{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233234","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233234","name":"Obec Hlásná Třebaň","short_name":"Hlásná Třebaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531171},"amounts":{"revenue_approved":30071800,"revenue_adjusted":31893612.41,"revenue_actual":31864859,"expense_approved":28381536,"expense_adjusted":31562271.41,"expense_actual":31206648.7,"tax_revenue":26958797.03,"nontax_revenue":3337059.56,"capital_revenue":220000,"transfer_revenue":1349002.41,"current_expense":22253952.39,"capital_expense":8952696.31,"budget_balance":658210.3,"cash_current":6936527.32,"cash_previous":7370471.14},"ratios":{"revenue_execution":0.99909846,"expense_execution":0.98873266,"balance_to_revenue":0.02065631,"cash_to_expense":0.22227723,"cash_yoy":-0.05887599,"capital_expense_share":0.28688426,"transfer_revenue_share":0.04233511},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233234/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233234"},"seo":{"slug":"hlasna-treban","path":"/cz/municipalities/hlasna-treban/"},"population":{"value":1267,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30071800,"expenditure_czk":28381536,"financing_czk":-1690264,"balance_czk":1690264},{"stage":"revised","revenue_czk":31893612.41,"expenditure_czk":31562271.41,"financing_czk":-331341,"balance_czk":331341},{"stage":"actual","revenue_czk":31864859,"expenditure_czk":31206648.7,"financing_czk":-658210.3,"balance_czk":658210.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7089600],["6121",6430000],["5011",2760000],["5023",1503000],["6122",1360000],["5171",1280000],["5031",1024336],["5331",1000000],["5321",961000],["5139",654000],["5154",512500],["5021",438800],["5141",400000],["5032",383900],["5323",355000],["6119",300000],["5163",285000],["6130",250000],["5137",220000],["5499",190000],["5156",165000],["5222",152000],["5153",100000],["5329",99000],["5162",75000],["5365",74000],["5175",51400],["5138",50000],["5903",50000],["5167",40000],["5161",35000],["5134",25000],["5038",20000],["5362",15000],["5136",10000],["5194",10000],["5492",6000],["5132",5000],["5173",2000]],"economic_expenditure_total_czk":28381536,"economic_financing":[["8124",-1093000],["8115",-597264]],"economic_financing_total_czk":-1690264,"economic_revenue":[["1211",10656000],["1121",5427000],["1111",3828000],["1511",3200000],["1345",2000000],["2111",1653700],["1113",730000],["2324",600000],["4121",570000],["1112",325000],["4112",298000],["1381",216000],["2132",143000],["1386",100000],["1341",83000],["1122",74000],["2119",60000],["1387",50000],["2131",32000],["1361",14000],["1342",10000],["2321",2000],["2141",100]],"economic_revenue_total_czk":30071800,"purpose_expenditure":[["2212",4780000],["6171",4447000],["2321",3174000],["3722",2531000],["6112",1986270],["3745",1940000],["4351",1718966],["3639",1485000],["3111",1300000],["3725",1150000],["5512",447500],["3399",406000],["3631",400000],["5311",364000],["2292",355000],["2310",324000],["3635",300000],["3113",297000],["2219",250000],["6320",160000],["3349",137000],["5212",80000],["6399",74000],["2223",50000],["5213",50000],["6310",50000],["3314",43800],["6114",36000],["3421",25000],["3632",20000]],"purpose_expenditure_total_czk":28381536},"revised":{"economic_expenditure":[["5169",8091600],["6121",6630000],["5011",2860000],["6122",2060000],["5171",1965000],["5023",1503000],["5031",1087336],["5331",1000000],["5321",896800],["5139",860000],["5154",512500],["5021",438800],["5141",400000],["5032",397900],["5137",370000],["5323",355000],["5336",313625.41],["5163",285000],["6130",250000],["5499",190000],["5156",165000],["5222",152000],["6119",150000],["5153",100000],["5329",99000],["5162",75000],["5175",51400],["5138",50000],["5903",50000],["5365",44310],["5167",40000],["5161",35000],["5134",25000],["5038",20000],["5362",15000],["5194",10000],["5492",6000],["5132",5000],["5173",2000],["5136",1000]],"economic_expenditure_total_czk":31562271.41,"economic_financing":[["8124",-1093000],["8115",761659]],"economic_financing_total_czk":-331341,"economic_revenue":[["1211",10726000],["1121",5747000],["1111",3928000],["1511",2900000],["1345",2080000],["2111",2073800],["1113",760000],["2324",752000],["4122",459980],["1112",375000],["4116",313625.41],["4112",285500],["4121",257397],["3113",220000],["1386",210000],["2132",143000],["2321",122000],["1341",87000],["1387",83000],["2420",70000],["2119",60000],["2141",52600],["1122",44310],["2131",44000],["4111",32500],["1342",17000],["2212",15000],["1361",14000],["2112",11300],["2211",5000],["1335",2600],["1381",2000]],"economic_revenue_total_czk":31893612.41,"purpose_expenditure":[["2212",5000000],["6171",4658000],["3639",3747000],["3111",2717625.41],["2321",2554000],["3722",2091000],["6112",1986270],["3745",1970000],["4351",1895966],["3725",1390000],["5512",557500],["3399",406000],["2292",355000],["2219",352000],["3113",302800],["5311",294000],["3631",270000],["2310",175000],["6320",160000],["3635",150000],["3349",137000],["5212",84000],["2223",50000],["5213",50000],["6310",50000],["6399",44310],["6114",40000],["3314",29800],["3421",25000],["3632",20000]],"purpose_expenditure_total_czk":31562271.41},"actual":{"economic_expenditure":[["5169",8039055.26],["6121",6894487.94],["5011",2866871],["5171",2136663.67],["6122",1671758.37],["5023",1565425],["5321",1106072.5],["5031",1010712],["5331",1010000],["5139",786681.23],["5032",417635],["5154",406843.21],["5141",348528.74],["5323",340131],["5336",313625.41],["5499",312408.73],["5137",309781.64],["5163",257773.18],["6130",252000],["5021",223171],["5222",185000],["6119",134450],["5156",119689.19],["5329",92347],["5162",80190.4],["5175",68820.2],["5153",65967.19],["5365",46910],["5213",30800],["5161",25395.84],["5167",21378],["5038",16008],["5362",11515],["5492",11000],["5134",8287],["5179",8151],["5194",3542],["5019",2827],["5151",2720],["5039",957],["5363",750],["5136",206],["5173",113]],"economic_expenditure_total_czk":31206648.7,"economic_financing":[["8115",6433943.82],["8118",-6000000],["8124",-1092154.12]],"economic_financing_total_czk":-658210.3,"economic_revenue":[["1211",10724052.92],["1121",5746890.37],["1111",3918739.26],["1511",2899861.1],["1345",2079713],["2111",2004772.73],["1113",759163.25],["2324",751191.5],["4122",459980],["1112",374506.36],["4116",313625.41],["4112",285500],["4121",257397],["3113",220000],["1386",209353.36],["2132",151400],["2321",141484],["1341",85379],["1387",82054.34],["2420",70000],["2141",52167.33],["2119",51850],["2112",44450],["1122",44310],["2131",34735],["4111",32500],["2212",21020],["1342",16755],["1361",13799],["2322",8989],["2211",5000],["1335",2585.89],["1381",1634.18]],"economic_revenue_total_czk":31864859,"purpose_expenditure":[["2212",4895832.96],["6171",4657671.53],["3639",3746823],["3111",2716623.32],["2321",2553417.15],["3722",2090536.62],["6112",1980072],["3745",1968384.77],["4351",1894875.83],["3725",1388077.15],["5512",552230.05],["3399",402713.9],["2219",351796.42],["2292",340131],["3113",302800],["5311",291200],["3631",261797.56],["2310",174793.5],["6320",140706],["3635",134450],["3349",101115.8],["5212",83977.62],["6399",44310],["6114",39934.2],["6310",33181.18],["3314",24206],["3421",19562],["3632",15429.14]],"purpose_expenditure_total_czk":31206648.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}