{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233498","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233498","name":"Obec Libomyšl","short_name":"Libomyšl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531448},"amounts":{"revenue_approved":13580900,"revenue_adjusted":15955845.6,"revenue_actual":15051850.32,"expense_approved":12580900,"expense_adjusted":14955743.92,"expense_actual":13470871.26,"tax_revenue":13687896.75,"nontax_revenue":567955.57,"capital_revenue":0,"transfer_revenue":795998,"current_expense":13195427.56,"capital_expense":275443.7,"budget_balance":1580979.06,"cash_current":11215642.12,"cash_previous":10634764.74},"ratios":{"revenue_execution":0.94334394,"expense_execution":0.90071556,"balance_to_revenue":0.10503553,"cash_to_expense":0.83258476,"cash_yoy":0.05462061,"capital_expense_share":0.02044736,"transfer_revenue_share":0.05288373},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233498/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233498"},"seo":{"slug":"libomysl","path":"/cz/municipalities/libomysl/"},"population":{"value":652,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13580900,"expenditure_czk":12580900,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":15955845.6,"expenditure_czk":14955743.92,"financing_czk":-1000101.68,"balance_czk":1000101.68},{"stage":"actual","revenue_czk":15051850.32,"expenditure_czk":13470871.26,"financing_czk":-1580979.06,"balance_czk":1580979.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2753841],["5169",2366500],["5011",1300000],["6122",1300000],["5023",1200000],["5031",667000],["5154",620000],["5139",408000],["5032",363000],["6121",300000],["5137",155000],["5021",120000],["5156",120000],["5168",118000],["5141",100000],["6130",100000],["5329",90741],["5162",85000],["5321",78818],["5163",76000],["5175",52000],["5194",40000],["5339",30000],["5903",30000],["5134",20000],["5166",20000],["5229",13000],["5167",12000],["5136",10000],["5222",10000],["5038",8000],["5151",8000],["5173",5000],["5161",1000]],"economic_expenditure_total_czk":12580900,"economic_financing":[["8124",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1900000],["1511",1000000],["1345",684000],["2111",495000],["1113",450000],["4112",178200],["1112",150000],["2322",100000],["1386",80000],["2131",66500],["2132",63000],["1381",60000],["3111",50000],["1387",35000],["1341",21200],["1343",20000],["2119",10000],["1361",6000],["1334",5000],["2329",5000],["2141",2000]],"economic_revenue_total_czk":13580900,"purpose_expenditure":[["6171",1902000],["3745",1857000],["6112",1597000],["3639",1595000],["3722",1210000],["2219",788841],["2212",690000],["3631",620000],["3723",550000],["3613",453000],["3399",350000],["2321",215000],["3421",110000],["6310",101000],["6409",90741],["6320",60000],["1070",50000],["3412",50000],["3635",50000],["5512",50000],["5213",30000],["3341",25500],["3113",20000],["3419",20000],["3632",13818],["2229",13000],["3429",12000],["3111",10000],["3543",10000],["3721",10000],["3314",7000],["1011",5000],["1036",5000],["3319",5000],["1032",4000],["3549",1000]],"purpose_expenditure_total_czk":12580900},"revised":{"economic_expenditure":[["5171",4480090],["5169",2780800],["5011",1501000],["5023",1320000],["5031",801600],["5154",687100],["5139",526900],["5321",451574.72],["5032",416700],["5137",210000],["6121",200000],["6122",192462],["5168",161000],["5021",144422],["5156",120000],["5141",100000],["6130",100000],["5163",96600],["5329",92738],["5162",89200],["5175",78776],["5229",74000],["5194",73000],["5134",64000],["5494",31500],["5339",30000],["5903",30000],["6341",21881.2],["5166",20000],["5151",13400],["5167",12000],["5136",10000],["5222",10000],["5038",8000],["5173",5000],["5161",2000]],"economic_expenditure_total_czk":14955743.92,"economic_financing":[["8124",-1000101.68]],"economic_financing_total_czk":-1000101.68,"economic_revenue":[["1211",6007200],["1121",3136000],["1111",2192000],["1511",1224999.92],["1345",612886],["4122",593000],["2111",579701.68],["1113",450000],["1386",210000],["1112",205000],["4112",183200],["2322",100000],["2132",93000],["2131",86500],["1387",65000],["1381",60000],["3111",50000],["1341",24560],["1343",20000],["4111",19798],["1334",15000],["2119",10000],["1361",6000],["2211",5000],["2329",5000],["2141",2000]],"economic_revenue_total_czk":15955845.6,"purpose_expenditure":[["3745",2187200],["6171",2154100],["2212",2103000],["6112",1769500],["3722",1227000],["3639",905462],["3723",837637.92],["3631",679000],["3613",583100],["3399",559000],["5311",240000],["3412",219000],["2321",215000],["3421",213300],["3322",115000],["2219",109090],["6310",101000],["6409",92738],["6320",80600],["3419",76900],["2223",57000],["1070",56000],["3545",50000],["3635",50000],["5512",50000],["3721",30000],["5213",30000],["3341",26500],["3429",22000],["3113",20000],["6114",19798],["2229",15000],["3632",13818],["3111",10000],["3543",10000],["3314",7000],["1011",5000],["1036",5000],["3319",5000],["1032",4000],["3549",2000]],"purpose_expenditure_total_czk":14955743.92},"actual":{"economic_expenditure":[["5171",4192985.61],["5169",2376683.82],["5011",1499600],["5023",1319518],["5031",758497],["5154",592346.85],["5139",458718.22],["5321",439574.72],["5032",416359],["6121",196182.9],["5168",160369.09],["5137",145478.2],["5156",118591.6],["5163",93538.2],["5329",92738],["5162",89136.81],["5021",80722],["5141",75906.32],["5194",63769.63],["6122",56579.6],["5134",55952.69],["5175",38577.63],["5494",31500],["5229",23000],["6341",21881.2],["5339",20000],["5166",14855.17],["5151",12599],["5222",9152],["5038",7077],["5136",6584],["5161",1597],["6130",800]],"economic_expenditure_total_czk":13470871.26,"economic_financing":[["8124",-1000101.68],["8115",-580877.38]],"economic_financing_total_czk":-1580979.06,"economic_revenue":[["1211",5853605.8],["1121",3135872.88],["1111",2158931.28],["1511",1224309.66],["4122",593000],["1345",506829],["1113",414335.54],["2111",405711.88],["1112",204372.45],["4112",183200],["1386",114242.08],["2131",85677.3],["2132",69000],["1387",44775.35],["4111",19798],["1341",19320],["1334",5704.2],["2211",5000],["1361",4700],["2119",2000],["1381",898.51],["2141",566.39]],"economic_revenue_total_czk":15051850.32,"purpose_expenditure":[["3745",2018749.06],["6171",1985988.53],["2212",1970761.87],["6112",1726170],["3722",1184340.4],["3723",786875.8],["3639",637810.07],["3613",580134.24],["3631",580107.37],["3399",433393.43],["5311",240000],["3412",217206.6],["3421",198024.1],["2321",153348.46],["6409",92738],["3322",91316.51],["6320",80582],["6310",76622.52],["3419",66841.56],["2219",58080],["2223",56579.6],["5512",50000],["1070",35685],["3721",24640.44],["3341",24222],["3429",21152],["3113",20000],["6114",19798],["3632",13818],["3543",9000],["3314",5000],["2229",4440.7],["3319",4000],["3549",2000],["1036",1445]],"purpose_expenditure_total_czk":13470871.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}