{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233307","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233307","name":"Obec Hýskov","short_name":"Hýskov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531243},"amounts":{"revenue_approved":50700212,"revenue_adjusted":54743783.19,"revenue_actual":54110529.55,"expense_approved":79395188,"expense_adjusted":116372805.49,"expense_actual":105706151.6,"tax_revenue":47755541.78,"nontax_revenue":4211740.28,"capital_revenue":3947,"transfer_revenue":2139300.49,"current_expense":30519961.44,"capital_expense":75186190.16,"budget_balance":-51595622.05,"cash_current":30812409.16,"cash_previous":54424835.21},"ratios":{"revenue_execution":0.98843241,"expense_execution":0.90834067,"balance_to_revenue":-0.95352277,"cash_to_expense":0.29149116,"cash_yoy":-0.43385388,"capital_expense_share":0.71127545,"transfer_revenue_share":0.03953575},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233307/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233307"},"seo":{"slug":"hyskov","path":"/cz/municipalities/hyskov/"},"population":{"value":2267,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50700212,"expenditure_czk":79395188,"financing_czk":28694976,"balance_czk":-28694976},{"stage":"revised","revenue_czk":54743783.19,"expenditure_czk":116372805.49,"financing_czk":61629022.3,"balance_czk":-61629022.3},{"stage":"actual","revenue_czk":54110529.55,"expenditure_czk":105706151.6,"financing_czk":51595622.05,"balance_czk":-51595622.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45900000],["5169",7201000],["5171",6968000],["5011",4400000],["5331",2418000],["5023",2030000],["5031",1539000],["5321",960000],["5168",821793],["5154",773500],["5139",736000],["5323",700000],["5032",596000],["5137",580000],["5229",495000],["5362",455000],["5021",443500],["5166",380000],["5499",296000],["5163",249677],["5153",232000],["5141",210000],["5151",185000],["5156",150000],["5194",120000],["5164",110000],["6122",100000],["5179",61500],["5901",39000],["5162",37128],["5167",31000],["5138",28000],["5175",25000],["5329",22090],["5132",20000],["5161",20000],["5038",15000],["5136",13000],["5173",10000],["6130",10000],["5041",5000],["5222",5000],["5134",3000],["5903",1000]],"economic_expenditure_total_czk":79395188,"economic_financing":[["8115",30711780],["8124",-2016804]],"economic_financing_total_czk":28694976,"economic_revenue":[["1211",21122000],["1121",10760000],["1111",7590000],["1345",2030000],["1511",2000000],["2132",1886510],["1113",1600000],["2324",836000],["1112",645000],["2111",541000],["4112",512000],["1386",250000],["1387",150000],["2131",142202],["1343",100000],["1381",100000],["3122",100000],["1341",63000],["2142",60000],["2329",50000],["1361",47300],["2112",41600],["4111",31500],["2119",30000],["1334",5000],["2321",5000],["1335",1000],["3111",1000],["2141",100]],"economic_revenue_total_czk":50700212,"purpose_expenditure":[["3113",36000000],["6171",9593395],["2212",5210000],["3412",4836000],["3722",4110000],["3639",3170000],["6112",2792000],["2221",2000000],["3631",1720000],["3111",1628000],["3117",1000000],["3118",960000],["2219",855000],["2292",700000],["3745",640000],["5512",545500],["2321",539000],["3319",505000],["6399",450000],["3613",413000],["3419",265000],["3632",245000],["2115",221793],["3635",200000],["3315",169000],["3729",165000],["3399",140000],["3429",70000],["3543",60000],["3900",46000],["3721",40000],["5273",39000],["6114",31500],["6310",20000],["3314",10000],["4379",5000],["5213",1000]],"purpose_expenditure_total_czk":79395188},"revised":{"economic_expenditure":[["6121",78231500],["5169",7750205],["5011",4400000],["5171",4117485],["5137",3733886],["5331",2768000],["6122",1934060],["5023",1794660],["5031",1539000],["5321",1042200],["5139",1024691],["5154",703220],["5323",700000],["5336",677530.49],["5032",596000],["5168",551500],["5229",515000],["5021",460207],["5362",456000],["5141",421600],["5499",401000],["5166",380000],["5153",336710],["5163",269277],["5026",210340],["5151",180093],["5156",171450],["5138",171440],["5194",120000],["5164",110000],["6125",109190],["6123",92130],["5179",77500],["5167",58000],["5175",41268],["5364",39456],["5162",37128],["5161",22656],["5329",22090],["5132",20000],["5136",19305],["5038",17600],["5901",14594],["6130",10000],["5173",9267],["5041",5000],["5222",5000],["5365",3800],["5903",1000],["5192",614],["5199",153]],"economic_expenditure_total_czk":116372805.49,"economic_financing":[["8115",33645826.3],["8123",30000000],["8124",-2016804]],"economic_financing_total_czk":61629022.3,"economic_revenue":[["1211",21329700],["1121",11433000],["1111",7836820],["1345",2181600],["1511",2000000],["2132",1905810],["1113",1600000],["2324",1337870.7],["1112",745003],["4116",606156.49],["4112",572300],["2111",570000],["4213",422532],["1386",416500],["4222",400000],["1387",163250],["2119",150000],["2131",142202],["2112",122000],["1343",117000],["1381",100000],["3122",100000],["4122",99814],["2142",82345],["1361",68300],["1341",63000],["2229",50982],["2329",50000],["4111",38498],["2321",29000],["1334",5000],["3111",4000],["1335",1000],["2141",100]],"economic_revenue_total_czk":54743783.19,"purpose_expenditure":[["3113",77822606],["6171",10067650],["3412",4851000],["3722",4280114],["6112",2792000],["3111",2545840],["2221",2000000],["3117",1566190.49],["3639",1245090],["2212",1025135],["3118",960000],["2219",855000],["2321",792000],["3319",742000],["2292",700000],["3745",640000],["5512",635460],["6399",450000],["3613",413000],["3631",322300],["3632",246386],["3419",225000],["3635",200000],["3315",183040],["3729",165700],["3399",140000],["3900",126000],["3543",110000],["3429",60000],["3721",58340],["6402",39456],["5273",39000],["6114",38498],["6310",20000],["3314",10000],["4379",5000],["5213",1000]],"purpose_expenditure_total_czk":116372805.49},"actual":{"economic_expenditure":[["6121",73335487.02],["5169",7025780.23],["5011",4356234],["5331",2768000],["5171",2592647.12],["5137",2319900.98],["5023",1686473],["6122",1649384.55],["5031",1321045],["5321",1042156.75],["5139",698700.41],["5336",677530.49],["5323",661266],["5032",546587],["5229",502250],["5154",480717.96],["5168",478356.75],["5362",436883.65],["5141",380683.97],["5021",376193],["5153",329433.98],["5499",320520],["5163",247543.62],["5026",210340],["5138",157829.35],["5151",155812],["5166",137619.06],["6125",109189.19],["5156",106924.07],["5164",101584],["6123",92129.4],["5179",77246.33],["5194",63298],["5167",46911.4],["5175",40875],["5364",39456],["5162",35401.51],["5329",20750],["5136",19196],["5038",17543],["5161",14421],["5132",13199.04],["5173",4930],["5365",3800],["5041",3307.77],["5192",614]],"economic_expenditure_total_czk":105706151.6,"economic_financing":[["8123",30000000],["8115",23612426.05],["8124",-2016804]],"economic_financing_total_czk":51595622.05,"economic_revenue":[["1211",21329633.67],["1121",11432963.77],["1111",7836819.58],["1345",2167078],["1511",1905636.46],["2132",1897069.23],["1113",1510060.39],["2324",1292790.81],["1112",745002.35],["4116",606156.49],["4112",572300],["2111",457770.24],["4213",422532],["1386",416476.73],["4222",400000],["1387",163237.08],["2131",141169],["1343",116620],["2112",115017],["2119",111683],["4122",99814],["2142",82345],["1361",63990],["1341",61723],["2229",50982],["4111",38498],["2329",37914],["2321",25000],["3111",3947],["1381",3232.95],["1334",3067.8]],"economic_revenue_total_czk":54110529.55,"purpose_expenditure":[["3113",76211941.94],["6171",9148328.99],["3722",4207383.41],["3111",2504078.34],["6112",2444905],["3117",1566190.49],["3639",1088433.85],["2221",1079172.38],["2212",967402.4],["3118",960000],["3319",710617.87],["2292",661266],["5512",633607.14],["3745",541323.24],["2321",530080.56],["6399",430883.65],["3412",321880],["3631",321495.92],["3419",220000],["3315",163323.17],["3613",162136.22],["2219",141641.39],["3900",120920],["3543",107500],["3729",100806.4],["3399",69906],["3721",58338.94],["3429",54750],["3632",49465.29],["6402",39456],["6114",38498],["5273",24406],["6310",16121.01],["3314",9892]],"purpose_expenditure_total_czk":105706151.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}