{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233501","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233501","name":"Městys Liteň","short_name":"Liteň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531456},"amounts":{"revenue_approved":57849553.25,"revenue_adjusted":61470504.92,"revenue_actual":55302089.12,"expense_approved":41092880,"expense_adjusted":43472238.56,"expense_actual":37628095.65,"tax_revenue":32385265.2,"nontax_revenue":4278449.54,"capital_revenue":586529.34,"transfer_revenue":18051845.04,"current_expense":25030700.91,"capital_expense":12597394.74,"budget_balance":17673993.47,"cash_current":11796872.28,"cash_previous":11785827.44},"ratios":{"revenue_execution":0.89965243,"expense_execution":0.86556609,"balance_to_revenue":0.31958998,"cash_to_expense":0.31351234,"cash_yoy":0.00093713,"capital_expense_share":0.33478693,"transfer_revenue_share":0.32642248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233501/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233501"},"seo":{"slug":"liten","path":"/cz/municipalities/liten/"},"population":{"value":1271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57849553.25,"expenditure_czk":41092880,"financing_czk":-16756673.25,"balance_czk":16756673.25},{"stage":"revised","revenue_czk":61470504.92,"expenditure_czk":43472238.56,"financing_czk":-17998266.36,"balance_czk":17998266.36},{"stage":"actual","revenue_czk":55302089.12,"expenditure_czk":37628095.65,"financing_czk":-17673993.47,"balance_czk":17673993.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12060000],["5011",5358000],["5169",4757580],["5171",3692500],["5331",2904000],["5154",1572000],["5031",1550000],["5023",1356000],["5153",1352000],["5166",916000],["5032",618000],["6119",574000],["5137",544900],["5139",498900],["6122",420000],["5323",374000],["5168",359000],["5163",325500],["5222",250000],["5499",230000],["5141",180000],["5339",180000],["5156",172000],["5021",135000],["5136",114000],["5162",88000],["5164",79000],["5167",63000],["5362",51000],["5175",50000],["5132",45000],["5172",45000],["5173",43500],["5329",40000],["5038",25000],["5194",20000],["5161",15000],["5229",15000],["5029",10000],["5903",10000]],"economic_expenditure_total_czk":41092880,"economic_financing":[["8124",-16709486.97],["8115",-47186.28]],"economic_financing_total_czk":-16756673.25,"economic_revenue":[["4216",20137840.25],["1211",14710000],["1121",7470000],["1111",5510000],["2132",1890000],["1511",1800000],["2111",1135500],["1345",1070000],["1113",950000],["4112",709600],["2324",600000],["1112",420000],["3122",410000],["1386",290000],["2131",150000],["1381",100000],["1387",100000],["4116",91613],["2141",75000],["1361",60000],["4111",60000],["2119",30000],["4121",30000],["1341",20000],["1343",20000],["1334",10000]],"economic_revenue_total_czk":57849553.25,"purpose_expenditure":[["6171",6400000],["2219",5500000],["3113",3630000],["3745",3448300],["3639",3321000],["3613",2685000],["3631",2380000],["6112",1784000],["2212",1782000],["3722",1500000],["3723",1500000],["2310",900000],["3111",750000],["5512",530000],["3314",528000],["3635",500000],["3315",420000],["2321",400000],["2329",400000],["3421",400000],["2292",374000],["3399",315000],["3429",300000],["3322",220000],["1032",200000],["6310",198000],["4351",180000],["3349",130000],["3632",85000],["3721",80000],["3419",60000],["6114",60000],["1031",50000],["6409",40000],["1014",10000],["3319",10000],["5213",10000],["5273",10000],["3341",2580]],"purpose_expenditure_total_czk":41092880},"revised":{"economic_expenditure":[["6121",13217564.99],["5011",5656634],["5169",4976676.99],["5331",3072428.9],["5171",3066248.6],["5031",1668269],["5154",1532326],["5023",1369867],["5153",1001071],["5166",956307.78],["5137",835329.24],["5032",653000],["5139",587099.83],["6119",574000],["5141",550000],["5168",465011.09],["5323",374167],["5336",326150.2],["5163",310800],["5222",250000],["5499",240705],["5021",188300],["5339",180000],["5156",172306],["6123",130281],["6122",129000],["5136",117520.3],["5132",103100],["5162",92195],["5909",75813],["5164",71373],["5167",58230.34],["5024",55000],["5194",51000],["5175",50970],["5172",45000],["5179",44210],["5173",43500],["5321",32000],["5362",31000],["5038",25000],["5329",20790],["5029",20449.3],["5161",15544],["5229",15000],["5903",10000],["6130",6000],["5363",5000]],"economic_expenditure_total_czk":43472238.56,"economic_financing":[["8124",-16709486.97],["8115",-1288779.39]],"economic_financing_total_czk":-17998266.36,"economic_revenue":[["4216",20137840.25],["1211",14710000],["1121",7761400.58],["1111",5510000],["2132",2085166.43],["4116",1898338.69],["1511",1800000],["2324",1234673.17],["2111",1218870],["1345",1070000],["1113",1025731.33],["4112",673200],["3122",612854.34],["1112",505877.13],["1386",290000],["2131",150000],["1387",149000],["1381",100000],["4122",100000],["2141",75000],["1361",68430],["4111",65000],["2119",45300],["3111",36200],["1334",33670],["4121",32780],["2328",20984],["1341",20000],["1343",20000],["3121",19999],["1335",190]],"economic_revenue_total_czk":61470504.92,"purpose_expenditure":[["6171",6357530.34],["2219",5500000],["3639",4327932.49],["3745",3846777],["3631",3414240],["3113",2630000],["3613",2608143],["2212",1787000],["6112",1784000],["3723",1500000],["3722",1470000],["3111",1079150.2],["2310",900000],["5512",647532.53],["3314",647000],["6310",568000],["3635",500000],["2329",420400],["2321",400000],["3421",400000],["2292",374167],["3429",300000],["3322",295000],["3399",292000],["3315",276000],["1032",200000],["4351",180000],["6409",145813],["3419",143000],["3721",110000],["3632",105789],["3349",70000],["6114",66184],["1031",50000],["3319",50000],["1014",24000],["6399",-20000],["5213",10000],["5273",10000],["3341",2580]],"purpose_expenditure_total_czk":43472238.56},"actual":{"economic_expenditure":[["6121",12033485.74],["5011",5514975],["5169",4237052.42],["5331",3072428.9],["5031",1570554],["5023",1369867],["5171",1351485.82],["5154",1272875],["5137",749485.55],["5032",608045],["5153",603196],["5166",551953.59],["5141",475749.01],["5168",463295.29],["5139",445576.07],["5323",374167],["5336",326150.2],["6119",299475],["5163",291941.64],["5222",245000],["5499",214291],["5339",175300],["5156",157274],["5021",151192],["6123",130281],["6122",128153],["5136",116611.3],["5132",87755.33],["5162",83361.25],["5909",75813],["5024",54552],["5167",50822.4],["5194",48240.02],["5179",44207.65],["5164",43769.83],["5175",39446.67],["5172",38157.9],["5321",32000],["5038",22477],["5029",20449.3],["5329",18525],["5173",16174],["5161",6930],["6130",6000],["5363",5000],["5362",4553.77]],"economic_expenditure_total_czk":37628095.65,"economic_financing":[["8124",-15954768.97],["8115",-1729224.5],["8901",10000]],"economic_financing_total_czk":-17673993.47,"economic_revenue":[["4216",15541759.27],["1211",14492947.03],["1121",7761400.58],["1111",5340669.47],["2132",2032183.43],["1511",1681786.69],["4116",1651182.77],["2324",1232872.17],["1345",1058944.02],["1113",1025731.33],["2111",755508.85],["4112",673200],["3122",530354.34],["1112",505877.13],["1386",282768.07],["2131",130120],["1387",110823.94],["4122",100000],["1361",68430],["2141",62576.16],["4111",52923],["2119",44204.93],["3111",36176],["1334",33663.9],["4121",32780],["2328",20984],["3121",19999],["1341",15300],["1343",4500],["1381",2242.24],["1335",180.8]],"economic_revenue_total_czk":55302089.12,"purpose_expenditure":[["6171",5393678.22],["2219",5295870.04],["3639",4021328.4],["3745",3445483.06],["3631",3154275.27],["3113",2447709.41],["3613",2263677.35],["6112",1770326.9],["3723",1409080.23],["3722",1269655.64],["3111",1075865.9],["2212",735463],["5512",645762.45],["3314",631387.7],["6310",490210.65],["2310",419491.92],["2292",374167],["3421",319456.79],["3635",299475],["3322",294489.8],["2329",281045.26],["3429",255535],["3399",247454.02],["4351",175300],["2321",174288.6],["6409",143545.65],["3419",143000],["3721",108942.84],["1032",83969],["3632",75349.1],["3349",66531.68],["6114",54107],["3315",42157],["1014",19400],["6399",-17527.23],["3319",16050],["3341",1080],["5273",1013]],"purpose_expenditure_total_czk":37628095.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}