{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233277","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233277","name":"Obec Hředle","short_name":"Hředle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531219},"amounts":{"revenue_approved":10305000,"revenue_adjusted":12001925,"revenue_actual":11569323.26,"expense_approved":14679803,"expense_adjusted":15137727,"expense_actual":5705261.47,"tax_revenue":9086490.12,"nontax_revenue":898679.14,"capital_revenue":1000000,"transfer_revenue":584154,"current_expense":4707033.07,"capital_expense":998228.4,"budget_balance":5864061.79,"cash_current":35689845.76,"cash_previous":29836612.74},"ratios":{"revenue_execution":0.96395564,"expense_execution":0.37689023,"balance_to_revenue":0.50686299,"cash_to_expense":6.25560212,"cash_yoy":0.19617619,"capital_expense_share":0.17496628,"transfer_revenue_share":0.05049163},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233277/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233277"},"seo":{"slug":"hredle","path":"/cz/municipalities/hredle/"},"population":{"value":396,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10305000,"expenditure_czk":14679803,"financing_czk":4374803,"balance_czk":-4374803},{"stage":"revised","revenue_czk":12001925,"expenditure_czk":15137727,"financing_czk":3135802,"balance_czk":-3135802},{"stage":"actual","revenue_czk":11569323.26,"expenditure_czk":5705261.47,"financing_czk":-5864061.79,"balance_czk":5864061.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6672157],["5169",1983853],["6121",1000000],["5023",880000],["5139",631843],["6130",600000],["6901",500000],["5021",396000],["5166",345000],["5137",216000],["5154",210197],["5019",208000],["5032",100000],["5329",90753],["5155",82000],["5156",82000],["6119",70000],["5168",63000],["5031",55000],["5163",55000],["5341",50000],["5339",45000],["5365",44000],["5194",36000],["5222",32000],["5162",28000],["5172",25000],["5321",25000],["5179",20000],["5901",20000],["5903",20000],["5136",16500],["5175",15500],["5167",12000],["5221",10000],["5223",10000],["5362",6000],["5173",5000],["5229",4000],["5133",3500],["5038",3000],["5039",3000],["5134",2000],["5161",2000],["5153",1000],["5131",500]],"economic_expenditure_total_czk":14679803,"economic_financing":[["8115",4374803]],"economic_financing_total_czk":4374803,"economic_revenue":[["1211",4100000],["1121",2070000],["1111",1500000],["2141",700000],["1511",513000],["1345",330900],["1113",288000],["2111",226000],["4112",125800],["2132",105000],["1112",101000],["2131",52900],["4131",50000],["1386",46000],["1387",26000],["1122",20000],["1381",16000],["2321",10000],["2119",6000],["1341",5800],["1334",5000],["2133",5000],["2112",1000],["2329",1000],["1361",500],["1343",100]],"economic_revenue_total_czk":10305000,"purpose_expenditure":[["2212",6070000],["2321",1650000],["6171",1318000],["6112",1163000],["3722",900000],["3745",796000],["3723",600000],["3639",275000],["3399",260000],["3319",214000],["3631",175000],["2219",170000],["2310",150000],["1032",125000],["5512",82000],["3635",70000],["6409",64000],["2292",59803],["6320",51000],["2221",50000],["3612",50000],["6330",50000],["3421",45000],["4351",45000],["3314",37000],["6399",32000],["6221",30000],["3341",24000],["3419",20000],["3429",20000],["3721",16000],["3111",15000],["1014",10000],["5212",10000],["5213",10000],["2333",9000],["3543",5000],["6310",5000],["3326",4000]],"purpose_expenditure_total_czk":14679803},"revised":{"economic_expenditure":[["5171",6655942],["5169",2111930],["6121",1473265],["5023",815963],["5139",588519],["6130",551810],["5021",436740],["5166",355800],["5019",278145],["5137",262040],["5154",211777],["6901",200000],["5032",103055],["6122",100190],["5329",95673],["5156",82000],["5155",78976],["5194",73260],["5168",71228],["6119",59200],["5339",57000],["5031",55970],["5163",55000],["5341",50000],["5365",35420],["5222",32000],["5162",30685],["5362",28655],["5172",25000],["5179",20000],["5903",20000],["5136",16500],["5175",15500],["5321",13000],["5901",12639],["5167",12000],["5221",10000],["5223",10000],["5173",5439],["5039",5066],["5229",4000],["5138",3899],["5133",3500],["5038",3000],["5909",2441],["5134",2000],["5161",2000],["5153",1000],["5131",500]],"economic_expenditure_total_czk":15137727,"economic_financing":[["8115",3135802]],"economic_financing_total_czk":3135802,"economic_revenue":[["1211",3962793],["1121",2119310],["1111",1445068],["3111",1000000],["1511",659262],["2141",656711],["2111",437230],["1345",345493.5],["4213",328900],["1113",280335],["1112",138184.5],["4112",127800],["2132",105000],["1386",77203],["4131",70000],["2131",67110],["4111",37006],["2119",31000],["1387",30265],["1122",21420],["4113",20448],["2321",20000],["2112",7000],["1341",5800],["2133",5000],["1381",1311],["1361",1150],["2329",1000],["1343",100],["1382",25]],"economic_revenue_total_czk":12001925,"purpose_expenditure":[["2212",6070000],["2321",1650000],["3745",1246000],["6112",1163000],["6171",1013494],["3722",900000],["3723",600000],["3399",356500],["3639",275000],["3319",214000],["1032",177000],["3631",175000],["2219",170000],["2310",150000],["3314",149849],["5512",82000],["3635",70000],["6409",64000],["2292",59803],["6320",51000],["2221",50000],["3612",50000],["6330",50000],["6399",46075],["3421",45000],["4351",45000],["6114",37006],["6221",30000],["3341",24000],["3419",20000],["3429",20000],["3721",16000],["3111",15000],["1014",10000],["5212",10000],["5213",10000],["2333",9000],["3543",5000],["6310",5000],["3326",4000]],"purpose_expenditure_total_czk":15137727},"actual":{"economic_expenditure":[["5169",1677709.31],["6121",898939.4],["5023",652584],["5021",406048],["5171",274328.7],["5019",270145],["5139",261471.72],["5166",256608],["5154",133858.41],["5137",122062.66],["6122",99289],["5329",83673],["5032",77874],["5155",72205],["5194",67251.2],["5156",53613.64],["5031",53512],["5168",52405.2],["5163",47807.2],["5162",28767.03],["5339",22000],["5365",21420],["5341",20460],["5362",16950],["5179",9975],["5136",6301],["5138",3899],["5222",3500],["5039",3091],["5909",2441],["5175",1917],["5161",1364],["5038",852],["5321",500],["5173",439]],"economic_expenditure_total_czk":5705261.47,"economic_financing":[["8118",-23132000],["8117",16000000],["8115",1249580.22],["8901",18357.99]],"economic_financing_total_czk":-5864061.79,"economic_revenue":[["1211",3962792.95],["1121",2119309.48],["1111",1445067.18],["3111",1000000],["1511",659182.19],["2111",435317.08],["1345",345175],["4213",328900],["1113",280334.56],["2141",280020.06],["1112",138184.5],["4112",127800],["2132",77500],["1386",77202.79],["4131",70000],["2131",65110],["4111",37006],["1387",30264.84],["2119",23232],["1122",21420],["4113",20448],["2321",10000],["2112",6000],["1341",5650],["2133",1500],["1361",1150],["1381",631.82],["1343",100],["1382",24.81]],"economic_revenue_total_czk":11569323.26,"purpose_expenditure":[["3745",1126500.38],["6112",976402],["3722",748034.84],["3723",552796.77],["6171",505815.23],["2321",460474],["3399",350969.06],["2212",222869.27],["3314",118075.89],["3319",116004.33],["1032",77776],["3631",66802.43],["2292",58753],["3639",48190],["6320",45151],["6399",38370],["6409",37336],["6114",37006],["2310",26503.51],["6330",20460],["3421",19418],["3111",12000],["3635",10800],["4351",10000],["3612",7709],["6310",3508.2],["3543",2500],["5512",2178],["3721",1858.56],["3419",1000]],"purpose_expenditure_total_czk":5705261.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}