{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233188","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233188","name":"Obec Bzová","short_name":"Bzová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531120},"amounts":{"revenue_approved":15600000,"revenue_adjusted":15993928.6,"revenue_actual":13988294.38,"expense_approved":21125100,"expense_adjusted":25369028.6,"expense_actual":13718115.38,"tax_revenue":10742448.37,"nontax_revenue":2858415.41,"capital_revenue":0,"transfer_revenue":387430.6,"current_expense":9773891.16,"capital_expense":3944224.22,"budget_balance":270179,"cash_current":30723570.82,"cash_previous":31453387.82},"ratios":{"revenue_execution":0.87460028,"expense_execution":0.54074264,"balance_to_revenue":0.01931465,"cash_to_expense":2.23963496,"cash_yoy":-0.02320313,"capital_expense_share":0.28751939,"transfer_revenue_share":0.02769677},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233188/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233188"},"seo":{"slug":"bzova","path":"/cz/municipalities/bzova/"},"population":{"value":463,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15600000,"expenditure_czk":21125100,"financing_czk":5525100,"balance_czk":-5525100},{"stage":"revised","revenue_czk":15993928.6,"expenditure_czk":25369028.6,"financing_czk":9375100,"balance_czk":-9375100},{"stage":"actual","revenue_czk":13988294.38,"expenditure_czk":13718115.38,"financing_czk":-270179,"balance_czk":270179}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9737600],["5169",3429000],["5171",1884500],["5023",1300000],["5139",795500],["5365",750000],["5362",495000],["5154",351000],["5021",322000],["5011",300000],["5031",260000],["5329",150000],["5163",145000],["5137",133000],["5032",130000],["5156",100000],["5166",100000],["5213",86500],["5141",85000],["5162",70500],["5155",60000],["5339",53000],["6130",41000],["5175",37000],["5194",37000],["5136",35000],["5321",35000],["5168",30000],["5138",29500],["5229",29000],["5222",25000],["5132",21000],["5167",20000],["5903",16000],["5172",10000],["5492",10000],["5161",4000],["5173",3000],["5164",2000],["5038",1500],["5151",1500]],"economic_expenditure_total_czk":21125100,"economic_financing":[["8115",6525100],["8124",-1000000]],"economic_financing_total_czk":5525100,"economic_revenue":[["1211",3900000],["1121",2000000],["4116",2000000],["2131",1899100],["1111",1403700],["1122",750000],["2111",750000],["2141",700000],["1511",520000],["1345",420000],["1113",320000],["2132",305100],["1112",120000],["4112",108700],["4213",90400],["2119",86000],["1342",50000],["1386",50000],["4111",48000],["1387",25000],["1381",20000],["1341",15000],["2324",12000],["1361",7000]],"economic_revenue_total_czk":15600000,"purpose_expenditure":[["2341",5050000],["3429",3972000],["6171",2590100],["6112",1600000],["6399",1200000],["2212",905000],["3419",845000],["3722",700000],["3723",640000],["3745",617000],["3319",508000],["2310",491500],["2321",377500],["3639",197500],["5512",187500],["3412",180000],["3326",163000],["6320",130000],["3631",123000],["2292",120000],["3399",106500],["3742",90000],["4319",50000],["3314",45000],["3111",40000],["3721",40000],["5213",25000],["1070",20000],["6114",20000],["1031",19500],["3543",15000],["3749",15000],["6310",15000],["3421",10000],["5212",10000],["4350",5000],["1019",2000]],"purpose_expenditure_total_czk":21125100},"revised":{"economic_expenditure":[["6121",11450600],["5169",3825315.6],["5171",3474400],["5023",1300000],["5365",750000],["5139",721100],["5362",495100],["5021",434461],["5154",376000],["5011",300000],["5031",260000],["5137",237000],["5329",155000],["5163",146000],["5166",133000],["5032",130000],["5156",100000],["6122",100000],["5213",96500],["5194",94000],["5141",85000],["5192",80000],["5229",71000],["5162",70500],["5155",60000],["5175",54480],["5339",53000],["5168",44000],["6130",41000],["5136",35000],["5222",35000],["5321",33000],["5138",29500],["5132",21000],["5167",20000],["5492",20000],["5903",16000],["5172",10000],["5161",4072],["5173",3000],["5164",2000],["5038",1500],["5151",1500]],"economic_expenditure_total_czk":25369028.6,"economic_financing":[["8115",10375100],["8124",-1000000]],"economic_financing_total_czk":9375100,"economic_revenue":[["1211",3900000],["4116",2224215.6],["1121",2000000],["2131",1899100],["1111",1473785],["2111",757000],["1122",750000],["2141",700000],["1511",520000],["1345",420000],["2132",361041],["1113",320000],["1112",135500],["4112",109800],["2119",86000],["2329",75000],["1386",66072],["1342",50000],["4122",36402],["1387",25000],["1381",20000],["4111",17013],["1341",15000],["2324",12000],["2229",10000],["1361",7000],["2321",4000]],"economic_revenue_total_czk":15993928.6,"purpose_expenditure":[["6171",5809100],["2341",4550000],["3412",3954000],["6112",1600000],["3419",1345000],["6399",1200000],["2212",837000],["3722",700000],["3723",646000],["3745",627000],["5512",547500],["3319",508000],["2310",501500],["3399",462600],["3639",397500],["2321",377500],["3429",227000],["3326",163000],["3742",133815.6],["6320",130000],["3631",123000],["2292",120000],["1031",77500],["4319",50000],["3314",45000],["3111",40000],["3721",40000],["5213",25000],["1070",20000],["4350",20000],["6114",17013],["3543",17000],["6310",16000],["3749",15000],["3421",10000],["5212",10000],["5169",5000],["1019",2000]],"purpose_expenditure_total_czk":25369028.6},"actual":{"economic_expenditure":[["6121",3853534.72],["5169",2825674.41],["5171",2405932.43],["5023",1048805.89],["5365",618660],["5021",381852],["5362",311065],["5154",284716.32],["5031",254174],["5011",225895.11],["5139",151891.9],["5137",144588],["5166",130878.64],["5032",119097],["5163",111503.08],["6122",90689.5],["5329",90186],["5192",79198],["5194",78258.3],["5156",71012],["5162",66753.08],["5229",66000],["5141",51180.58],["5213",42000],["5175",41276],["5168",36906],["5222",30000],["5155",25462.5],["5339",24999],["5136",23040],["5492",17000],["5132",7454.92],["5321",3000],["5161",2274],["5164",2000],["5038",1157]],"economic_expenditure_total_czk":13718115.38,"economic_financing":[["8117",20000000],["8118",-15000000],["8115",-4270183],["8124",-999996]],"economic_financing_total_czk":-270179,"economic_revenue":[["1211",4463782.41],["1121",2392335.77],["1111",1631366.18],["2131",1022463.7],["2111",638046.75],["1122",618660],["1511",565634.87],["2141",507723.6],["2132",483679],["1345",418292],["1113",316005.53],["4116",224215.6],["1112",155896.44],["2329",150589.36],["4112",109800],["1386",87149.01],["1342",37650],["4122",36402],["1387",34157.56],["2112",30800],["4111",17013],["1341",11400],["2322",11113],["2229",10000],["1361",9440],["2321",4000],["1381",678.6]],"economic_revenue_total_czk":13988294.38,"purpose_expenditure":[["3412",3949175.32],["6171",2268861.85],["6112",1329102.3],["3419",1063263.71],["6399",887189],["3723",573056],["3722",566318.61],["3745",539598.52],["2310",394970.48],["3399",348112.7],["2212",223180.4],["3639",212288.53],["2321",179564],["3326",158937],["5512",144235.31],["3429",143043],["3742",133815.6],["2341",131700],["6320",95695.68],["1031",77145],["3631",75335.12],["2292",66386],["3721",35676.85],["3314",29268],["4350",20000],["6114",17013],["6310",15807.4],["3319",11377],["4319",10000],["3111",9999],["3543",8000]],"purpose_expenditure_total_czk":13718115.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}