{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233358","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233358","name":"Obec Chyňava","short_name":"Chyňava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531294},"amounts":{"revenue_approved":44800000,"revenue_adjusted":57098047.99,"revenue_actual":56711952.27,"expense_approved":76391000,"expense_adjusted":79643507.99,"expense_actual":37568356.44,"tax_revenue":46775559.77,"nontax_revenue":5635504.51,"capital_revenue":1727720,"transfer_revenue":2573167.99,"current_expense":34289893.51,"capital_expense":3278462.93,"budget_balance":19143595.83,"cash_current":93367503.92,"cash_previous":74213908.09},"ratios":{"revenue_execution":0.99323802,"expense_execution":0.47170645,"balance_to_revenue":0.3375584,"cash_to_expense":2.48526986,"cash_yoy":0.25808634,"capital_expense_share":0.08726661,"transfer_revenue_share":0.04537259},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233358/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233358"},"seo":{"slug":"chynava","path":"/cz/municipalities/chynava/"},"population":{"value":1909,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44800000,"expenditure_czk":76391000,"financing_czk":31591000,"balance_czk":-31591000},{"stage":"revised","revenue_czk":57098047.99,"expenditure_czk":79643507.99,"financing_czk":22545460,"balance_czk":-22545460},{"stage":"actual","revenue_czk":56711952.27,"expenditure_czk":37568356.44,"financing_czk":-19143595.83,"balance_czk":19143595.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29515653],["5171",12916200],["5169",8111837],["5011",5288000],["5139",2423100],["5331",2320000],["5023",2080000],["5154",1924000],["5321",1600000],["5031",1277000],["5021",1185700],["6122",914000],["5137",875000],["5032",750500],["6130",674000],["5153",663000],["5156",605000],["5222",596000],["5163",335000],["5323",300000],["5151",260000],["5499",238000],["5168",208210],["5166",205000],["5362",152000],["5194",125000],["5132",120000],["5167",110000],["5164",100000],["6123",100000],["5162",90000],["5123",67800],["5909",62000],["5173",29000],["5223",26000],["5229",23000],["5136",22000],["5038",20000],["5138",20000],["5161",20000],["5179",10000],["5221",9000],["5041",5000],["5149",5000],["5363",4000],["5212",3000],["5175",2000],["5901",1000]],"economic_expenditure_total_czk":76391000,"economic_financing":[["8115",31591000]],"economic_financing_total_czk":31591000,"economic_revenue":[["1211",16000000],["1121",8500000],["1111",5600000],["1511",3000000],["1345",2400000],["2132",1632000],["1113",1400000],["2141",1400000],["2324",900000],["2111",649000],["2131",510000],["3111",505000],["4112",430000],["1112",400000],["4116",270000],["4121",210000],["1386",200000],["1343",150000],["1381",100000],["1387",100000],["2142",100000],["2119",84000],["1341",50000],["2112",43000],["1361",40000],["4111",31000],["2329",30000],["1334",20000],["1335",20000],["1122",10000],["2328",10000],["1342",5000],["2212",1000]],"economic_revenue_total_czk":44800000,"purpose_expenditure":[["2212",12000000],["3613",10000000],["3699",7000000],["3412",6000000],["6171",5500000],["3639",5000000],["3722",3500000],["3113",3000000],["3612",3000000],["5512",3000000],["6112",2700000],["3633",2000000],["3725",2000000],["3118",1500000],["3631",1500000],["3511",1200000],["2219",1000000],["3745",1000000],["3632",650000],["2321",500000],["2411",450000],["3421",350000],["2143",300000],["2223",300000],["2292",300000],["3399",300000],["3429",280000],["3419",269000],["2341",200000],["3721",200000],["6399",150000],["2221",100000],["3314",100000],["3319",100000],["3900",100000],["6320",100000],["3349",90000],["3326",60000],["1014",50000],["1031",50000],["2310",50000],["3341",50000],["3635",50000],["3729",50000],["3744",50000],["4359",50000],["5311",50000],["6114",31000],["6310",30000],["4379",25000],["3543",20000],["2141",10000],["3742",10000],["6409",10000],["5272",5000],["5213",1000]],"purpose_expenditure_total_czk":76391000},"revised":{"economic_expenditure":[["6121",29104341],["5171",11717967.5],["5169",9995920.5],["5011",5318000],["5139",2970758],["5331",2320000],["5023",2062000],["5154",1894000],["5321",1600000],["5031",1295000],["5021",1162700],["6122",960515],["5137",934533],["5336",895127.99],["6123",855000],["5032",717000],["5153",713000],["6130",664000],["5156",630000],["5222",601972],["5163",381000],["5323",300000],["5151",281000],["5168",270210],["5499",255000],["5909",218000],["5166",205000],["5362",202050],["5229",120900],["6125",120000],["5365",110880],["5164",100000],["5162",91500],["5194",73000],["5167",71248],["5221",65000],["5123",59000],["5175",56153],["6127",36011],["5138",32000],["5136",30167],["5173",29421],["5132",21341],["5161",20897],["5038",20000],["5223",20000],["5179",10000],["5811",10000],["5041",5000],["5149",5000],["5363",4000],["5212",3000],["5019",2805],["5901",1000],["5039",951],["5191",139]],"economic_expenditure_total_czk":79643507.99,"economic_financing":[["8115",22545460]],"economic_financing_total_czk":22545460,"economic_revenue":[["1211",19300000],["1121",10000000],["1111",7050000],["1511",4400000],["1345",2500000],["2132",2072567],["3111",1700000],["1113",1400000],["2141",1354836],["4116",1301758.99],["2324",1002433],["2111",882000],["1112",680000],["2131",600724],["4216",450000],["4112",438300],["1386",400000],["4121",210000],["4122",200000],["2119",184000],["1343",150000],["1387",150000],["2142",145164],["1122",110880],["1381",100000],["2112",55276],["1341",50000],["1361",40000],["4111",34790],["2329",30000],["3113",25000],["1334",20000],["1335",20000],["2321",15000],["2328",10000],["4171",8319],["1342",5000],["2212",1000],["2310",1000]],"economic_revenue_total_czk":57098047.99,"purpose_expenditure":[["2212",12000000],["3613",10000000],["3699",7000000],["3412",6000000],["6171",5500000],["3639",5000000],["5512",4200000],["3113",3895127.99],["3722",3700000],["3612",3000000],["6112",2700000],["3725",2400000],["3633",2000000],["3118",1500000],["3631",1500000],["2219",1000000],["3745",1000000],["3511",700000],["3632",650000],["2321",500000],["2411",450000],["3429",400000],["3421",350000],["3399",340000],["6399",300880],["2143",300000],["2223",300000],["2292",300000],["3419",300000],["3721",300000],["3900",300000],["2341",250000],["3319",170000],["2333",150000],["2221",100000],["3314",100000],["3326",100000],["4359",100000],["6320",100000],["3349",90000],["3543",54000],["1014",50000],["1031",50000],["2310",50000],["3341",50000],["3635",50000],["3729",50000],["3744",50000],["5311",50000],["6114",37500],["6310",30000],["4379",25000],["2141",10000],["3330",10000],["3742",10000],["6409",10000],["2229",5000],["5272",5000],["5213",1000]],"purpose_expenditure_total_czk":79643507.99},"actual":{"economic_expenditure":[["5169",7659524.75],["5011",4654951],["5171",4611071.41],["5331",2320000],["5139",1893950.35],["5023",1818933],["6121",1807043.53],["5154",1710279.33],["5031",1389948],["5321",1154000],["5021",956901],["5336",895127.99],["6123",854417.3],["5032",602147],["5156",556857.34],["5222",523091],["6122",469795.92],["5153",420717.67],["5137",376903.99],["5163",365892.4],["5499",272773],["5168",267541.66],["5323",260058],["5151",204953.38],["5362",195139.8],["5909",157567.51],["5134",152162.34],["5166",139687.76],["5229",118900],["6125",112600.18],["5365",110880],["5162",89071.63],["5221",55000],["5194",54923],["5175",49292],["5172",37685.45],["5164",36499],["6127",34606],["5136",30081],["5138",28471.82],["5123",25630],["5038",19527],["5167",15645.5],["5161",12606],["5223",10000],["5173",8901],["5179",8555.82],["5132",6158],["5149",4380],["5041",3611.61],["5019",2805],["5039",951],["5191",139]],"economic_expenditure_total_czk":37568356.44,"economic_financing":[["8118",-84250000],["8117",56000000],["8115",9096404.17],["8901",10000]],"economic_financing_total_czk":-19143595.83,"economic_revenue":[["1211",19465932.22],["1121",10423197.44],["1111",7094842.71],["1511",4408610.95],["1345",2479597],["2132",2096657.92],["1113",1377629.47],["4116",1301758.99],["3111",1077720],["2141",891934.59],["2324",881854.81],["2111",752161.59],["1112",679393.72],["3112",625000],["2131",589230],["4216",450000],["4112",438300],["1386",379751.78],["4122",200000],["2119",175995.6],["1387",148833.06],["2142",145164],["4121",140000],["1343",120265],["1122",110880],["2112",47545],["1341",42533],["4111",34790],["1361",34420],["2321",30000],["3113",25000],["2329",23960],["4171",8319],["1342",3975],["1381",3020.62],["1334",1980.6],["2310",1000],["1335",697.2],["2328",1]],"economic_revenue_total_czk":56711952.27,"purpose_expenditure":[["6171",4199698.66],["5512",4146889.9],["3722",3654929.73],["3113",3403904.43],["3639",2936252.51],["2212",2724516],["6112",2466730],["3613",2301087.38],["3725",2212479.4],["3412",1737426.67],["3631",1374353.65],["3118",1128000],["3745",649803.15],["2411",431610.13],["3429",335751],["3399",314230.29],["6399",294169.8],["3632",287567],["3900",282567.47],["3511",274173.42],["3419",260128],["2292",260058],["3721",250151.77],["3612",167569.07],["3699",166067.51],["3319",164557],["2341",156231],["2333",108900],["6320",94517],["3314",85306],["4359",83150],["3326",83106],["2143",80000],["3543",54000],["3349",52979],["3744",46187.6],["2321",45115.03],["1014",42790],["3729",35721.92],["6114",34790],["6310",28741.4],["2219",20200],["3341",19926.5],["3421",19224],["2310",16749.05],["3330",10000],["2221",7500],["4379",7500],["2229",5000],["1031",4840],["5272",1210]],"purpose_expenditure_total_czk":37568356.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}