["5903",60000],["5909",60000],["5162",52000],["5038",30000],["5161",27056],["5366",26616],["5041",25000],["5172",25000],["5131",20000],["5164",20000],["5329",15000],["5136",14000],["5138",10000],["5173",10000],["5811",10000],["5176",5000],["5192",5000],["5221",5000],["5362",5000],["5133",1000]],"economic_expenditure_total_czk":83482646.43,"economic_financing":[["8115",10126059.26]],"economic_financing_total_czk":10126059.26,"economic_revenue":[["1211",25000000],["1121",11800000],["1511",11140000],["1111",8850000],["1113",1992782],["1345",1863000],["2141",1600000],["4116",1462889.78],["2139",1412384],["4216",1121800.39],["1122",836850],["2132",765000],["4112",763900],["1112",750000],["3122",746616],["2324",550000],["1386",480000],["4222",400000],["4122",318981],["1381",300000],["2111",196500],["1387",190000],["2131",150000],["1341",100000],["1343",100000],["2119",100000],["2321",73000],["2322",51000],["1361",50000],["3113",50000],["4111",39688],["2142",35000],["2229",26166],["1334",21000],["2112",20000],["1382",30]],"economic_revenue_total_czk":73356587.17,"purpose_expenditure":[["3639",18300000],["2212",11500000],["3113",10054492.43],["6171",5001000],["2292",4000000],["3722",3500000],["6112",3450000],["3631",3000000],["3745",3000000],["5511",2558000],["2219",2500000],["3399",1800000],["3723",1500000],["3726",1500000],["3635",1400000],["3326",1300000],["3392",1105000],["3421",1000000],["6399",836850],["3612",800000],["2310",760000],["2321",700000],["3613",608000],["5512",515000],["3319",500000],["3111",350000],["3315",303000],["2341",300000],["6320",225000],["2333",150000],["3349",150000],["3341",100000],["3744",100000],["5213",100000],["5311",100000],["3314",75000],["3632",60000],["1014",50000],["5113",50000],["6114",39688],["3721",30000],["4379",30000],["6310",30000],["6402",26616],["3749",15000],["5219",10000]],"purpose_expenditure_total_czk":83482646.43},"actual":{"economic_expenditure":[["5169",7873268.34],["5171",7028611.19],["5331",6251147.68],["5011",2660440],["5023",2416307],["6123",2072840],["6121",2053319.25],["5336",1703344.75],["5031",1157293],["5365",855950],["5139",667589.34],["5323",624972],["5154",500732.84],["5032",451584],["6122",428905],["5153",424108.67],["5166",374599.89],["5222",305000],["5163",239506.11],["5021",233099],["6119",223608],["6130",213750],["5137",197980.07],["5168",194901.42],["5156",106107],["5151",99934],["5132",91259.43],["5194",70764.68],["5229",70225.33],["5321",60487.12],["5167",55867],["5499",55120],["5162",51093.47],["5175",34140],["5366",26166],["5038",19439],["5909",18100],["5161",11790],["5173",8521],["5329",8000],["5131",6813],["5164",1780],["5133",736],["5136",615.2]],"economic_expenditure_total_czk":39949815.78,"economic_financing":[["8115",-34447800.1],["8901",760000]],"economic_financing_total_czk":-33687800.1,"economic_revenue":[["1211",24479895.38],["1121",13100964.61],["1511",11205165.79],["1111",9417905.89],["1345",1862707],["1113",1732158],["4116",1462889.78],["2139",1362384],["2141",1184075.33],["4216",1121800.39],["1112",854056.67],["1122",836850],["4112",763900],["3122",722500],["2132",719085],["2324",644571.5],["1386",477321.21],["4222",400000],["4122",318981],["1387",187077.5],["2321",168800],["2111",127603.59],["2131",115860],["1341",81080],["2322",50044],["1343",48760],["4111",39688],["1361",35810],["2142",30863],["2229",26166],["2112",23567],["1334",20312.6],["2119",9400],["1381",3844.14],["2212",1500],["1382",28.5]],"economic_revenue_total_czk":73637615.88,"purpose_expenditure":[["3113",9103959.22],["2212",5468296.64],["6112",3172551],["6171",2975272.48],["3722",2923661.87],["3745",2492858.3],["5511",2378550],["3399",1375107.27],["3639",1330702.87],["3631",1279610.16],["3726",1257997.47],["3723",1255575.86],["2292",852640.62],["6399",836850],["2310",749409.27],["3319",317000],["2219",276520.7],["3392",270441.58],["5512",238033.32],["3635",223608],["6320",210960],["2341",194147.53],["3612",192153.22],["2321",149185.74],["3315",127378.5],["3349",81284],["6114",39688],["3613",38783.92],["6310",28546.11],["6402",26166],["3632",21559],["3326",19388],["3341",16097.13],["3421",14278],["3749",8000],["1014",3554]],"purpose_expenditure_total_czk":39949815.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}